[PTARAS] YoY Quarter Result on 30-Jun-2017 [#4]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

29-Aug-2017

Admission Sponsor

Sponsor

Financial Year

30-Jun-2017

Quarter

30-Jun-2017 [#4]

Profit Trend

QoQ- -61.29%

YoY- -36.34%

Quarter Report

Q4FY2017 interim results.pdf

Latest QR

Upcoming QR

PTARAS's Result

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Quarter Result
Revenue	25,863	90,911	22,148	21,660	40,926	47,356	61,746	-13.48%
YoY %	-71.55%	310.47%	2.25%	-47.08%	-13.58%	-23.31%	-	-
Horiz. %	41.89%	147.23%	35.87%	35.08%	66.28%	76.69%	100.00%	-
PBT	4,922	17,342	3,597	836	6,749	14,799	25,458	-23.93%
YoY %	-71.62%	382.12%	330.26%	-87.61%	-54.40%	-41.87%	-	-
Horiz. %	19.33%	68.12%	14.13%	3.28%	26.51%	58.13%	100.00%	-
Tax	-1,724	-1,122	-579	2,436	-1,609	-3,346	-4,754	-15.54%
YoY %	-53.65%	-93.78%	-123.77%	251.40%	51.91%	29.62%	-	-
Horiz. %	36.26%	23.60%	12.18%	-51.24%	33.85%	70.38%	100.00%	-
NP	3,198	16,220	3,018	3,272	5,140	11,453	20,704	-26.72%
YoY %	-80.28%	437.44%	-7.76%	-36.34%	-55.12%	-44.68%	-	-
Horiz. %	15.45%	78.34%	14.58%	15.80%	24.83%	55.32%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	3,198	16,220	3,018	3,272	5,140	11,453	20,704	-26.72%
YoY %	-80.28%	437.44%	-7.76%	-36.34%	-55.12%	-44.68%	-	-
Horiz. %	15.45%	78.34%	14.58%	15.80%	24.83%	55.32%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	35.03%	6.47%	16.10%	-291.39%	23.84%	22.61%	18.67%	-
YoY %	441.42%	-59.81%	105.53%	-1,322.27%	5.44%	21.10%	-	-
Horiz. %	187.63%	34.65%	86.23%	-1,560.74%	127.69%	121.10%	100.00%	-
Total Cost	22,665	74,691	19,130	18,388	35,786	35,903	41,042	-9.41%
YoY %	-69.65%	290.44%	4.04%	-48.62%	-0.33%	-12.52%	-	-
Horiz. %	55.22%	181.99%	46.61%	44.80%	87.19%	87.48%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	323,436	318,460	323,844	338,651	326,068	343,590	308,152	0.80%
YoY %	1.56%	-1.66%	-4.37%	3.86%	-5.10%	11.50%	-	-
Horiz. %	104.96%	103.35%	105.09%	109.90%	105.81%	111.50%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	9,951	19,903	19,827	19,632	19,274	17,744	14,444	-6.01%
YoY %	-50.00%	0.38%	0.99%	1.86%	8.62%	22.85%	-	-
Horiz. %	68.89%	137.79%	137.27%	135.92%	133.44%	122.85%	100.00%	-
Div Payout %	311.19%	122.71%	656.97%	600.00%	375.00%	154.93%	69.77%	-
YoY %	153.60%	-81.32%	9.50%	60.00%	142.04%	122.06%	-	-
Horiz. %	446.02%	175.88%	941.62%	859.97%	537.48%	222.06%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	323,436	318,460	323,844	338,651	326,068	343,590	308,152	0.80%
YoY %	1.56%	-1.66%	-4.37%	3.86%	-5.10%	11.50%	-	-
Horiz. %	104.96%	103.35%	105.09%	109.90%	105.81%	111.50%	100.00%	-
NOSH	165,864	165,864	165,864	163,600	160,624	161,309	160,496	0.54%
YoY %	0.00%	0.00%	1.38%	1.85%	-0.42%	0.51%	-	-
Horiz. %	103.34%	103.34%	103.34%	101.93%	100.08%	100.51%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	12.37%	17.84%	13.63%	15.11%	12.56%	24.18%	33.53%	-
YoY %	-30.66%	30.89%	-9.79%	20.30%	-48.06%	-27.89%	-	-
Horiz. %	36.89%	53.21%	40.65%	45.06%	37.46%	72.11%	100.00%	-
ROE	0.99%	5.09%	0.93%	0.97%	1.58%	3.33%	6.72%	-
YoY %	-80.55%	447.31%	-4.12%	-38.61%	-52.55%	-50.45%	-	-
Horiz. %	14.73%	75.74%	13.84%	14.43%	23.51%	49.55%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	15.59	54.81	13.40	13.24	25.48	29.36	38.47	-13.96%
YoY %	-71.56%	309.03%	1.21%	-48.04%	-13.22%	-23.68%	-	-
Horiz. %	40.53%	142.47%	34.83%	34.42%	66.23%	76.32%	100.00%	-
EPS	1.90	9.70	1.80	2.00	3.20	7.10	12.90	-27.30%
YoY %	-80.41%	438.89%	-10.00%	-37.50%	-54.93%	-44.96%	-	-
Horiz. %	14.73%	75.19%	13.95%	15.50%	24.81%	55.04%	100.00%	-
DPS	6.00	12.00	12.00	12.00	12.00	11.00	9.00	-6.52%
YoY %	-50.00%	0.00%	0.00%	0.00%	9.09%	22.22%	-	-
Horiz. %	66.67%	133.33%	133.33%	133.33%	133.33%	122.22%	100.00%	-
NAPS	1.95	1.92	1.96	2.07	2.03	2.13	1.92	0.25%
YoY %	1.56%	-2.04%	-5.31%	1.97%	-4.69%	10.94%	-	-
Horiz. %	101.56%	100.00%	102.08%	107.81%	105.73%	110.94%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 163,600
RPS	15.59	54.81	13.35	13.06	24.67	28.55	37.23	-13.49%
YoY %	-71.56%	310.56%	2.22%	-47.06%	-13.59%	-23.31%	-	-
Horiz. %	41.87%	147.22%	35.86%	35.08%	66.26%	76.69%	100.00%	-
EPS	1.90	9.70	1.82	1.97	3.10	6.91	12.48	-26.90%
YoY %	-80.41%	432.97%	-7.61%	-36.45%	-55.14%	-44.63%	-	-
Horiz. %	15.22%	77.72%	14.58%	15.79%	24.84%	55.37%	100.00%	-
DPS	6.00	12.00	11.95	11.84	11.62	10.70	8.71	-6.01%
YoY %	-50.00%	0.42%	0.93%	1.89%	8.60%	22.85%	-	-
Horiz. %	68.89%	137.77%	137.20%	135.94%	133.41%	122.85%	100.00%	-
NAPS	1.95	1.92	1.9525	2.0417	1.9659	2.0715	1.8579	0.80%
YoY %	1.56%	-1.66%	-4.37%	3.86%	-5.10%	11.50%	-	-
Horiz. %	104.96%	103.34%	105.09%	109.89%	105.81%	111.50%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	2.60	2.43	2.61	4.10	3.46	3.77	4.40	-
P/RPS	16.67	4.43	19.47	30.97	13.58	12.84	11.44	6.46%
YoY %	276.30%	-77.25%	-37.13%	128.06%	5.76%	12.24%	-	-
Horiz. %	145.72%	38.72%	170.19%	270.72%	118.71%	112.24%	100.00%	-
P/EPS	134.85	24.85	142.89	205.00	108.13	53.10	34.11	25.71%
YoY %	442.66%	-82.61%	-30.30%	89.59%	103.63%	55.67%	-	-
Horiz. %	395.34%	72.85%	418.91%	601.00%	317.00%	155.67%	100.00%	-
EY	0.74	4.02	0.70	0.49	0.92	1.88	2.93	-20.47%
YoY %	-81.59%	474.29%	42.86%	-46.74%	-51.06%	-35.84%	-	-
Horiz. %	25.26%	137.20%	23.89%	16.72%	31.40%	64.16%	100.00%	-
DY	2.31	4.94	4.60	2.93	3.47	2.92	2.05	2.00%
YoY %	-53.24%	7.39%	57.00%	-15.56%	18.84%	42.44%	-	-
Horiz. %	112.68%	240.98%	224.39%	142.93%	169.27%	142.44%	100.00%	-
P/NAPS	1.33	1.27	1.33	1.98	1.70	1.77	2.29	-8.65%
YoY %	4.72%	-4.51%	-32.83%	16.47%	-3.95%	-22.71%	-	-
Horiz. %	58.08%	55.46%	58.08%	86.46%	74.24%	77.29%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	27/08/20	29/08/19	28/08/18	29/08/17	29/08/16	26/08/15	28/08/14	-
Price	2.28	2.98	2.50	4.06	3.60	3.11	4.44	-
P/RPS	14.62	5.44	18.65	30.67	14.13	10.59	11.54	4.01%
YoY %	168.75%	-70.83%	-39.19%	117.06%	33.43%	-8.23%	-	-
Horiz. %	126.69%	47.14%	161.61%	265.77%	122.44%	91.77%	100.00%	-
P/EPS	118.25	30.47	136.87	203.00	112.50	43.80	34.42	22.81%
YoY %	288.09%	-77.74%	-32.58%	80.44%	156.85%	27.25%	-	-
Horiz. %	343.55%	88.52%	397.65%	589.77%	326.84%	127.25%	100.00%	-
EY	0.85	3.28	0.73	0.49	0.89	2.28	2.91	-18.52%
YoY %	-74.09%	349.32%	48.98%	-44.94%	-60.96%	-21.65%	-	-
Horiz. %	29.21%	112.71%	25.09%	16.84%	30.58%	78.35%	100.00%	-
DY	2.63	4.03	4.80	2.96	3.33	3.54	2.03	4.40%
YoY %	-34.74%	-16.04%	62.16%	-11.11%	-5.93%	74.38%	-	-
Horiz. %	129.56%	198.52%	236.45%	145.81%	164.04%	174.38%	100.00%	-
P/NAPS	1.17	1.55	1.28	1.96	1.77	1.46	2.31	-10.70%
YoY %	-24.52%	21.09%	-34.69%	10.73%	21.23%	-36.80%	-	-
Horiz. %	50.65%	67.10%	55.41%	84.85%	76.62%	63.20%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 19 April 2024

MQ Trader

MQ Trading Signals

2024-04-19 10:50:00

EMA 5

10 Mins

SELL

2024-04-19 10:20:00

ADX

10 Mins

SELL

2024-04-19 10:20:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-04-19 10:20:00

TURTLE SYSTEM 55

10 Mins

SELL

2024-04-19 10:20:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

PTRANS

PERAK TRANSIT BERHAD

441

SAPNRG

SAPURA ENERGY BERHAD

438

MPI

MALAYSIAN PACIFIC INDUSTRIES

433

HLIND

HONG LEONG INDUSTRIES BHD

412

YTLPOWR

YTL POWER INTERNATIONAL BHD

371

MAYBANK

MALAYAN BANKING BHD

368

PBBANK

PUBLIC BANK BHD

316

GENTING

GENTING BHD

303

GENM

GENTING MALAYSIA BERHAD

267

Daily Stocks

HSI-CVM

0.125

-0.025

191,779,500

INIX-OR

0.02

0.00

141,839,900

HSI-CVH

0.205

-0.025

138,545,500

HSI-HUE

0.165

+0.01

136,146,300

TWL

0.03

0.00

96,151,500

HSI-CVA

0.065

-0.02

80,936,000

BPURI

0.08

0.00

77,603,100

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HSY

0.205

+0.03

72,656,500

VELESTO

0.275

+0.005

72,348,800

More active Stocks

NESTLE

124.00

+1.00

235,100

UTDPLT

25.40

+0.40

356,300

CHINHIN

4.89

+0.31

334,400

MPI

31.10

+0.24

203,400

MISC

8.01

+0.18

6,865,100

PIE

5.75

+0.18

5,297,900

PMETAL

5.44

+0.16

12,790,700

KLK

22.86

+0.16

1,200,200

HIBISCS

2.76

+0.14

21,402,100

DAYANG

2.55

+0.14

10,107,700

More gainer Stocks

AJI

18.68

-0.50

50,600

DLADY

32.80

-0.42

294,800

HEIM

22.40

-0.38

341,500

HSI-CVU

0.89

-0.33

700,000

HUMEIND-LA

3.40

-0.28

1,000

SAM

4.50

-0.27

1,083,700

PANAMY

18.64

-0.24

62,700

SAB

3.16

-0.24

6,300

CRESNDO

3.70

-0.20

1,199,100

NIKKEI-CD

0.21

-0.19

48,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More