[PTARAS] YoY TTM Result on 30-Jun-2016 [#4]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

29-Aug-2016

Admission Sponsor

Sponsor

Financial Year

30-Jun-2016

Quarter

30-Jun-2016 [#4]

Profit Trend

QoQ- -26.2%

YoY- -65.74%

Quarter Report

Q4FY2016 interim results.pdf

Latest QR

Upcoming QR

PTARAS's Result

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
TTM Result
Revenue	315,919	95,912	193,737	136,874	242,999	201,907	172,845	10.56%
YoY %	229.38%	-50.49%	41.54%	-43.67%	20.35%	16.81%	-	-
Horiz. %	182.78%	55.49%	112.09%	79.19%	140.59%	116.81%	100.00%	-
PBT	31,606	20,706	42,422	23,040	68,570	71,164	67,152	-11.79%
YoY %	52.64%	-51.19%	84.12%	-66.40%	-3.65%	5.97%	-	-
Horiz. %	47.07%	30.83%	63.17%	34.31%	102.11%	105.97%	100.00%	-
Tax	-5,503	-5,607	-6,175	-5,254	-16,649	-16,927	-14,835	-15.22%
YoY %	1.85%	9.20%	-17.53%	68.44%	1.64%	-14.10%	-	-
Horiz. %	37.09%	37.80%	41.62%	35.42%	112.23%	114.10%	100.00%	-
NP	26,103	15,099	36,247	17,786	51,921	54,237	52,317	-10.93%
YoY %	72.88%	-58.34%	103.80%	-65.74%	-4.27%	3.67%	-	-
Horiz. %	49.89%	28.86%	69.28%	34.00%	99.24%	103.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	26,103	15,099	36,247	17,786	51,921	54,237	52,317	-10.93%
YoY %	72.88%	-58.34%	103.80%	-65.74%	-4.27%	3.67%	-	-
Horiz. %	49.89%	28.86%	69.28%	34.00%	99.24%	103.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.41%	27.08%	14.56%	22.80%	24.28%	23.79%	22.09%	-
YoY %	-35.71%	85.99%	-36.14%	-6.10%	2.06%	7.70%	-	-
Horiz. %	78.81%	122.59%	65.91%	103.21%	109.91%	107.70%	100.00%	-
Total Cost	289,816	80,813	157,490	119,088	191,078	147,670	120,528	15.73%
YoY %	258.63%	-48.69%	32.25%	-37.68%	29.40%	22.52%	-	-
Horiz. %	240.46%	67.05%	130.67%	98.81%	158.53%	122.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	318,460	323,844	338,651	326,068	343,590	308,152	272,431	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.90%	118.87%	124.31%	119.69%	126.12%	113.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	33,172	33,031	32,636	32,200	28,963	24,026	20,038	8.76%
YoY %	0.43%	1.21%	1.35%	11.18%	20.55%	19.90%	-	-
Horiz. %	165.55%	164.84%	162.87%	160.69%	144.54%	119.90%	100.00%	-
Div Payout %	127.08%	218.77%	90.04%	181.05%	55.78%	44.30%	38.30%	-
YoY %	-41.91%	142.97%	-50.27%	224.58%	25.91%	15.67%	-	-
Horiz. %	331.80%	571.20%	235.09%	472.72%	145.64%	115.67%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	318,460	323,844	338,651	326,068	343,590	308,152	272,431	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.90%	118.87%	124.31%	119.69%	126.12%	113.11%	100.00%	-
NOSH	165,864	165,864	163,600	160,624	161,309	160,496	80,363	12.83%
YoY %	0.00%	1.38%	1.85%	-0.42%	0.51%	99.71%	-	-
Horiz. %	206.39%	206.39%	203.58%	199.87%	200.73%	199.71%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	8.26%	15.74%	18.71%	12.99%	21.37%	26.86%	30.27%	-
YoY %	-47.52%	-15.87%	44.03%	-39.21%	-20.44%	-11.27%	-	-
Horiz. %	27.29%	52.00%	61.81%	42.91%	70.60%	88.73%	100.00%	-
ROE	8.20%	4.66%	10.70%	5.45%	15.11%	17.60%	19.20%	-
YoY %	75.97%	-56.45%	96.33%	-63.93%	-14.15%	-8.33%	-	-
Horiz. %	42.71%	24.27%	55.73%	28.39%	78.70%	91.67%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	190.47	58.05	118.42	85.21	150.64	125.80	215.08	-2.00%
YoY %	228.11%	-50.98%	38.97%	-43.43%	19.75%	-41.51%	-	-
Horiz. %	88.56%	26.99%	55.06%	39.62%	70.04%	58.49%	100.00%	-
EPS	15.74	9.14	22.16	11.07	32.19	33.79	65.10	-21.06%
YoY %	72.21%	-58.75%	100.18%	-65.61%	-4.74%	-48.10%	-	-
Horiz. %	24.18%	14.04%	34.04%	17.00%	49.45%	51.90%	100.00%	-
DPS	20.00	19.99	20.00	20.05	18.00	14.97	25.00	-3.64%
YoY %	0.05%	-0.05%	-0.25%	11.39%	20.24%	-40.12%	-	-
Horiz. %	80.00%	79.96%	80.00%	80.20%	72.00%	59.88%	100.00%	-
NAPS	1.92	1.96	2.07	2.03	2.13	1.92	3.39	-9.03%
YoY %	-2.04%	-5.31%	1.97%	-4.69%	10.94%	-43.36%	-	-
Horiz. %	56.64%	57.82%	61.06%	59.88%	62.83%	56.64%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 160,624
RPS	190.47	57.83	116.80	82.52	146.50	121.73	104.21	10.56%
YoY %	229.36%	-50.49%	41.54%	-43.67%	20.35%	16.81%	-	-
Horiz. %	182.78%	55.49%	112.08%	79.19%	140.58%	116.81%	100.00%	-
EPS	15.74	9.10	21.85	10.72	31.30	32.70	31.54	-10.93%
YoY %	72.97%	-58.35%	103.82%	-65.75%	-4.28%	3.68%	-	-
Horiz. %	49.90%	28.85%	69.28%	33.99%	99.24%	103.68%	100.00%	-
DPS	20.00	19.91	19.68	19.41	17.46	14.49	12.08	8.76%
YoY %	0.45%	1.17%	1.39%	11.17%	20.50%	19.95%	-	-
Horiz. %	165.56%	164.82%	162.91%	160.68%	144.54%	119.95%	100.00%	-
NAPS	1.92	1.9525	2.0417	1.9659	2.0715	1.8579	1.6425	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.89%	118.87%	124.30%	119.69%	126.12%	113.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	2.43	2.61	4.10	3.46	3.77	4.40	4.82	-
P/RPS	1.28	4.50	3.46	4.06	2.50	3.50	2.24	-8.90%
YoY %	-71.56%	30.06%	-14.78%	62.40%	-28.57%	56.25%	-	-
Horiz. %	57.14%	200.89%	154.46%	181.25%	111.61%	156.25%	100.00%	-
P/EPS	15.44	28.56	18.51	31.25	11.71	13.02	7.40	13.03%
YoY %	-45.94%	54.29%	-40.77%	166.87%	-10.06%	75.95%	-	-
Horiz. %	208.65%	385.95%	250.14%	422.30%	158.24%	175.95%	100.00%	-
EY	6.48	3.50	5.40	3.20	8.54	7.68	13.51	-11.52%
YoY %	85.14%	-35.19%	68.75%	-62.53%	11.20%	-43.15%	-	-
Horiz. %	47.96%	25.91%	39.97%	23.69%	63.21%	56.85%	100.00%	-
DY	8.23	7.66	4.88	5.79	4.77	3.40	5.19	7.98%
YoY %	7.44%	56.97%	-15.72%	21.38%	40.29%	-34.49%	-	-
Horiz. %	158.57%	147.59%	94.03%	111.56%	91.91%	65.51%	100.00%	-
P/NAPS	1.27	1.33	1.98	1.70	1.77	2.29	1.42	-1.84%
YoY %	-4.51%	-32.83%	16.47%	-3.95%	-22.71%	61.27%	-	-
Horiz. %	89.44%	93.66%	139.44%	119.72%	124.65%	161.27%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	29/08/19	28/08/18	29/08/17	29/08/16	26/08/15	28/08/14	27/08/13	-
Price	2.98	2.50	4.06	3.60	3.11	4.44	5.24	-
P/RPS	1.56	4.31	3.43	4.22	2.06	3.53	2.44	-7.18%
YoY %	-63.81%	25.66%	-18.72%	104.85%	-41.64%	44.67%	-	-
Horiz. %	63.93%	176.64%	140.57%	172.95%	84.43%	144.67%	100.00%	-
P/EPS	18.94	27.36	18.32	32.51	9.66	13.14	8.05	15.31%
YoY %	-30.77%	49.34%	-43.65%	236.54%	-26.48%	63.23%	-	-
Horiz. %	235.28%	339.88%	227.58%	403.85%	120.00%	163.23%	100.00%	-
EY	5.28	3.66	5.46	3.08	10.35	7.61	12.42	-13.28%
YoY %	44.26%	-32.97%	77.27%	-70.24%	36.01%	-38.73%	-	-
Horiz. %	42.51%	29.47%	43.96%	24.80%	83.33%	61.27%	100.00%	-
DY	6.71	8.00	4.93	5.57	5.79	3.37	4.77	5.84%
YoY %	-16.12%	62.27%	-11.49%	-3.80%	71.81%	-29.35%	-	-
Horiz. %	140.67%	167.71%	103.35%	116.77%	121.38%	70.65%	100.00%	-
P/NAPS	1.55	1.28	1.96	1.77	1.46	2.31	1.55	0.00%
YoY %	21.09%	-34.69%	10.73%	21.23%	-36.80%	49.03%	-	-
Horiz. %	100.00%	82.58%	126.45%	114.19%	94.19%	149.03%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

325

HLIND

HONG LEONG INDUSTRIES BHD

308

PTRANS

PERAK TRANSIT BERHAD

297

HLCAP

HONG LEONG CAPITAL BERHAD

209

YTLPOWR

YTL POWER INTERNATIONAL BHD

124

MYEG

MY E.G. SERVICES BHD

119

SAPNRG

SAPURA ENERGY BERHAD

110

PBBANK

PUBLIC BANK BHD

106

YTL

YTL CORPORATION BHD

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

INIX-OR

0.02

0.00

141,839,900

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

EDUSPEC-OR

0.005

0.00

75,002,700

MYEG

0.92

+0.015

65,841,200

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More