[LEBTECH] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -37.5%
YoY- -85.23%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 72,359 75,380 102,650 121,013 126,639 141,404 137,476 -34.73%
PBT 4,772 4,377 5,141 5,739 7,396 12,817 16,043 -55.34%
Tax -1,527 -3,015 -3,489 -3,759 -4,228 -3,887 -4,683 -52.52%
NP 3,245 1,362 1,652 1,980 3,168 8,930 11,360 -56.52%
-
NP to SH 3,245 1,362 1,652 1,980 3,168 8,930 11,360 -56.52%
-
Tax Rate 32.00% 68.88% 67.87% 65.50% 57.17% 30.33% 29.19% -
Total Cost 69,114 74,018 100,998 119,033 123,471 132,474 126,116 -32.95%
-
Net Worth 118,134 116,579 116,598 115,488 114,807 115,628 117,303 0.47%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 3,412 6,837 6,837 6,837 3,425 -
Div Payout % - - 206.54% 345.33% 215.83% 76.57% 30.15% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 118,134 116,579 116,598 115,488 114,807 115,628 117,303 0.47%
NOSH 137,142 136,000 137,142 136,964 137,083 136,483 137,021 0.05%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.48% 1.81% 1.61% 1.64% 2.50% 6.32% 8.26% -
ROE 2.75% 1.17% 1.42% 1.71% 2.76% 7.72% 9.68% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.76 55.43 74.85 88.35 92.38 103.61 100.33 -34.77%
EPS 2.37 1.00 1.20 1.45 2.31 6.54 8.29 -56.50%
DPS 0.00 0.00 2.50 5.00 5.00 5.00 2.50 -
NAPS 0.8614 0.8572 0.8502 0.8432 0.8375 0.8472 0.8561 0.41%
Adjusted Per Share Value based on latest NOSH - 136,964
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 153.49 159.90 217.74 256.69 268.63 299.95 291.62 -34.73%
EPS 6.88 2.89 3.50 4.20 6.72 18.94 24.10 -56.54%
DPS 0.00 0.00 7.24 14.50 14.50 14.50 7.27 -
NAPS 2.5059 2.4729 2.4733 2.4498 2.4353 2.4527 2.4883 0.46%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.30 3.06 3.00 3.38 3.20 3.50 4.10 -
P/RPS 4.36 5.52 4.01 3.83 3.46 3.38 4.09 4.34%
P/EPS 97.20 305.55 249.05 233.81 138.47 53.49 49.45 56.72%
EY 1.03 0.33 0.40 0.43 0.72 1.87 2.02 -36.09%
DY 0.00 0.00 0.83 1.48 1.56 1.43 0.61 -
P/NAPS 2.67 3.57 3.53 4.01 3.82 4.13 4.79 -32.19%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 27/11/07 29/08/07 28/05/07 26/02/07 29/11/06 30/08/06 -
Price 1.70 2.84 2.96 3.30 3.18 3.58 4.00 -
P/RPS 3.22 5.12 3.95 3.73 3.44 3.46 3.99 -13.28%
P/EPS 71.85 283.58 245.73 228.27 137.60 54.72 48.25 30.30%
EY 1.39 0.35 0.41 0.44 0.73 1.83 2.07 -23.26%
DY 0.00 0.00 0.84 1.52 1.57 1.40 0.63 -
P/NAPS 1.97 3.31 3.48 3.91 3.80 4.23 4.67 -43.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment