[ROHAS] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 13.17%
YoY- 44.45%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 200,377 156,603 124,389 88,002 69,705 87,366 102,324 11.84%
PBT 22,509 14,432 11,265 7,263 5,245 2,442 -1,425 -
Tax -3,016 -204 -327 -255 -407 -148 -205 56.50%
NP 19,493 14,228 10,938 7,008 4,838 2,294 -1,630 -
-
NP to SH 19,493 14,228 10,938 7,013 4,855 2,224 -1,639 -
-
Tax Rate 13.40% 1.41% 2.90% 3.51% 7.76% 6.06% - -
Total Cost 180,884 142,375 113,451 80,994 64,867 85,072 103,954 9.66%
-
Net Worth 83,231 71,923 63,794 53,285 36,680 32,339 22,571 24.28%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,080 6,460 - 1,210 - - - -
Div Payout % 41.45% 45.41% - 17.26% - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 83,231 71,923 63,794 53,285 36,680 32,339 22,571 24.28%
NOSH 40,403 40,406 40,376 40,368 30,314 30,800 22,571 10.18%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.73% 9.09% 8.79% 7.96% 6.94% 2.63% -1.59% -
ROE 23.42% 19.78% 17.15% 13.16% 13.24% 6.88% -7.26% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 495.94 387.57 308.07 218.00 229.94 283.66 453.33 1.50%
EPS 48.25 35.21 27.09 17.37 16.02 7.22 -7.26 -
DPS 20.00 16.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.06 1.78 1.58 1.32 1.21 1.05 1.00 12.79%
Adjusted Per Share Value based on latest NOSH - 40,368
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 42.39 33.13 26.32 18.62 14.75 18.48 21.65 11.84%
EPS 4.12 3.01 2.31 1.48 1.03 0.47 -0.35 -
DPS 1.71 1.37 0.00 0.26 0.00 0.00 0.00 -
NAPS 0.1761 0.1522 0.135 0.1127 0.0776 0.0684 0.0478 24.26%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.53 2.12 1.20 1.06 0.79 0.82 1.08 -
P/RPS 0.51 0.55 0.39 0.49 0.34 0.29 0.24 13.37%
P/EPS 5.24 6.02 4.43 6.10 4.93 11.36 -14.87 -
EY 19.07 16.61 22.58 16.39 20.27 8.81 -6.72 -
DY 7.91 7.55 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 1.23 1.19 0.76 0.80 0.65 0.78 1.08 2.19%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 -
Price 2.48 2.23 1.90 1.07 0.77 0.78 0.98 -
P/RPS 0.50 0.58 0.62 0.49 0.33 0.27 0.22 14.65%
P/EPS 5.14 6.33 7.01 6.16 4.81 10.80 -13.50 -
EY 19.45 15.79 14.26 16.24 20.80 9.26 -7.41 -
DY 8.06 7.17 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.20 0.81 0.64 0.74 0.98 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment