[ROHAS] YoY TTM Result on 31-Mar-2003 [#1]

Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 6.33%
YoY- -357.1%
Quarter Report
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 94,673 94,428 75,148 63,238 63,553 58,807 41,332 14.80%
PBT 2,509 -3,684 -249 -1,248 -47 -3,152 -4,045 -
Tax -146 -188 -82 -201 -141 3,152 4,045 -
NP 2,363 -3,872 -331 -1,449 -188 0 0 -
-
NP to SH 2,305 -3,872 -331 -1,449 -317 -3,152 -4,118 -
-
Tax Rate 5.82% - - - - - - -
Total Cost 92,310 98,300 75,479 64,687 63,741 58,807 41,332 14.32%
-
Net Worth 28,515 22,117 29,316 30,166 29,418 29,116 33,088 -2.44%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 28,515 22,117 29,316 30,166 29,418 29,116 33,088 -2.44%
NOSH 26,901 22,117 21,769 22,021 19,877 19,942 20,053 5.01%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.50% -4.10% -0.44% -2.29% -0.30% 0.00% 0.00% -
ROE 8.08% -17.51% -1.13% -4.80% -1.08% -10.83% -12.45% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 351.93 426.94 345.20 287.17 319.73 294.88 206.11 9.32%
EPS 8.57 -17.51 -1.52 -6.58 -1.59 -15.81 -20.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.00 1.3467 1.3699 1.48 1.46 1.65 -7.10%
Adjusted Per Share Value based on latest NOSH - 22,021
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.03 19.98 15.90 13.38 13.45 12.44 8.74 14.81%
EPS 0.49 -0.82 -0.07 -0.31 -0.07 -0.67 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0468 0.062 0.0638 0.0622 0.0616 0.07 -2.45%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 1.17 1.10 0.99 1.42 1.80 3.98 -
P/RPS 0.26 0.27 0.32 0.34 0.44 0.61 1.93 -28.39%
P/EPS 10.50 -6.68 -72.34 -15.05 -89.04 -11.39 -19.38 -
EY 9.52 -14.96 -1.38 -6.65 -1.12 -8.78 -5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.17 0.82 0.72 0.96 1.23 2.41 -15.93%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 26/05/05 26/05/04 29/05/03 30/05/02 28/05/01 - -
Price 0.73 1.00 1.03 1.10 1.35 1.69 0.00 -
P/RPS 0.21 0.23 0.30 0.38 0.42 0.57 0.00 -
P/EPS 8.52 -5.71 -67.74 -16.72 -84.65 -10.69 0.00 -
EY 11.74 -17.51 -1.48 -5.98 -1.18 -9.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 0.76 0.80 0.91 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment