[SUIWAH] YoY TTM Result on 31-May-2000 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 17.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
TTM Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 303,617 292,899 239,308 221,872 0 -100.00%
PBT 14,782 11,650 10,855 11,378 0 -100.00%
Tax -6,533 -5,719 -2,285 -3,115 0 -100.00%
NP 8,249 5,931 8,570 8,263 0 -100.00%
-
NP to SH 8,249 5,931 6,697 8,263 0 -100.00%
-
Tax Rate 44.20% 49.09% 21.05% 27.38% - -
Total Cost 295,368 286,968 230,738 213,609 0 -100.00%
-
Net Worth 41,999 55,786 49,231 43,677 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div - - 1,850 1,850 - -
Div Payout % - - 27.64% 22.40% - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 41,999 55,786 49,231 43,677 0 -100.00%
NOSH 41,999 40,719 18,507 18,507 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 2.72% 2.02% 3.58% 3.72% 0.00% -
ROE 19.64% 10.63% 13.60% 18.92% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 722.90 719.30 1,293.00 1,198.82 0.00 -100.00%
EPS 19.64 14.57 36.18 44.65 0.00 -100.00%
DPS 0.00 0.00 10.00 10.00 0.00 -
NAPS 1.00 1.37 2.66 2.36 2.38 0.90%
Adjusted Per Share Value based on latest NOSH - 18,507
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 497.73 480.16 392.31 363.72 0.00 -100.00%
EPS 13.52 9.72 10.98 13.55 0.00 -100.00%
DPS 0.00 0.00 3.03 3.03 0.00 -
NAPS 0.6885 0.9145 0.8071 0.716 2.38 1.29%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 2.04 2.66 3.18 12.10 0.00 -
P/RPS 0.28 0.37 0.25 1.01 0.00 -100.00%
P/EPS 10.39 18.26 8.79 27.10 0.00 -100.00%
EY 9.63 5.48 11.38 3.69 0.00 -100.00%
DY 0.00 0.00 3.14 0.83 0.00 -
P/NAPS 2.04 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/03 30/07/02 09/08/01 31/07/00 - -
Price 2.50 2.66 3.60 10.60 0.00 -
P/RPS 0.35 0.37 0.28 0.88 0.00 -100.00%
P/EPS 12.73 18.26 9.95 23.74 0.00 -100.00%
EY 7.86 5.48 10.05 4.21 0.00 -100.00%
DY 0.00 0.00 2.78 0.94 0.00 -
P/NAPS 2.50 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment