[PTARAS] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -11.77%
YoY- 246.58%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 368,331 429,500 296,526 438,948 247,156 95,424 213,003 9.55%
PBT 20,020 49,007 61,224 51,682 17,861 17,945 48,335 -13.65%
Tax 149 -9,937 -9,879 -6,970 -4,960 -2,592 -10,220 -
NP 20,169 39,070 51,345 44,712 12,901 15,353 38,115 -10.06%
-
NP to SH 20,169 39,070 51,345 44,712 12,901 15,353 38,115 -10.06%
-
Tax Rate -0.74% 20.28% 16.14% 13.49% 27.77% 14.44% 21.14% -
Total Cost 348,162 390,430 245,181 394,236 234,255 80,071 174,888 12.15%
-
Net Worth 401,392 386,464 363,243 326,753 315,143 331,758 344,622 2.57%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 13,269 16,586 16,586 26,538 33,096 32,836 32,279 -13.76%
Div Payout % 65.79% 42.45% 32.30% 59.35% 256.54% 213.88% 84.69% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 401,392 386,464 363,243 326,753 315,143 331,758 344,622 2.57%
NOSH 165,864 165,864 165,864 165,864 165,864 165,150 162,557 0.33%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.48% 9.10% 17.32% 10.19% 5.22% 16.09% 17.89% -
ROE 5.02% 10.11% 14.14% 13.68% 4.09% 4.63% 11.06% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 222.07 258.95 178.78 264.64 149.01 57.81 131.03 9.18%
EPS 12.16 23.56 30.96 26.96 7.78 9.30 23.45 -10.36%
DPS 8.00 10.00 10.00 16.00 20.00 19.89 20.00 -14.15%
NAPS 2.42 2.33 2.19 1.97 1.90 2.01 2.12 2.22%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 222.07 258.95 178.78 264.64 149.01 57.53 128.42 9.55%
EPS 12.16 23.56 30.96 26.96 7.78 9.26 22.98 -10.06%
DPS 8.00 10.00 10.00 16.00 20.00 19.80 19.46 -13.76%
NAPS 2.42 2.33 2.19 1.97 1.90 2.0002 2.0777 2.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.90 2.60 2.61 2.50 2.16 3.20 3.52 -
P/RPS 0.86 1.00 1.46 0.94 1.45 5.54 2.69 -17.30%
P/EPS 15.63 11.04 8.43 9.27 27.77 34.40 15.01 0.67%
EY 6.40 9.06 11.86 10.78 3.60 2.91 6.66 -0.66%
DY 4.21 3.85 3.83 6.40 9.26 6.22 5.68 -4.86%
P/NAPS 0.79 1.12 1.19 1.27 1.14 1.59 1.66 -11.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 21/05/21 29/05/20 24/05/19 25/05/18 26/05/17 -
Price 1.67 2.50 2.52 2.65 2.48 2.95 3.87 -
P/RPS 0.75 0.97 1.41 1.00 1.66 5.10 2.95 -20.39%
P/EPS 13.73 10.61 8.14 9.83 31.88 31.71 16.51 -3.02%
EY 7.28 9.42 12.28 10.17 3.14 3.15 6.06 3.10%
DY 4.79 4.00 3.97 6.04 8.06 6.74 5.17 -1.26%
P/NAPS 0.69 1.07 1.15 1.35 1.31 1.47 1.83 -14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment