[LEBTECH] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -16.57%
YoY- -85.46%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 98,852 63,975 61,333 102,650 137,476 210,284 144,259 -6.10%
PBT 2,194 1,580 2,695 5,141 16,043 19,408 20,134 -30.87%
Tax -1,862 -935 -1,367 -3,489 -4,683 -6,092 -7,480 -20.67%
NP 332 645 1,328 1,652 11,360 13,316 12,654 -45.47%
-
NP to SH 332 645 1,328 1,652 11,360 13,316 13,154 -45.82%
-
Tax Rate 84.87% 59.18% 50.72% 67.87% 29.19% 31.39% 37.15% -
Total Cost 98,520 63,330 60,005 100,998 126,116 196,968 131,605 -4.70%
-
Net Worth 104,147 0 118,666 116,598 117,303 93,078 62,897 8.76%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 3,412 3,425 2,580 - -
Div Payout % - - - 206.54% 30.15% 19.38% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 104,147 0 118,666 116,598 117,303 93,078 62,897 8.76%
NOSH 137,000 136,457 137,999 137,142 137,021 136,598 118,517 2.44%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.34% 1.01% 2.17% 1.61% 8.26% 6.33% 8.77% -
ROE 0.32% 0.00% 1.12% 1.42% 9.68% 14.31% 20.91% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 72.15 46.88 44.44 74.85 100.33 153.94 121.72 -8.34%
EPS 0.24 0.47 0.96 1.20 8.29 9.75 11.10 -47.20%
DPS 0.00 0.00 0.00 2.50 2.50 1.89 0.00 -
NAPS 0.7602 0.00 0.8599 0.8502 0.8561 0.6814 0.5307 6.16%
Adjusted Per Share Value based on latest NOSH - 137,142
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 209.69 135.70 130.10 217.74 291.62 446.06 306.00 -6.10%
EPS 0.70 1.37 2.82 3.50 24.10 28.25 27.90 -45.87%
DPS 0.00 0.00 0.00 7.24 7.27 5.47 0.00 -
NAPS 2.2092 0.00 2.5172 2.4733 2.4883 1.9744 1.3342 8.76%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.81 1.10 1.60 3.00 4.10 5.60 7.00 -
P/RPS 1.12 2.35 3.60 4.01 4.09 3.64 5.75 -23.85%
P/EPS 334.25 232.72 166.27 249.05 49.45 57.45 63.07 32.02%
EY 0.30 0.43 0.60 0.40 2.02 1.74 1.59 -24.25%
DY 0.00 0.00 0.00 0.83 0.61 0.34 0.00 -
P/NAPS 1.07 0.00 1.86 3.53 4.79 8.22 13.19 -34.19%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 26/08/08 29/08/07 30/08/06 26/08/05 25/08/04 -
Price 0.92 0.64 1.75 2.96 4.00 5.15 7.00 -
P/RPS 1.28 1.37 3.94 3.95 3.99 3.35 5.75 -22.14%
P/EPS 379.64 135.40 181.85 245.73 48.25 52.83 63.07 34.85%
EY 0.26 0.74 0.55 0.41 2.07 1.89 1.59 -26.04%
DY 0.00 0.00 0.00 0.84 0.63 0.37 0.00 -
P/NAPS 1.21 0.00 2.04 3.48 4.67 7.56 13.19 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment