[SUIWAH] YoY Annual (Unaudited) Result on 31-May-2000 [#4]

Stock
[SUIWAH] SUIWAH CORPORATION BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
YoY- -15.86%
Quarter Report
Latest QR
Upcoming QR
SUIWAH's Result
SUIWAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 303,617 292,899 239,308 221,872 181,226 -0.53%
PBT 14,782 11,650 10,855 11,378 9,463 -0.46%
Tax -6,533 -5,719 -4,158 -3,115 357 -
NP 8,249 5,931 6,697 8,263 9,820 0.18%
-
NP to SH 8,249 5,931 6,697 8,263 9,820 0.18%
-
Tax Rate 44.20% 49.09% 38.30% 27.38% -3.77% -
Total Cost 295,368 286,968 232,611 213,609 171,406 -0.56%
-
Net Worth 63,909 55,768 49,209 43,654 44,097 -0.38%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 20 - - - - -100.00%
Div Payout % 0.25% - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 63,909 55,768 49,209 43,654 44,097 -0.38%
NOSH 40,706 40,706 18,499 18,497 18,528 -0.81%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 2.72% 2.02% 2.80% 3.72% 5.42% -
ROE 12.91% 10.64% 13.61% 18.93% 22.27% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 745.86 719.53 1,293.56 1,199.45 978.10 0.28%
EPS 20.27 14.57 36.20 44.67 53.00 1.00%
DPS 0.05 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.57 1.37 2.66 2.36 2.38 0.43%
Adjusted Per Share Value based on latest NOSH - 18,507
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 497.73 480.16 392.31 363.72 297.09 -0.53%
EPS 13.52 9.72 10.98 13.55 16.10 0.18%
DPS 0.03 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.0477 0.9142 0.8067 0.7157 0.7229 -0.38%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 2.04 2.66 3.18 12.10 0.00 -
P/RPS 0.27 0.37 0.25 1.01 0.00 -100.00%
P/EPS 10.07 18.26 8.78 27.09 0.00 -100.00%
EY 9.93 5.48 11.38 3.69 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.94 1.20 5.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/03 30/07/02 09/08/01 31/07/00 - -
Price 2.50 2.66 3.60 10.60 0.00 -
P/RPS 0.34 0.37 0.28 0.88 0.00 -100.00%
P/EPS 12.34 18.26 9.94 23.73 0.00 -100.00%
EY 8.11 5.48 10.06 4.21 0.00 -100.00%
DY 0.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.59 1.94 1.35 4.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment