[PTARAS] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -11.26%
YoY- -59.72%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 296,526 438,948 247,156 95,424 213,003 143,304 257,389 2.38%
PBT 61,224 51,682 17,861 17,945 48,335 31,090 79,229 -4.20%
Tax -9,879 -6,970 -4,960 -2,592 -10,220 -6,991 -18,057 -9.55%
NP 51,345 44,712 12,901 15,353 38,115 24,099 61,172 -2.87%
-
NP to SH 51,345 44,712 12,901 15,353 38,115 24,099 61,172 -2.87%
-
Tax Rate 16.14% 13.49% 27.77% 14.44% 21.14% 22.49% 22.79% -
Total Cost 245,181 394,236 234,255 80,071 174,888 119,205 196,217 3.77%
-
Net Worth 363,243 326,753 315,143 331,758 344,622 334,452 338,188 1.19%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 16,586 26,538 33,096 32,836 32,279 30,669 25,664 -7.01%
Div Payout % 32.30% 59.35% 256.54% 213.88% 84.69% 127.27% 41.95% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 363,243 326,753 315,143 331,758 344,622 334,452 338,188 1.19%
NOSH 165,864 165,864 165,864 165,150 162,557 161,571 160,279 0.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.32% 10.19% 5.22% 16.09% 17.89% 16.82% 23.77% -
ROE 14.14% 13.68% 4.09% 4.63% 11.06% 7.21% 18.09% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 178.78 264.64 149.01 57.81 131.03 88.69 160.59 1.80%
EPS 30.96 26.96 7.78 9.30 23.45 14.92 38.17 -3.42%
DPS 10.00 16.00 20.00 19.89 20.00 18.98 16.00 -7.52%
NAPS 2.19 1.97 1.90 2.01 2.12 2.07 2.11 0.62%
Adjusted Per Share Value based on latest NOSH - 165,150
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 178.78 264.64 149.01 57.53 128.42 86.40 155.18 2.38%
EPS 30.96 26.96 7.78 9.26 22.98 14.53 36.88 -2.87%
DPS 10.00 16.00 20.00 19.80 19.46 18.49 15.47 -7.00%
NAPS 2.19 1.97 1.90 2.0002 2.0777 2.0164 2.0389 1.19%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.61 2.50 2.16 3.20 3.52 3.68 4.03 -
P/RPS 1.46 0.94 1.45 5.54 2.69 4.15 2.51 -8.62%
P/EPS 8.43 9.27 27.77 34.40 15.01 24.67 10.56 -3.68%
EY 11.86 10.78 3.60 2.91 6.66 4.05 9.47 3.81%
DY 3.83 6.40 9.26 6.22 5.68 5.16 3.97 -0.59%
P/NAPS 1.19 1.27 1.14 1.59 1.66 1.78 1.91 -7.57%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 29/05/20 24/05/19 25/05/18 26/05/17 18/05/16 15/05/15 -
Price 2.52 2.65 2.48 2.95 3.87 3.53 4.08 -
P/RPS 1.41 1.00 1.66 5.10 2.95 3.98 2.54 -9.33%
P/EPS 8.14 9.83 31.88 31.71 16.51 23.67 10.69 -4.43%
EY 12.28 10.17 3.14 3.15 6.06 4.23 9.35 4.64%
DY 3.97 6.04 8.06 6.74 5.17 5.38 3.92 0.21%
P/NAPS 1.15 1.35 1.31 1.47 1.83 1.71 1.93 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment