[BERTAM] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 0.13%
YoY- 21.49%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 71,653 72,824 36,982 43,291 51,784 35,560 64,853 1.67%
PBT 20,720 21,726 3,662 6,029 3,854 -10,310 5,826 23.52%
Tax -6,213 -2,761 -52 -508 682 1,432 -1,492 26.81%
NP 14,507 18,965 3,610 5,521 4,536 -8,878 4,334 22.28%
-
NP to SH 12,876 18,029 3,867 5,511 4,536 -8,878 4,334 19.87%
-
Tax Rate 29.99% 12.71% 1.42% 8.43% -17.70% - 25.61% -
Total Cost 57,146 53,859 33,372 37,770 47,248 44,438 60,519 -0.95%
-
Net Worth 167,472 156,669 147,333 143,225 138,187 141,374 149,333 1.92%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,052 2,998 2,704 3,116 3,128 - - -
Div Payout % 15.94% 16.63% 69.95% 56.55% 68.97% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 167,472 156,669 147,333 143,225 138,187 141,374 149,333 1.92%
NOSH 206,756 206,143 216,666 210,625 206,250 217,500 213,333 -0.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 20.25% 26.04% 9.76% 12.75% 8.76% -24.97% 6.68% -
ROE 7.69% 11.51% 2.62% 3.85% 3.28% -6.28% 2.90% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.66 35.33 17.07 20.55 25.11 16.35 30.40 2.20%
EPS 6.23 8.75 1.78 2.62 2.20 -4.08 2.03 20.52%
DPS 1.00 1.45 1.25 1.50 1.52 0.00 0.00 -
NAPS 0.81 0.76 0.68 0.68 0.67 0.65 0.70 2.46%
Adjusted Per Share Value based on latest NOSH - 210,625
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 22.22 22.58 11.47 13.42 16.06 11.03 20.11 1.67%
EPS 3.99 5.59 1.20 1.71 1.41 -2.75 1.34 19.92%
DPS 0.64 0.93 0.84 0.97 0.97 0.00 0.00 -
NAPS 0.5192 0.4857 0.4568 0.4441 0.4284 0.4383 0.463 1.92%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.82 0.73 0.26 0.19 0.35 0.33 0.26 -
P/RPS 2.37 2.07 1.52 0.92 1.39 2.02 0.86 18.38%
P/EPS 13.17 8.35 14.57 7.26 15.91 -8.08 12.80 0.47%
EY 7.59 11.98 6.86 13.77 6.28 -12.37 7.81 -0.47%
DY 1.22 1.99 4.80 7.89 4.33 0.00 0.00 -
P/NAPS 1.01 0.96 0.38 0.28 0.52 0.51 0.37 18.20%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 20/05/11 26/05/10 27/05/09 16/05/08 30/05/07 24/05/06 -
Price 0.64 0.93 0.26 0.24 0.37 0.31 0.29 -
P/RPS 1.85 2.63 1.52 1.17 1.47 1.90 0.95 11.73%
P/EPS 10.28 10.63 14.57 9.17 16.82 -7.59 14.27 -5.31%
EY 9.73 9.40 6.86 10.90 5.94 -13.17 7.01 5.61%
DY 1.56 1.56 4.80 6.25 4.10 0.00 0.00 -
P/NAPS 0.79 1.22 0.38 0.35 0.55 0.48 0.41 11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment