[ROHAS] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -167.61%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 82,016 110,704 66,820 61,932 52,056 59,000 49,764 8.67%
PBT 3,208 3,148 -6,764 -4,020 -4,524 -2,784 -4,504 -
Tax -152 -100 13,556 -120 4,524 2,784 4,504 -
NP 3,056 3,048 6,792 -4,140 0 0 0 -
-
NP to SH 3,056 3,048 6,792 -4,140 -4,532 -2,792 -4,492 -
-
Tax Rate 4.74% 3.18% - - - - - -
Total Cost 78,960 107,656 60,028 66,072 52,056 59,000 49,764 7.99%
-
Net Worth 28,515 22,117 29,316 30,166 29,418 29,116 33,088 -2.44%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 28,515 22,117 29,316 30,166 29,418 29,116 33,088 -2.44%
NOSH 26,901 22,117 21,769 22,021 19,877 19,942 20,053 5.01%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.73% 2.75% 10.16% -6.68% 0.00% 0.00% 0.00% -
ROE 10.72% 13.78% 23.17% -13.72% -15.41% -9.59% -13.58% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 304.88 500.52 306.95 281.24 261.89 295.85 248.16 3.48%
EPS 11.36 11.44 -31.20 -18.80 -22.80 -14.00 -22.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.00 1.3467 1.3699 1.48 1.46 1.65 -7.10%
Adjusted Per Share Value based on latest NOSH - 22,021
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.35 23.42 14.14 13.10 11.01 12.48 10.53 8.67%
EPS 0.65 0.64 1.44 -0.88 -0.96 -0.59 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0468 0.062 0.0638 0.0622 0.0616 0.07 -2.45%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.90 1.17 1.10 0.99 1.42 1.80 3.98 -
P/RPS 0.30 0.23 0.36 0.35 0.54 0.61 1.60 -24.33%
P/EPS 7.92 8.49 3.53 -5.27 -6.23 -12.86 -17.77 -
EY 12.62 11.78 28.36 -18.99 -16.06 -7.78 -5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.17 0.82 0.72 0.96 1.23 2.41 -15.93%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 26/05/05 26/05/04 29/05/03 30/05/02 28/05/01 30/05/00 -
Price 0.73 1.00 1.03 1.10 1.35 1.69 3.36 -
P/RPS 0.24 0.20 0.34 0.39 0.52 0.57 1.35 -25.00%
P/EPS 6.43 7.26 3.30 -5.85 -5.92 -12.07 -15.00 -
EY 15.56 13.78 30.29 -17.09 -16.89 -8.28 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 0.76 0.80 0.91 1.16 2.04 -16.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment