[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -99.48%
YoY- -97.78%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,874 30,913 21,082 13,338 72,359 45,881 32,108 32.15%
PBT 234 -130 406 455 4,772 3,787 2,483 -79.14%
Tax -1,031 -693 -596 -438 -1,527 -1,108 -756 22.86%
NP -797 -823 -190 17 3,245 2,679 1,727 -
-
NP to SH -797 -823 -190 17 3,245 2,679 1,727 -
-
Tax Rate 440.60% - 146.80% 96.26% 32.00% 29.26% 30.45% -
Total Cost 49,671 31,736 21,272 13,321 69,114 43,202 30,381 38.57%
-
Net Worth 117,557 117,318 116,700 146,455 117,795 117,165 115,613 1.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 117,557 117,318 116,700 146,455 117,795 117,165 115,613 1.11%
NOSH 137,413 137,166 135,714 170,000 136,764 136,683 135,984 0.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -1.63% -2.66% -0.90% 0.13% 4.48% 5.84% 5.38% -
ROE -0.68% -0.70% -0.16% 0.01% 2.75% 2.29% 1.49% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.57 22.54 15.53 7.85 52.91 33.57 23.61 31.25%
EPS -0.58 -0.60 -0.14 0.01 2.38 1.96 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8555 0.8553 0.8599 0.8615 0.8613 0.8572 0.8502 0.41%
Adjusted Per Share Value based on latest NOSH - 170,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 103.67 65.57 44.72 28.29 153.49 97.32 68.11 32.15%
EPS -1.69 -1.75 -0.40 0.04 6.88 5.68 3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4936 2.4886 2.4755 3.1066 2.4987 2.4853 2.4524 1.11%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.55 1.55 1.60 1.87 2.30 3.06 3.00 -
P/RPS 4.36 6.88 10.30 23.83 4.35 9.12 12.71 -50.83%
P/EPS -267.24 -258.33 -1,142.86 18,700.00 96.94 156.12 236.22 -
EY -0.37 -0.39 -0.09 0.01 1.03 0.64 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.81 1.86 2.17 2.67 3.57 3.53 -35.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 29/08/07 -
Price 1.55 1.60 1.75 1.77 1.70 2.84 2.96 -
P/RPS 4.36 7.10 11.27 22.56 3.21 8.46 12.54 -50.39%
P/EPS -267.24 -266.67 -1,250.00 17,700.00 71.65 144.90 233.07 -
EY -0.37 -0.38 -0.08 0.01 1.40 0.69 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.87 2.04 2.05 1.97 3.31 3.48 -35.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment