[LEBTECH] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 9.79%
YoY- -1390.98%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 17,075 23,542 32,116 52,670 36,690 31,847 25,824 -6.65%
PBT 1,235 -411 -12,188 1,902 273 803 2,257 -9.55%
Tax -428 -210 -226 -3,477 -151 149 -642 -6.53%
NP 807 -621 -12,414 -1,575 122 952 1,615 -10.91%
-
NP to SH 948 -574 -12,414 -1,575 122 952 1,615 -8.49%
-
Tax Rate 34.66% - - 182.81% 55.31% -18.56% 28.44% -
Total Cost 16,268 24,163 44,530 54,245 36,568 30,895 24,209 -6.40%
-
Net Worth 116,530 115,724 116,025 128,240 129,878 129,768 129,427 -1.73%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 116,530 115,724 116,025 128,240 129,878 129,768 129,427 -1.73%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.73% -2.64% -38.65% -2.99% 0.33% 2.99% 6.25% -
ROE 0.81% -0.50% -10.70% -1.23% 0.09% 0.73% 1.25% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.51 17.25 23.53 38.59 26.88 23.33 18.92 -6.65%
EPS 0.69 -0.42 -9.10 -1.15 0.09 0.70 1.18 -8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8538 0.8479 0.8501 0.9396 0.9516 0.9508 0.9483 -1.73%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 36.22 49.94 68.12 111.72 77.83 67.55 54.78 -6.65%
EPS 2.01 -1.22 -26.33 -3.34 0.26 2.02 3.43 -8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4718 2.4548 2.4611 2.7203 2.755 2.7527 2.7454 -1.73%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.75 0.95 0.00 1.01 0.83 1.16 1.51 -
P/RPS 5.99 5.51 0.00 2.62 3.09 4.97 7.98 -4.66%
P/EPS 107.98 -225.89 0.00 -87.52 928.54 166.30 127.61 -2.74%
EY 0.93 -0.44 0.00 -1.14 0.11 0.60 0.78 2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.12 0.00 1.07 0.87 1.22 1.59 -9.38%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 28/05/21 21/05/20 30/05/19 30/05/18 30/05/17 -
Price 0.68 0.96 1.10 0.925 0.85 1.07 1.51 -
P/RPS 5.44 5.57 4.67 2.40 3.16 4.59 7.98 -6.18%
P/EPS 97.90 -228.27 -12.09 -80.16 950.91 153.40 127.61 -4.31%
EY 1.02 -0.44 -8.27 -1.25 0.11 0.65 0.78 4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.13 1.29 0.98 0.89 1.13 1.59 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment