[ROHAS] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -240.82%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 19,121 20,462 18,860 15,483 17,682 15,817 14,256 21.55%
PBT 1,429 -63 76 -1,005 740 -465 -518 -
Tax -1 -27 -47 -30 -5 -103 518 -
NP 1,428 -90 29 -1,035 735 -568 0 -
-
NP to SH 1,428 -90 29 -1,035 735 -568 -581 -
-
Tax Rate 0.07% - 61.84% - 0.68% - - -
Total Cost 17,693 20,552 18,831 16,518 16,947 16,385 14,256 15.44%
-
Net Worth 30,708 30,759 39,764 30,166 29,761 29,106 29,257 3.27%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 30,708 30,759 39,764 30,166 29,761 29,106 29,257 3.27%
NOSH 21,969 22,499 28,999 22,021 20,999 21,037 20,750 3.86%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 7.47% -0.44% 0.15% -6.68% 4.16% -3.59% 0.00% -
ROE 4.65% -0.29% 0.07% -3.43% 2.47% -1.95% -1.99% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 87.04 90.94 65.03 70.31 84.20 75.19 68.70 17.03%
EPS 6.50 -0.40 0.10 -4.70 3.50 -2.70 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3978 1.3671 1.3712 1.3699 1.4172 1.3836 1.41 -0.57%
Adjusted Per Share Value based on latest NOSH - 22,021
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 4.05 4.33 3.99 3.28 3.74 3.35 3.02 21.54%
EPS 0.30 -0.02 0.01 -0.22 0.16 -0.12 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.065 0.0651 0.0841 0.0638 0.063 0.0616 0.0619 3.30%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.08 1.12 1.02 0.99 0.90 1.26 1.32 -
P/RPS 1.24 1.23 1.57 1.41 1.07 1.68 1.92 -25.22%
P/EPS 16.62 -280.00 1,020.00 -21.06 25.71 -46.67 -47.14 -
EY 6.02 -0.36 0.10 -4.75 3.89 -2.14 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.74 0.72 0.64 0.91 0.94 -12.42%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 21/11/03 28/08/03 29/05/03 27/02/03 20/11/02 27/08/02 -
Price 1.14 1.13 1.13 1.10 1.00 1.03 1.38 -
P/RPS 1.31 1.24 1.74 1.56 1.19 1.37 2.01 -24.77%
P/EPS 17.54 -282.50 1,130.00 -23.40 28.57 -38.15 -49.29 -
EY 5.70 -0.35 0.09 -4.27 3.50 -2.62 -2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.82 0.80 0.71 0.74 0.98 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment