[PRESTAR] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -11.51%
YoY- 33.62%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 553,349 469,226 529,105 516,053 386,422 330,198 306,319 10.34%
PBT 46,494 39,956 11,238 45,546 32,710 22,186 12,525 24.40%
Tax -12,713 -9,429 -4,879 -20,222 -15,402 -9,945 -5,452 15.13%
NP 33,781 30,527 6,359 25,324 17,308 12,241 7,073 29.74%
-
NP to SH 22,310 22,782 894 23,127 17,308 12,241 7,073 21.08%
-
Tax Rate 27.34% 23.60% 43.42% 44.40% 47.09% 44.83% 43.53% -
Total Cost 519,568 438,699 522,746 490,729 369,114 317,957 299,246 9.62%
-
Net Worth 177,607 156,089 154,097 148,317 87,530 83,003 102,382 9.60%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,564 23,185 2,619 3,499 4,274 3,483 - -
Div Payout % 11.49% 101.77% 293.02% 15.13% 24.69% 28.46% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 177,607 156,089 154,097 148,317 87,530 83,003 102,382 9.60%
NOSH 174,125 173,432 175,111 174,491 87,530 41,501 40,789 27.33%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.10% 6.51% 1.20% 4.91% 4.48% 3.71% 2.31% -
ROE 12.56% 14.60% 0.58% 15.59% 19.77% 14.75% 6.91% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 317.79 270.55 302.15 295.75 441.47 795.62 750.97 -13.34%
EPS 12.81 13.14 0.51 13.25 19.77 29.50 17.34 -4.91%
DPS 1.50 13.50 1.50 2.01 4.88 8.50 0.00 -
NAPS 1.02 0.90 0.88 0.85 1.00 2.00 2.51 -13.92%
Adjusted Per Share Value based on latest NOSH - 174,491
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 153.46 130.13 146.73 143.11 107.16 91.57 84.95 10.34%
EPS 6.19 6.32 0.25 6.41 4.80 3.39 1.96 21.10%
DPS 0.71 6.43 0.73 0.97 1.19 0.97 0.00 -
NAPS 0.4925 0.4329 0.4274 0.4113 0.2427 0.2302 0.2839 9.60%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.57 0.79 0.54 0.68 0.81 1.10 1.30 -
P/RPS 0.18 0.29 0.18 0.23 0.18 0.14 0.17 0.95%
P/EPS 4.45 6.01 105.77 5.13 4.10 3.73 7.50 -8.32%
EY 22.48 16.63 0.95 19.49 24.41 26.81 13.34 9.07%
DY 2.63 17.09 2.78 2.95 6.03 7.73 0.00 -
P/NAPS 0.56 0.88 0.61 0.80 0.81 0.55 0.52 1.24%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 12/08/02 -
Price 0.56 0.73 0.54 0.64 0.73 1.40 1.60 -
P/RPS 0.18 0.27 0.18 0.22 0.17 0.18 0.21 -2.53%
P/EPS 4.37 5.56 105.77 4.83 3.69 4.75 9.23 -11.70%
EY 22.88 17.99 0.95 20.71 27.09 21.07 10.84 13.24%
DY 2.68 18.49 2.78 3.13 6.69 6.07 0.00 -
P/NAPS 0.55 0.81 0.61 0.75 0.73 0.70 0.64 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment