[LEBTECH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -97.0%
YoY- -97.78%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,961 9,831 7,744 13,338 26,478 13,773 15,431 10.60%
PBT 364 -536 -49 455 985 1,304 1,261 -56.15%
Tax -338 -97 -158 -438 -419 -352 -301 7.99%
NP 26 -633 -207 17 566 952 960 -90.88%
-
NP to SH 26 -633 -207 17 566 952 960 -90.88%
-
Tax Rate 92.86% - - 96.26% 42.54% 26.99% 23.87% -
Total Cost 17,935 10,464 7,951 13,321 25,912 12,821 14,471 15.30%
-
Net Worth 111,214 117,696 118,666 146,455 118,134 116,579 116,598 -3.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 111,214 117,696 118,666 146,455 118,134 116,579 116,598 -3.08%
NOSH 130,000 137,608 137,999 170,000 137,142 136,000 137,142 -3.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.14% -6.44% -2.67% 0.13% 2.14% 6.91% 6.22% -
ROE 0.02% -0.54% -0.17% 0.01% 0.48% 0.82% 0.82% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.82 7.14 5.61 7.85 19.31 10.13 11.25 14.63%
EPS 0.02 -0.46 -0.15 0.01 0.41 0.70 0.70 -90.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8555 0.8553 0.8599 0.8615 0.8614 0.8572 0.8502 0.41%
Adjusted Per Share Value based on latest NOSH - 170,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.10 20.85 16.43 28.29 56.17 29.22 32.73 10.60%
EPS 0.06 -1.34 -0.44 0.04 1.20 2.02 2.04 -90.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3591 2.4966 2.5172 3.1066 2.5059 2.4729 2.4733 -3.08%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.55 1.55 1.60 1.87 2.30 3.06 3.00 -
P/RPS 11.22 21.70 28.51 23.83 11.91 30.22 26.66 -43.69%
P/EPS 7,750.00 -336.96 -1,066.67 18,700.00 557.29 437.14 428.57 582.93%
EY 0.01 -0.30 -0.09 0.01 0.18 0.23 0.23 -87.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.81 1.86 2.17 2.67 3.57 3.53 -35.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 29/08/07 -
Price 1.55 1.60 1.75 1.77 1.70 2.84 2.96 -
P/RPS 11.22 22.40 31.19 22.56 8.81 28.04 26.31 -43.19%
P/EPS 7,750.00 -347.83 -1,166.67 17,700.00 411.91 405.71 422.86 589.03%
EY 0.01 -0.29 -0.09 0.01 0.24 0.25 0.24 -87.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.87 2.04 2.05 1.97 3.31 3.48 -35.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment