[PTARAS] YoY Quarter Result on 30-Jun-2016 [#4]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

29-Aug-2016

Admission Sponsor

Sponsor

Financial Year

30-Jun-2016

Quarter

30-Jun-2016 [#4]

Profit Trend

QoQ- 51.49%

YoY- -55.12%

Quarter Report

Q4FY2016 interim results.pdf

Latest QR

Upcoming QR

PTARAS's Result

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Quarter Result
Revenue	90,911	22,148	21,660	40,926	47,356	61,746	50,706	10.21%
YoY %	310.47%	2.25%	-47.08%	-13.58%	-23.31%	21.77%	-	-
Horiz. %	179.29%	43.68%	42.72%	80.71%	93.39%	121.77%	100.00%	-
PBT	17,342	3,597	836	6,749	14,799	25,458	20,015	-2.35%
YoY %	382.12%	330.26%	-87.61%	-54.40%	-41.87%	27.19%	-	-
Horiz. %	86.65%	17.97%	4.18%	33.72%	73.94%	127.19%	100.00%	-
Tax	-1,122	-579	2,436	-1,609	-3,346	-4,754	-3,862	-18.61%
YoY %	-93.78%	-123.77%	251.40%	51.91%	29.62%	-23.10%	-	-
Horiz. %	29.05%	14.99%	-63.08%	41.66%	86.64%	123.10%	100.00%	-
NP	16,220	3,018	3,272	5,140	11,453	20,704	16,153	0.06%
YoY %	437.44%	-7.76%	-36.34%	-55.12%	-44.68%	28.17%	-	-
Horiz. %	100.41%	18.68%	20.26%	31.82%	70.90%	128.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	16,220	3,018	3,272	5,140	11,453	20,704	16,153	0.06%
YoY %	437.44%	-7.76%	-36.34%	-55.12%	-44.68%	28.17%	-	-
Horiz. %	100.41%	18.68%	20.26%	31.82%	70.90%	128.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	6.47%	16.10%	-291.39%	23.84%	22.61%	18.67%	19.30%	-
YoY %	-59.81%	105.53%	-1,322.27%	5.44%	21.10%	-3.26%	-	-
Horiz. %	33.52%	83.42%	-1,509.79%	123.52%	117.15%	96.74%	100.00%	-
Total Cost	74,691	19,130	18,388	35,786	35,903	41,042	34,553	13.70%
YoY %	290.44%	4.04%	-48.62%	-0.33%	-12.52%	18.78%	-	-
Horiz. %	216.16%	55.36%	53.22%	103.57%	103.91%	118.78%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	318,460	323,844	338,651	326,068	343,590	308,152	272,431	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.90%	118.87%	124.31%	119.69%	126.12%	113.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Dividend
Div	19,903	19,827	19,632	19,274	17,744	14,444	12,054	8.71%
YoY %	0.38%	0.99%	1.86%	8.62%	22.85%	19.83%	-	-
Horiz. %	165.12%	164.48%	162.87%	159.90%	147.20%	119.83%	100.00%	-
Div Payout %	122.71%	656.97%	600.00%	375.00%	154.93%	69.77%	74.63%	-
YoY %	-81.32%	9.50%	60.00%	142.04%	122.06%	-6.51%	-	-
Horiz. %	164.42%	880.30%	803.97%	502.48%	207.60%	93.49%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Equity
Net Worth	318,460	323,844	338,651	326,068	343,590	308,152	272,431	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.90%	118.87%	124.31%	119.69%	126.12%	113.11%	100.00%	-
NOSH	165,864	165,864	163,600	160,624	161,309	160,496	80,363	12.83%
YoY %	0.00%	1.38%	1.85%	-0.42%	0.51%	99.71%	-	-
Horiz. %	206.39%	206.39%	203.58%	199.87%	200.73%	199.71%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Ratio Analysis
NP Margin	17.84%	13.63%	15.11%	12.56%	24.18%	33.53%	31.86%	-
YoY %	30.89%	-9.79%	20.30%	-48.06%	-27.89%	5.24%	-	-
Horiz. %	55.99%	42.78%	47.43%	39.42%	75.89%	105.24%	100.00%	-
ROE	5.09%	0.93%	0.97%	1.58%	3.33%	6.72%	5.93%	-
YoY %	447.31%	-4.12%	-38.61%	-52.55%	-50.45%	13.32%	-	-
Horiz. %	85.83%	15.68%	16.36%	26.64%	56.16%	113.32%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Per Share
RPS	54.81	13.40	13.24	25.48	29.36	38.47	63.10	-2.31%
YoY %	309.03%	1.21%	-48.04%	-13.22%	-23.68%	-39.03%	-	-
Horiz. %	86.86%	21.24%	20.98%	40.38%	46.53%	60.97%	100.00%	-
EPS	9.70	1.80	2.00	3.20	7.10	12.90	20.10	-11.42%
YoY %	438.89%	-10.00%	-37.50%	-54.93%	-44.96%	-35.82%	-	-
Horiz. %	48.26%	8.96%	9.95%	15.92%	35.32%	64.18%	100.00%	-
DPS	12.00	12.00	12.00	12.00	11.00	9.00	15.00	-3.64%
YoY %	0.00%	0.00%	0.00%	9.09%	22.22%	-40.00%	-	-
Horiz. %	80.00%	80.00%	80.00%	80.00%	73.33%	60.00%	100.00%	-
NAPS	1.92	1.96	2.07	2.03	2.13	1.92	3.39	-9.03%
YoY %	-2.04%	-5.31%	1.97%	-4.69%	10.94%	-43.36%	-	-
Horiz. %	56.64%	57.82%	61.06%	59.88%	62.83%	56.64%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Adjusted Per Share Value based on latest NOSH - 160,624
RPS	54.81	13.35	13.06	24.67	28.55	37.23	30.57	10.21%
YoY %	310.56%	2.22%	-47.06%	-13.59%	-23.31%	21.79%	-	-
Horiz. %	179.29%	43.67%	42.72%	80.70%	93.39%	121.79%	100.00%	-
EPS	9.70	1.82	1.97	3.10	6.91	12.48	9.74	-0.06%
YoY %	432.97%	-7.61%	-36.45%	-55.14%	-44.63%	28.13%	-	-
Horiz. %	99.59%	18.69%	20.23%	31.83%	70.94%	128.13%	100.00%	-
DPS	12.00	11.95	11.84	11.62	10.70	8.71	7.27	8.70%
YoY %	0.42%	0.93%	1.89%	8.60%	22.85%	19.81%	-	-
Horiz. %	165.06%	164.37%	162.86%	159.83%	147.18%	119.81%	100.00%	-
NAPS	1.92	1.9525	2.0417	1.9659	2.0715	1.8579	1.6425	2.63%
YoY %	-1.66%	-4.37%	3.86%	-5.10%	11.50%	13.11%	-	-
Horiz. %	116.89%	118.87%	124.30%	119.69%	126.12%	113.11%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	28/06/13	-
Price	2.43	2.61	4.10	3.46	3.77	4.40	4.82	-
P/RPS	4.43	19.47	30.97	13.58	12.84	11.44	7.64	-8.67%
YoY %	-77.25%	-37.13%	128.06%	5.76%	12.24%	49.74%	-	-
Horiz. %	57.98%	254.84%	405.37%	177.75%	168.06%	149.74%	100.00%	-
P/EPS	24.85	142.89	205.00	108.13	53.10	34.11	23.98	0.59%
YoY %	-82.61%	-30.30%	89.59%	103.63%	55.67%	42.24%	-	-
Horiz. %	103.63%	595.87%	854.88%	450.92%	221.43%	142.24%	100.00%	-
EY	4.02	0.70	0.49	0.92	1.88	2.93	4.17	-0.60%
YoY %	474.29%	42.86%	-46.74%	-51.06%	-35.84%	-29.74%	-	-
Horiz. %	96.40%	16.79%	11.75%	22.06%	45.08%	70.26%	100.00%	-
DY	4.94	4.60	2.93	3.47	2.92	2.05	3.11	8.01%
YoY %	7.39%	57.00%	-15.56%	18.84%	42.44%	-34.08%	-	-
Horiz. %	158.84%	147.91%	94.21%	111.58%	93.89%	65.92%	100.00%	-
P/NAPS	1.27	1.33	1.98	1.70	1.77	2.29	1.42	-1.84%
YoY %	-4.51%	-32.83%	16.47%	-3.95%	-22.71%	61.27%	-	-
Horiz. %	89.44%	93.66%	139.44%	119.72%	124.65%	161.27%	100.00%	-

	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	30/06/13	CAGR
Price Multiplier on Announcement Date
Date	29/08/19	28/08/18	29/08/17	29/08/16	26/08/15	28/08/14	27/08/13	-
Price	2.98	2.50	4.06	3.60	3.11	4.44	5.24	-
P/RPS	5.44	18.65	30.67	14.13	10.59	11.54	8.30	-6.79%
YoY %	-70.83%	-39.19%	117.06%	33.43%	-8.23%	39.04%	-	-
Horiz. %	65.54%	224.70%	369.52%	170.24%	127.59%	139.04%	100.00%	-
P/EPS	30.47	136.87	203.00	112.50	43.80	34.42	26.07	2.63%
YoY %	-77.74%	-32.58%	80.44%	156.85%	27.25%	32.03%	-	-
Horiz. %	116.88%	525.01%	778.67%	431.53%	168.01%	132.03%	100.00%	-
EY	3.28	0.73	0.49	0.89	2.28	2.91	3.84	-2.59%
YoY %	349.32%	48.98%	-44.94%	-60.96%	-21.65%	-24.22%	-	-
Horiz. %	85.42%	19.01%	12.76%	23.18%	59.38%	75.78%	100.00%	-
DY	4.03	4.80	2.96	3.33	3.54	2.03	2.86	5.87%
YoY %	-16.04%	62.16%	-11.11%	-5.93%	74.38%	-29.02%	-	-
Horiz. %	140.91%	167.83%	103.50%	116.43%	123.78%	70.98%	100.00%	-
P/NAPS	1.55	1.28	1.96	1.77	1.46	2.31	1.55	0.00%
YoY %	21.09%	-34.69%	10.73%	21.23%	-36.80%	49.03%	-	-
Horiz. %	100.00%	82.58%	126.45%	114.19%	94.19%	149.03%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 25 April 2024

MQ Trader

MQ Trading Signals

2024-04-25 15:25:00

EMA 5

5 Mins

SELL

2024-04-25 15:25:00

ADX

5 Mins

SELL

2024-04-25 15:25:00

MACD/RSI

5 Mins

SELL

2024-04-25 15:25:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-25 15:25:00

TURTLE SYSTEM 55

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

394

PTRANS

PERAK TRANSIT BERHAD

380

HLIND

HONG LEONG INDUSTRIES BHD

374

SAPNRG

SAPURA ENERGY BERHAD

310

YTLPOWR

YTL POWER INTERNATIONAL BHD

288

DNEX

DAGANG NEXCHANGE BERHAD

277

MYEG

MY E.G. SERVICES BHD

239

GENTING

GENTING BHD

224

MAYBANK

MALAYAN BANKING BHD

195

Daily Stocks

HSI-CVW

0.25

+0.02

131,494,600

SAPNRG

0.045

0.00

124,101,700

ICONIC-WA

0.025

+0.005

118,803,200

BJCORP

0.295

+0.01

117,558,500

HSI-HUS

0.125

-0.015

105,603,900

HSI-HSZ

0.28

-0.03

96,692,300

INGENIEU

0.115

-0.015

93,899,000

EKOVEST

0.45

-0.01

76,041,400

FITTERS

0.05

+0.005

63,452,300

BPURI

0.075

0.00

58,428,600

More active Stocks

NESTLE

127.00

+0.70

93,700

HEIM

23.36

+0.36

131,400

UTDPLT

26.38

+0.28

487,100

CRESNDO

3.88

+0.27

1,425,700

KLCC

7.70

+0.16

132,900

HSI-CVX

0.885

+0.155

2,000

AHEALTH

3.20

+0.10

470,900

HSI-CV5

0.56

+0.10

8,300

NPC

1.80

+0.10

7,600

TAS

0.675

+0.09

16,755,700

More gainer Stocks

HSI-HS9

0.92

-0.39

2,000

MPI

29.94

-0.28

84,400

ALLIANZ

20.90

-0.22

35,100

ORIENT

6.97

-0.18

1,220,900

AMLEX

0.25

-0.18

90,200

GESHEN

3.77

-0.18

36,700

PIE

5.86

-0.17

1,151,200

NVIDIA-C1

4.09

-0.17

35,600

AJI

19.22

-0.16

26,000

HSI-HUT

0.48

-0.155

25,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More