[TRIUMPL] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -13.08%
YoY- -19.02%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 189,741 172,101 139,468 156,160 161,747 172,950 151,402 3.83%
PBT 18,470 18,801 7,916 13,164 16,072 20,841 20,894 -2.03%
Tax -4,087 -4,488 -2,553 -3,677 -4,357 -5,629 -4,798 -2.63%
NP 14,383 14,313 5,363 9,487 11,715 15,212 16,096 -1.85%
-
NP to SH 14,383 14,313 5,363 9,487 11,715 15,212 16,096 -1.85%
-
Tax Rate 22.13% 23.87% 32.25% 27.93% 27.11% 27.01% 22.96% -
Total Cost 175,358 157,788 134,105 146,673 150,032 157,738 135,306 4.41%
-
Net Worth 235,244 174,504 174,027 175,686 174,585 177,061 87,149 17.98%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 878 2,182 3,925 3,921 -
Div Payout % - - - 9.26% 18.63% 25.80% 24.36% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 235,244 174,504 174,027 175,686 174,585 177,061 87,149 17.98%
NOSH 87,127 87,252 87,013 87,843 87,292 87,222 87,149 -0.00%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 7.58% 8.32% 3.85% 6.08% 7.24% 8.80% 10.63% -
ROE 6.11% 8.20% 3.08% 5.40% 6.71% 8.59% 18.47% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 217.77 197.25 160.28 177.77 185.29 198.29 173.73 3.83%
EPS 16.51 16.40 6.16 10.80 13.42 17.44 18.47 -1.85%
DPS 0.00 0.00 0.00 1.00 2.50 4.50 4.50 -
NAPS 2.70 2.00 2.00 2.00 2.00 2.03 1.00 17.99%
Adjusted Per Share Value based on latest NOSH - 87,843
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 217.51 197.29 159.88 179.02 185.42 198.26 173.56 3.83%
EPS 16.49 16.41 6.15 10.88 13.43 17.44 18.45 -1.85%
DPS 0.00 0.00 0.00 1.01 2.50 4.50 4.50 -
NAPS 2.6968 2.0005 1.995 2.014 2.0014 2.0298 0.999 17.99%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.90 0.98 0.80 1.20 0.97 1.04 1.12 -
P/RPS 0.41 0.50 0.50 0.68 0.52 0.52 0.64 -7.14%
P/EPS 5.45 5.97 12.98 11.11 7.23 5.96 6.06 -1.75%
EY 18.34 16.74 7.70 9.00 13.84 16.77 16.49 1.78%
DY 0.00 0.00 0.00 0.83 2.58 4.33 4.02 -
P/NAPS 0.33 0.49 0.40 0.60 0.49 0.51 1.12 -18.41%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 26/02/08 16/02/07 28/02/06 -
Price 0.85 0.88 0.74 0.90 1.02 1.12 1.09 -
P/RPS 0.39 0.45 0.46 0.51 0.55 0.56 0.63 -7.67%
P/EPS 5.15 5.36 12.01 8.33 7.60 6.42 5.90 -2.23%
EY 19.42 18.64 8.33 12.00 13.16 15.57 16.94 2.30%
DY 0.00 0.00 0.00 1.11 2.45 4.02 4.13 -
P/NAPS 0.31 0.44 0.37 0.45 0.51 0.55 1.09 -18.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment