[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 33.1%
YoY- 8.65%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 73,926 54,805 34,343 15,483 60,769 43,087 27,270 94.06%
PBT 437 -992 -929 -1,005 -1,374 -2,114 -1,649 -
Tax -105 -104 -77 -30 -173 -168 1,649 -
NP 332 -1,096 -1,006 -1,035 -1,547 -2,282 0 -
-
NP to SH 332 -1,096 -1,006 -1,035 -1,547 -2,282 -1,714 -
-
Tax Rate 24.03% - - - - - - -
Total Cost 73,594 55,901 35,349 16,518 62,316 45,369 27,270 93.48%
-
Net Worth 30,937 29,966 29,987 30,166 29,627 28,966 29,472 3.27%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 30,937 29,966 29,987 30,166 29,627 28,966 29,472 3.27%
NOSH 22,133 21,920 21,869 22,021 20,905 20,935 20,902 3.87%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 0.45% -2.00% -2.93% -6.68% -2.55% -5.30% 0.00% -
ROE 1.07% -3.66% -3.35% -3.43% -5.22% -7.88% -5.82% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 334.00 250.02 157.04 70.31 290.69 205.81 130.46 86.82%
EPS 1.50 -5.00 -4.60 -4.70 -7.40 -10.90 -8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3978 1.3671 1.3712 1.3699 1.4172 1.3836 1.41 -0.57%
Adjusted Per Share Value based on latest NOSH - 22,021
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 15.64 11.60 7.27 3.28 12.86 9.12 5.77 94.05%
EPS 0.07 -0.23 -0.21 -0.22 -0.33 -0.48 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0634 0.0634 0.0638 0.0627 0.0613 0.0624 3.27%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.08 1.12 1.02 0.99 0.90 1.26 1.32 -
P/RPS 0.32 0.45 0.65 1.41 0.31 0.61 1.01 -53.42%
P/EPS 72.00 -22.40 -22.17 -21.06 -12.16 -11.56 -16.10 -
EY 1.39 -4.46 -4.51 -4.75 -8.22 -8.65 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.82 0.74 0.72 0.64 0.91 0.94 -12.42%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 21/11/03 28/08/03 29/05/03 27/02/03 20/11/02 27/08/02 -
Price 1.14 1.13 1.13 1.10 1.00 1.03 1.38 -
P/RPS 0.34 0.45 0.72 1.56 0.34 0.50 1.06 -53.04%
P/EPS 76.00 -22.60 -24.57 -23.40 -13.51 -9.45 -16.83 -
EY 1.32 -4.42 -4.07 -4.27 -7.40 -10.58 -5.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.82 0.80 0.71 0.74 0.98 -11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment