[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -75.79%
YoY- -60.77%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 72,359 45,881 32,108 16,677 126,639 97,140 56,097 18.44%
PBT 4,772 3,787 2,483 1,222 7,396 6,806 4,738 0.47%
Tax -1,527 -1,108 -756 -455 -4,228 -2,321 -1,495 1.41%
NP 3,245 2,679 1,727 767 3,168 4,485 3,243 0.04%
-
NP to SH 3,245 2,679 1,727 767 3,168 4,485 3,243 0.04%
-
Tax Rate 32.00% 29.26% 30.45% 37.23% 57.17% 34.10% 31.55% -
Total Cost 69,114 43,202 30,381 15,910 123,471 92,655 52,854 19.52%
-
Net Worth 117,795 117,165 115,613 115,488 114,398 115,492 116,652 0.65%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 3,414 3,408 3,406 -
Div Payout % - - - - 107.79% 75.99% 105.04% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 117,795 117,165 115,613 115,488 114,398 115,492 116,652 0.65%
NOSH 136,764 136,683 135,984 136,964 136,594 136,322 136,260 0.24%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.48% 5.84% 5.38% 4.60% 2.50% 4.62% 5.78% -
ROE 2.75% 2.29% 1.49% 0.66% 2.77% 3.88% 2.78% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 52.91 33.57 23.61 12.18 92.71 71.26 41.17 18.15%
EPS 2.38 1.96 1.27 0.56 2.32 3.29 2.38 0.00%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 2.50 -
NAPS 0.8613 0.8572 0.8502 0.8432 0.8375 0.8472 0.8561 0.40%
Adjusted Per Share Value based on latest NOSH - 136,964
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 153.49 97.32 68.11 35.38 268.63 206.05 118.99 18.44%
EPS 6.88 5.68 3.66 1.63 6.72 9.51 6.88 0.00%
DPS 0.00 0.00 0.00 0.00 7.24 7.23 7.23 -
NAPS 2.4987 2.4853 2.4524 2.4498 2.4266 2.4498 2.4744 0.65%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.30 3.06 3.00 3.38 3.20 3.50 4.10 -
P/RPS 4.35 9.12 12.71 27.76 3.45 4.91 9.96 -42.34%
P/EPS 96.94 156.12 236.22 603.57 137.97 106.38 172.27 -31.76%
EY 1.03 0.64 0.42 0.17 0.72 0.94 0.58 46.49%
DY 0.00 0.00 0.00 0.00 0.78 0.71 0.61 -
P/NAPS 2.67 3.57 3.53 4.01 3.82 4.13 4.79 -32.19%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 27/11/07 29/08/07 28/05/07 26/02/07 29/11/06 30/08/06 -
Price 1.70 2.84 2.96 3.30 3.18 3.58 4.00 -
P/RPS 3.21 8.46 12.54 27.10 3.43 5.02 9.72 -52.12%
P/EPS 71.65 144.90 233.07 589.29 137.11 108.81 168.07 -43.26%
EY 1.40 0.69 0.43 0.17 0.73 0.92 0.60 75.64%
DY 0.00 0.00 0.00 0.00 0.79 0.70 0.63 -
P/NAPS 1.97 3.31 3.48 3.91 3.80 4.23 4.67 -43.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment