[PRESTAR] YoY TTM Result on 30-Jun-2017 [#2]

Stock

[PRESTAR] PRESTAR RESOURCES BHD

Announcement Date

23-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- 42.21%

YoY- 197.94%

Quarter Report

Prestar - Q2 2017 Results and Notes.pdf

Latest QR

Upcoming QR

PRESTAR's Result

PRESTAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
TTM Result
Revenue	375,923	557,582	776,264	668,024	603,871	628,043	611,729	-7.78%
YoY %	-32.58%	-28.17%	16.20%	10.62%	-3.85%	2.67%	-	-
Horiz. %	61.45%	91.15%	126.90%	109.20%	98.72%	102.67%	100.00%	-
PBT	5,207	1,505	43,921	68,243	25,290	19,052	20,291	-20.26%
YoY %	245.98%	-96.57%	-35.64%	169.84%	32.74%	-6.11%	-	-
Horiz. %	25.66%	7.42%	216.46%	336.32%	124.64%	93.89%	100.00%	-
Tax	838	6,179	-12,799	-15,636	-7,263	-6,922	-4,936	-
YoY %	-86.44%	148.28%	18.14%	-115.28%	-4.93%	-40.24%	-	-
Horiz. %	-16.98%	-125.18%	259.30%	316.77%	147.14%	140.24%	100.00%	-
NP	6,045	7,684	31,122	52,607	18,027	12,130	15,355	-14.37%
YoY %	-21.33%	-75.31%	-40.84%	191.82%	48.62%	-21.00%	-	-
Horiz. %	39.37%	50.04%	202.68%	342.61%	117.40%	79.00%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	6,547	2,653	25,917	43,344	14,548	9,662	11,997	-9.59%
YoY %	146.78%	-89.76%	-40.21%	197.94%	50.57%	-19.46%	-	-
Horiz. %	54.57%	22.11%	216.03%	361.29%	121.26%	80.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-16.09%	-410.56%	29.14%	22.91%	28.72%	36.33%	24.33%	-
YoY %	96.08%	-1,508.92%	27.19%	-20.23%	-20.95%	49.32%	-	-
Horiz. %	-66.13%	-1,687.46%	119.77%	94.16%	118.04%	149.32%	100.00%	-
Total Cost	369,878	549,898	745,142	615,417	585,844	615,913	596,374	-7.64%
YoY %	-32.74%	-26.20%	21.08%	5.05%	-4.88%	3.28%	-	-
Horiz. %	62.02%	92.21%	124.95%	103.19%	98.23%	103.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	285,096	279,888	281,285	262,894	222,658	209,600	200,347	6.05%
YoY %	1.86%	-0.50%	7.00%	18.07%	6.23%	4.62%	-	-
Horiz. %	142.30%	139.70%	140.40%	131.22%	111.14%	104.62%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Dividend
Div	1,956	2,940	5,919	5,277	3,502	3,495	3,482	-9.15%
YoY %	-33.47%	-50.33%	12.17%	50.69%	0.20%	0.37%	-	-
Horiz. %	56.17%	84.43%	169.99%	151.55%	100.57%	100.37%	100.00%	-
Div Payout %	29.88%	110.83%	22.84%	12.18%	24.07%	36.18%	29.03%	-
YoY %	-73.04%	385.25%	87.52%	-49.40%	-33.47%	24.63%	-	-
Horiz. %	102.93%	381.78%	78.68%	41.96%	82.91%	124.63%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Equity
Net Worth	285,096	279,888	281,285	262,894	222,658	209,600	200,347	6.05%
YoY %	1.86%	-0.50%	7.00%	18.07%	6.23%	4.62%	-	-
Horiz. %	142.30%	139.70%	140.40%	131.22%	111.14%	104.62%	100.00%	-
NOSH	204,830	204,830	204,830	191,893	175,322	174,666	174,214	2.73%
YoY %	0.00%	0.00%	6.74%	9.45%	0.38%	0.26%	-	-
Horiz. %	117.57%	117.57%	117.57%	110.15%	100.64%	100.26%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Ratio Analysis
NP Margin	1.61%	1.38%	4.01%	7.88%	2.99%	1.93%	2.51%	-
YoY %	16.67%	-65.59%	-49.11%	163.55%	54.92%	-23.11%	-	-
Horiz. %	64.14%	54.98%	159.76%	313.94%	119.12%	76.89%	100.00%	-
ROE	2.30%	0.95%	9.21%	16.49%	6.53%	4.61%	5.99%	-
YoY %	142.11%	-89.69%	-44.15%	152.53%	41.65%	-23.04%	-	-
Horiz. %	38.40%	15.86%	153.76%	275.29%	109.02%	76.96%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Per Share
RPS	193.83	284.88	394.64	348.12	344.44	359.57	351.13	-9.42%
YoY %	-31.96%	-27.81%	13.36%	1.07%	-4.21%	2.40%	-	-
Horiz. %	55.20%	81.13%	112.39%	99.14%	98.09%	102.40%	100.00%	-
EPS	3.38	1.36	13.18	22.59	8.30	5.53	6.89	-11.18%
YoY %	148.53%	-89.68%	-41.66%	172.17%	50.09%	-19.74%	-	-
Horiz. %	49.06%	19.74%	191.29%	327.87%	120.46%	80.26%	100.00%	-
DPS	1.00	1.50	3.00	2.75	2.00	2.00	2.00	-10.90%
YoY %	-33.33%	-50.00%	9.09%	37.50%	0.00%	0.00%	-	-
Horiz. %	50.00%	75.00%	150.00%	137.50%	100.00%	100.00%	100.00%	-
NAPS	1.47	1.43	1.43	1.37	1.27	1.20	1.15	4.17%
YoY %	2.80%	0.00%	4.38%	7.87%	5.83%	4.35%	-	-
Horiz. %	127.83%	124.35%	124.35%	119.13%	110.43%	104.35%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Adjusted Per Share Value based on latest NOSH - 191,893
RPS	104.25	154.63	215.28	185.26	167.47	174.17	169.65	-7.78%
YoY %	-32.58%	-28.17%	16.20%	10.62%	-3.85%	2.66%	-	-
Horiz. %	61.45%	91.15%	126.90%	109.20%	98.72%	102.66%	100.00%	-
EPS	1.82	0.74	7.19	12.02	4.03	2.68	3.33	-9.57%
YoY %	145.95%	-89.71%	-40.18%	198.26%	50.37%	-19.52%	-	-
Horiz. %	54.65%	22.22%	215.92%	360.96%	121.02%	80.48%	100.00%	-
DPS	0.54	0.82	1.64	1.46	0.97	0.97	0.97	-9.29%
YoY %	-34.15%	-50.00%	12.33%	50.52%	0.00%	0.00%	-	-
Horiz. %	55.67%	84.54%	169.07%	150.52%	100.00%	100.00%	100.00%	-
NAPS	0.7906	0.7762	0.7801	0.7291	0.6175	0.5813	0.5556	6.04%
YoY %	1.86%	-0.50%	6.99%	18.07%	6.23%	4.63%	-	-
Horiz. %	142.30%	139.70%	140.41%	131.23%	111.14%	104.63%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	30/06/14	-
Price	0.40	0.545	0.83	1.28	0.57	0.505	0.67	-
P/RPS	0.21	0.19	0.21	0.37	0.17	0.14	0.19	1.68%
YoY %	10.53%	-9.52%	-43.24%	117.65%	21.43%	-26.32%	-	-
Horiz. %	110.53%	100.00%	110.53%	194.74%	89.47%	73.68%	100.00%	-
P/EPS	11.85	40.21	6.30	5.67	6.87	9.13	9.73	3.33%
YoY %	-70.53%	538.25%	11.11%	-17.47%	-24.75%	-6.17%	-	-
Horiz. %	121.79%	413.26%	64.75%	58.27%	70.61%	93.83%	100.00%	-
EY	8.44	2.49	15.87	17.65	14.56	10.95	10.28	-3.23%
YoY %	238.96%	-84.31%	-10.08%	21.22%	32.97%	6.52%	-	-
Horiz. %	82.10%	24.22%	154.38%	171.69%	141.63%	106.52%	100.00%	-
DY	2.50	2.75	3.61	2.15	3.50	3.96	2.99	-2.93%
YoY %	-9.09%	-23.82%	67.91%	-38.57%	-11.62%	32.44%	-	-
Horiz. %	83.61%	91.97%	120.74%	71.91%	117.06%	132.44%	100.00%	-
P/NAPS	0.27	0.38	0.58	0.93	0.45	0.42	0.58	-11.95%
YoY %	-28.95%	-34.48%	-37.63%	106.67%	7.14%	-27.59%	-	-
Horiz. %	46.55%	65.52%	100.00%	160.34%	77.59%	72.41%	100.00%	-

	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	30/06/14	CAGR
Price Multiplier on Announcement Date
Date	26/08/20	28/08/19	28/08/18	23/08/17	25/08/16	25/08/15	27/08/14	-
Price	0.565	0.41	0.815	1.38	0.55	0.41	0.615	-
P/RPS	0.29	0.14	0.21	0.40	0.16	0.11	0.18	8.26%
YoY %	107.14%	-33.33%	-47.50%	150.00%	45.45%	-38.89%	-	-
Horiz. %	161.11%	77.78%	116.67%	222.22%	88.89%	61.11%	100.00%	-
P/EPS	16.74	30.25	6.19	6.11	6.63	7.41	8.93	11.03%
YoY %	-44.66%	388.69%	1.31%	-7.84%	-10.53%	-17.02%	-	-
Horiz. %	187.46%	338.75%	69.32%	68.42%	74.24%	82.98%	100.00%	-
EY	5.97	3.31	16.17	16.37	15.09	13.49	11.20	-9.94%
YoY %	80.36%	-79.53%	-1.22%	8.48%	11.86%	20.45%	-	-
Horiz. %	53.30%	29.55%	144.38%	146.16%	134.73%	120.45%	100.00%	-
DY	1.77	3.66	3.68	1.99	3.63	4.88	3.25	-9.62%
YoY %	-51.64%	-0.54%	84.92%	-45.18%	-25.61%	50.15%	-	-
Horiz. %	54.46%	112.62%	113.23%	61.23%	111.69%	150.15%	100.00%	-
P/NAPS	0.38	0.29	0.57	1.01	0.43	0.34	0.53	-5.38%
YoY %	31.03%	-49.12%	-43.56%	134.88%	26.47%	-35.85%	-	-
Horiz. %	71.70%	54.72%	107.55%	190.57%	81.13%	64.15%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 28 June 2024

MQ Trader

MQ Trading Signals

2024-06-28 16:50:00

ADX

5 Mins

SELL

2024-06-28 16:50:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-06-28 16:50:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-06-28 16:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-06-28 16:25:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

MPI

MALAYSIAN PACIFIC INDUSTRIES

1000

HLIND

HONG LEONG INDUSTRIES BHD

958

PTRANS

PERAK TRANSIT BERHAD

955

DNEX

DAGANG NEXCHANGE BERHAD

757

JCY

JCY INTERNATIONAL BERHAD

697

GENTING

GENTING BHD

682

YTLPOWR

YTL POWER INTERNATIONAL BHD

630

MAYBANK

MALAYAN BANKING BHD

593

MYEG

MY E.G. SERVICES BHD

575

NOTION

NOTION VTEC BHD

554

Daily Stocks

HSI-HWE

0.17

-0.005

248,121,800

BORNOIL

0.01

+0.005

224,622,400

HSI-HU8

0.095

-0.01

154,131,800

HSI-CXV

0.105

-0.005

126,319,700

HSI-CXF

0.07

-0.01

101,309,000

NOVAMSC

0.215

+0.02

86,522,500

AHB-WC

0.075

+0.005

79,965,600

MYEG

1.02

+0.05

74,108,200

INGENIEU

0.05

-0.01

62,528,100

YNHPROP

0.545

+0.05

50,393,900

More active Stocks

DLADY

36.18

+0.68

15,800

MPI

39.42

+0.54

96,600

UTDPLT

24.50

+0.30

228,400

AJI

15.50

+0.26

208,600

CDB

3.68

+0.21

11,439,700

ALLIANZ-PA

23.60

+0.20

100

PETDAG

17.44

+0.18

704,400

ALLIANZ

22.30

+0.18

15,200

AIRPORT

9.90

+0.17

1,698,400

HUMEIND

3.35

+0.14

941,700

More gainer Stocks

ORIENT

6.97

-0.18

1,220,900

GESHEN

3.23

-0.17

150,100

TENAGA

13.78

-0.16

11,369,400

PETGAS

17.82

-0.16

871,600

HEIM

22.04

-0.16

164,300

APOLLO

6.71

-0.13

1,500

KUAISHO-C17

0.08

-0.12

58,800

NOTION-WD

1.77

-0.11

1,778,200

HLIND

11.12

-0.10

10,500

CANONE

3.00

-0.09

39,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More