[PRESTAR] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 107.17%
YoY- -2.07%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 554,115 537,003 425,113 553,349 469,226 529,105 516,053 1.19%
PBT 8,545 41,961 -16,565 46,494 39,956 11,238 45,546 -24.32%
Tax -409 -10,876 2,243 -12,713 -9,429 -4,879 -20,222 -47.78%
NP 8,136 31,085 -14,322 33,781 30,527 6,359 25,324 -17.23%
-
NP to SH 4,353 20,712 -18,095 22,310 22,782 894 23,127 -24.28%
-
Tax Rate 4.79% 25.92% - 27.34% 23.60% 43.42% 44.40% -
Total Cost 545,979 505,918 439,435 519,568 438,699 522,746 490,729 1.79%
-
Net Worth 175,690 174,210 158,039 177,607 156,089 154,097 148,317 2.86%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 1,734 2,607 2,612 2,564 23,185 2,619 3,499 -11.03%
Div Payout % 39.85% 12.59% 0.00% 11.49% 101.77% 293.02% 15.13% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,690 174,210 158,039 177,607 156,089 154,097 148,317 2.86%
NOSH 173,950 174,210 175,600 174,125 173,432 175,111 174,491 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.47% 5.79% -3.37% 6.10% 6.51% 1.20% 4.91% -
ROE 2.48% 11.89% -11.45% 12.56% 14.60% 0.58% 15.59% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 318.55 308.25 242.09 317.79 270.55 302.15 295.75 1.24%
EPS 2.50 11.89 -10.30 12.81 13.14 0.51 13.25 -24.25%
DPS 1.00 1.50 1.50 1.50 13.50 1.50 2.01 -10.97%
NAPS 1.01 1.00 0.90 1.02 0.90 0.88 0.85 2.91%
Adjusted Per Share Value based on latest NOSH - 174,125
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 153.67 148.92 117.89 153.46 130.13 146.73 143.11 1.19%
EPS 1.21 5.74 -5.02 6.19 6.32 0.25 6.41 -24.25%
DPS 0.48 0.72 0.72 0.71 6.43 0.73 0.97 -11.05%
NAPS 0.4872 0.4831 0.4383 0.4925 0.4329 0.4274 0.4113 2.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.44 0.50 0.49 0.57 0.79 0.54 0.68 -
P/RPS 0.14 0.16 0.20 0.18 0.29 0.18 0.23 -7.93%
P/EPS 17.58 4.21 -4.76 4.45 6.01 105.77 5.13 22.77%
EY 5.69 23.78 -21.03 22.48 16.63 0.95 19.49 -18.54%
DY 2.27 3.00 3.06 2.63 17.09 2.78 2.95 -4.27%
P/NAPS 0.44 0.50 0.54 0.56 0.88 0.61 0.80 -9.47%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 -
Price 0.39 0.47 0.52 0.56 0.73 0.54 0.64 -
P/RPS 0.12 0.15 0.21 0.18 0.27 0.18 0.22 -9.60%
P/EPS 15.58 3.95 -5.05 4.37 5.56 105.77 4.83 21.54%
EY 6.42 25.30 -19.82 22.88 17.99 0.95 20.71 -17.72%
DY 2.56 3.19 2.88 2.68 18.49 2.78 3.13 -3.29%
P/NAPS 0.39 0.47 0.58 0.55 0.81 0.61 0.75 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment