[YOKO] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 127.54%
YoY- 109.82%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 173,889 202,230 135,864 114,576 107,086 88,471 82,199 13.28%
PBT 4,051 14,635 9,765 1,437 -4,337 2,955 5,293 -4.35%
Tax -2,440 -4,589 -4,299 -989 -267 -327 -1,690 6.30%
NP 1,611 10,046 5,466 448 -4,604 2,628 3,603 -12.54%
-
NP to SH 1,611 10,046 5,489 450 -4,583 2,628 3,603 -12.54%
-
Tax Rate 60.23% 31.36% 44.02% 68.82% - 11.07% 31.93% -
Total Cost 172,278 192,184 130,398 114,128 111,690 85,843 78,596 13.96%
-
Net Worth 61,450 63,181 54,502 49,242 48,777 54,795 43,129 6.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 61,450 63,181 54,502 49,242 48,777 54,795 43,129 6.07%
NOSH 43,581 43,573 43,601 43,577 43,551 43,488 19,784 14.05%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.93% 4.97% 4.02% 0.39% -4.30% 2.97% 4.38% -
ROE 2.62% 15.90% 10.07% 0.91% -9.40% 4.80% 8.35% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 399.00 464.11 311.60 262.93 245.88 203.44 415.48 -0.67%
EPS 3.70 23.06 12.59 1.03 -10.52 6.04 18.21 -23.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.25 1.13 1.12 1.26 2.18 -6.99%
Adjusted Per Share Value based on latest NOSH - 43,577
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 203.93 237.17 159.34 134.37 125.59 103.76 96.40 13.28%
EPS 1.89 11.78 6.44 0.53 -5.37 3.08 4.23 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7207 0.741 0.6392 0.5775 0.5721 0.6426 0.5058 6.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.41 0.42 0.25 0.30 0.50 0.58 -
P/RPS 0.08 0.09 0.13 0.10 0.12 0.25 0.14 -8.89%
P/EPS 8.39 1.78 3.34 24.21 -2.85 8.27 3.18 17.53%
EY 11.92 56.23 29.97 4.13 -35.08 12.09 31.40 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.34 0.22 0.27 0.40 0.27 -3.35%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 06/08/09 11/08/08 27/08/07 25/08/06 26/08/05 20/08/04 28/08/03 -
Price 0.38 0.41 0.40 0.23 0.26 0.46 0.61 -
P/RPS 0.10 0.09 0.13 0.09 0.11 0.23 0.15 -6.52%
P/EPS 10.28 1.78 3.18 22.27 -2.47 7.61 3.35 20.52%
EY 9.73 56.23 31.47 4.49 -40.47 13.14 29.85 -17.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.32 0.20 0.23 0.37 0.28 -0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment