[LEBTECH] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 797.45%
YoY- 111.35%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 102,650 137,476 210,284 144,259 25,182 80,877 123,066 -2.97%
PBT 5,141 16,043 19,408 20,134 -115,904 -57,184 -12,245 -
Tax -3,489 -4,683 -6,092 -7,480 13 -995 12,245 -
NP 1,652 11,360 13,316 12,654 -115,891 -58,179 0 -
-
NP to SH 1,652 11,360 13,316 13,154 -115,891 -58,179 -16,103 -
-
Tax Rate 67.87% 29.19% 31.39% 37.15% - - - -
Total Cost 100,998 126,116 196,968 131,605 141,073 139,056 123,066 -3.23%
-
Net Worth 116,598 117,303 93,078 62,897 -159,569 -36,204 22,458 31.57%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 3,412 3,425 2,580 - - - - -
Div Payout % 206.54% 30.15% 19.38% - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 116,598 117,303 93,078 62,897 -159,569 -36,204 22,458 31.57%
NOSH 137,142 137,021 136,598 118,517 48,354 48,375 48,380 18.95%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1.61% 8.26% 6.33% 8.77% -460.21% -71.94% 0.00% -
ROE 1.42% 9.68% 14.31% 20.91% 0.00% 0.00% -71.70% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 74.85 100.33 153.94 121.72 52.08 167.18 254.37 -18.43%
EPS 1.20 8.29 9.75 11.10 -239.67 -120.26 -33.28 -
DPS 2.50 2.50 1.89 0.00 0.00 0.00 0.00 -
NAPS 0.8502 0.8561 0.6814 0.5307 -3.30 -0.7484 0.4642 10.60%
Adjusted Per Share Value based on latest NOSH - 118,517
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 217.74 291.62 446.06 306.00 53.42 171.56 261.05 -2.97%
EPS 3.50 24.10 28.25 27.90 -245.83 -123.41 -34.16 -
DPS 7.24 7.27 5.47 0.00 0.00 0.00 0.00 -
NAPS 2.4733 2.4883 1.9744 1.3342 -3.3848 -0.768 0.4764 31.57%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 29/06/01 -
Price 3.00 4.10 5.60 7.00 0.24 0.24 1.04 -
P/RPS 4.01 4.09 3.64 5.75 0.46 0.14 0.41 46.21%
P/EPS 249.05 49.45 57.45 63.07 -0.10 -0.20 -3.12 -
EY 0.40 2.02 1.74 1.59 -998.62 -501.10 -32.00 -
DY 0.83 0.61 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 4.79 8.22 13.19 0.00 0.00 2.24 7.87%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 26/08/05 25/08/04 29/08/03 30/08/02 17/09/01 -
Price 2.96 4.00 5.15 7.00 0.24 0.24 1.05 -
P/RPS 3.95 3.99 3.35 5.75 0.46 0.14 0.41 45.84%
P/EPS 245.73 48.25 52.83 63.07 -0.10 -0.20 -3.15 -
EY 0.41 2.07 1.89 1.59 -998.62 -501.10 -31.70 -
DY 0.84 0.63 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 4.67 7.56 13.19 0.00 0.00 2.26 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment