[YOKO] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.02%
YoY- -49.1%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 91,527 79,881 87,705 71,834 75,367 18,582 -1.66%
PBT 1,920 4,647 6,510 6,916 7,807 1,537 -0.23%
Tax 322 -1,516 -375 -3,677 -1,443 -878 -
NP 2,242 3,131 6,135 3,239 6,364 659 -1.27%
-
NP to SH 2,233 3,131 3,595 3,239 6,364 659 -1.27%
-
Tax Rate -16.77% 32.62% 5.76% 53.17% 18.48% 57.12% -
Total Cost 89,285 76,750 81,570 68,595 69,003 17,923 -1.67%
-
Net Worth 54,211 42,974 41,574 39,626 38,800 33,642 -0.50%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - 1,975 989 - -
Div Payout % - - - 60.99% 15.55% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 54,211 42,974 41,574 39,626 38,800 33,642 -0.50%
NOSH 44,074 19,803 19,797 19,813 19,796 19,789 -0.83%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.45% 3.92% 7.00% 4.51% 8.44% 3.55% -
ROE 4.12% 7.29% 8.65% 8.17% 16.40% 1.96% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 207.67 403.36 443.01 362.55 380.72 93.90 -0.83%
EPS 5.07 15.81 18.16 16.35 32.15 3.33 -0.44%
DPS 0.00 0.00 0.00 10.00 5.00 0.00 -
NAPS 1.23 2.17 2.10 2.00 1.96 1.70 0.34%
Adjusted Per Share Value based on latest NOSH - 19,813
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 107.34 93.68 102.86 84.25 88.39 21.79 -1.66%
EPS 2.62 3.67 4.22 3.80 7.46 0.77 -1.27%
DPS 0.00 0.00 0.00 2.32 1.16 0.00 -
NAPS 0.6358 0.504 0.4876 0.4647 0.455 0.3946 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.47 0.69 0.67 0.67 1.08 0.00 -
P/RPS 0.23 0.17 0.15 0.18 0.28 0.00 -100.00%
P/EPS 9.28 4.36 3.69 4.10 3.36 0.00 -100.00%
EY 10.78 22.91 27.10 24.40 29.77 0.00 -100.00%
DY 0.00 0.00 0.00 14.93 4.63 0.00 -
P/NAPS 0.38 0.32 0.32 0.34 0.55 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 19/11/03 27/11/02 29/11/01 29/11/00 - -
Price 0.46 0.64 0.68 0.69 1.05 0.00 -
P/RPS 0.22 0.16 0.15 0.19 0.28 0.00 -100.00%
P/EPS 9.08 4.05 3.74 4.22 3.27 0.00 -100.00%
EY 11.01 24.70 26.70 23.69 30.62 0.00 -100.00%
DY 0.00 0.00 0.00 14.49 4.76 0.00 -
P/NAPS 0.37 0.29 0.32 0.35 0.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment