[BRIGHT] YoY TTM Result on 28-Feb-2021 [#2]

Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
28-Feb-2021 [#2]
Profit Trend
QoQ- -19.68%
YoY- -281.45%
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 51,830 58,130 38,268 47,205 56,227 56,227 66,823 -4.94%
PBT 3,327 -792 -1,464 -2,948 2,293 2,294 -434 -
Tax 1,362 -873 694 297 -834 -835 398 27.86%
NP 4,689 -1,665 -770 -2,651 1,459 1,459 -36 -
-
NP to SH 4,311 -1,665 -770 -2,651 1,461 1,461 -36 -
-
Tax Rate -40.94% - - - 36.37% 36.40% - -
Total Cost 47,141 59,795 39,038 49,856 54,768 54,768 66,859 -6.74%
-
Net Worth 121,145 112,932 112,932 114,985 117,038 0 115,478 0.96%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 121,145 112,932 112,932 114,985 117,038 0 115,478 0.96%
NOSH 205,331 205,331 205,331 205,331 205,331 210,526 205,331 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 9.05% -2.86% -2.01% -5.62% 2.59% 2.59% -0.05% -
ROE 3.56% -1.47% -0.68% -2.31% 1.25% 0.00% -0.03% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 25.24 28.31 18.64 22.99 27.38 26.71 32.54 -4.94%
EPS 2.10 -0.81 -0.38 -1.29 0.71 0.69 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.00 0.5624 0.96%
Adjusted Per Share Value based on latest NOSH - 205,331
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 25.24 28.31 18.64 22.99 27.38 27.38 32.54 -4.94%
EPS 2.10 -0.81 -0.38 -1.29 0.71 0.71 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.56 0.57 0.00 0.5624 0.96%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.21 0.185 0.20 0.24 0.21 0.21 0.19 -
P/RPS 0.83 0.65 1.07 1.04 0.77 0.79 0.58 7.42%
P/EPS 10.00 -22.81 -53.33 -18.59 29.51 30.26 -1,083.69 -
EY 10.00 -4.38 -1.88 -5.38 3.39 3.30 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.36 0.43 0.37 0.00 0.34 1.14%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/04/24 20/04/23 28/04/22 28/04/21 27/04/20 - 22/04/19 -
Price 0.19 0.20 0.21 0.24 0.20 0.00 0.205 -
P/RPS 0.75 0.71 1.13 1.04 0.73 0.00 0.63 3.54%
P/EPS 9.05 -24.66 -56.00 -18.59 28.11 0.00 -1,169.25 -
EY 11.05 -4.05 -1.79 -5.38 3.56 0.00 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.38 0.43 0.35 0.00 0.36 -2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment