Technically , if has risen too fast from a mere 4c to 22c n today settled at 19.5c . These activities traced to overbought situation . Definitely it need time to digest such big volumes in 2 days time . Cumulatively , the stock still in -ve PE n EY . So , any run up will need more buyers than sellers to maintain the momentum but presently it will be a challenge given the small space from closing 19.5 c to its height at 22c unless there is a steep correction to get more punters in the fold.
Market cap now bout RM224M. To raise it to 0.40 need bout RM448M. Need to figure out how much mar. cap. it needs actually to expand it operation. Easy if we know it, i think....
What will be the next qtr result ? Just assumption and may have some deviation.
Capacity: 1.8 million tonne. Estimated annual utilization of capacity: 70% or 1.26 million - let's say 1.2 million (1.2 million is to produce 2.5 to 3 million tonne pig iron/iron, think this 1.2 million is sufficient to satisfy the Shandong sister company requirement, assume only).
Qtrly utilization is about 1.2 million tonne /4 = 300,000 tonne Operating expenses = 70 million (assume, maybe less)
Apr-Jun 17 results Revenue = 300,000 x 1,400 (2nd grade price) x 0.63 = 264 million Cost of sales = 264 m x 0.65 = 171.6 million Operating expenses = 70 million Profit = 264 - 172 - 70 = 22 million EPS is 22 /1122 = 0.02
Jul-Sep 17 results Revenue = 300,000 x 2,000 (2nd grade price) x 0.65 = 390 million Cost of sales = 390 m x 0.65 = 253.5 m Operating expenses = 70 million Profit = 390 - 254 - 70 = 66 million EPS is 66 /1122 = 0.06 (this assumes full operation and running capacity at 70%).
So 2 qtrs EPS = 0.02 + 0.06 = 0.08 x 10 PE ratio = 0.80
TP is about 80 cents without including another 2 qtrs. Giving discount of 50%, TP still can get 0.40.
Windcloub, your nonsense bull shit calculation indeed is very reasonable and achievable. If annualised the EPS, it's approximate 0.18 (0.2 + 0.6 +0.5 approx + 0.5 approx). If using PE 10 , then is 0.18x 10 = RM 1.80 which is a whopping 900% upsite from the current price. If using PE 6, still got RM 1.08, 500% upside oh.
Based on HUAAN past few day volume, its is very clear that someone with deep pocket is accumulating the share.
High chances it can be the old man KYY, because he has lost his reputation in XINQUAN, and since his EGO are so strong, sure he will find another counter to win back his money and reputation, and this counter must be someone who is very undervalue, related to China, and fulfill his golden rule (revenue and profit consistently grow for 2 quarter).
So, the best candidate who can fulfill all this requirement is HUAAN.
With the resumption of coke manufacturing operations from February 2017 onwards following the expiry of the leasing tenure, the Group recorded a consolidated revenue of RM259.0 million for the current quarter under review. As the lease period was from February 2016 to January 2017, there was no revenue recorded during the corresponding quarter in the preceding year.
The average coke price amounted to RMB1,968 per tonne during the quarter under review and the sales volume was approximately 214,000 tonnes. The contribution from the by-products accounted for approximately 11% of the total revenue as the Group was still slowly ramping up its production to increase its by-products during the quarter under review.
The Group has recorded a cost of sales amounting to approximately RM233.0 million during the quarter under review. The average coal price recorded for the quarter under review was approximately RMB1,167 per tonne.
As such, the Group is reporting a gross profit of approximately RM26.1 million in the current quarter under review
don't think can close 0.25 and above.. look at the selling pressure... unless big players coming in... anyway.. i just jump in yesterday.. cost around 0.2... but still hope can close above 0.25.. :D
Thanks for Charles update, forgot about qtr report details.
For metallurgical coke price, around that qtr is about 1,650 for 1st grade and 1,400-1,450 for 2nd grade, maybe I wrongly average, will use 1,968 for that qtr, then 2,250-2,350 for next qtr.
Cost of sales (as per qtr report) is about 214,000 x RMB1,167 x 0.63 = RM159 million, not RM233 m, anyway operating expenses at 74 m think a bit of unreasonable, still cant figure what consist. of.
Will re-adjust and come back to revised calculation using amended production capacity.
Qtr 1 operation is started from March or when ? Besides qtr 1 got leasing rental .... I did not use qtr 1 since this is not full qtr, but the way cost of sales normally is about 55-65%, this also applies to steel.
70 million I still not figures out yet, since not much info, 4 million may not be that low, if running full force of manpower, equipment maintenance, this maybe will higher than this, amortization, depreciation and director remuneration and staff costs already more than this.
But anyway main issue is the running capacity that affect the bottomline. But I still think will run 300,000 tonnes for this coming qtr.
Basing on Q2 info: Cost of coal is ard 60% of coke. While GP is ard 10% (so other cost/expenses included in cost of sales is ard 30%) Operating expense is ard RM4M+.
This info may helps u in predicting Q3 PNL basing on different plant utilisation rates.
While GP is ard 10% (so other cost/expenses included in cost of sales is ard 30%)
This is what I want to point out what is the other cost 30%+- consists of ? this is not only 4 million figures ... whether due to utility cost, manpower cost, equipment maintenance, regulation compliance cost, depreciation and amortisation, etc.
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
leslieroycarter
5,777 posts
Posted by leslieroycarter > 2017-09-06 18:48 | Report Abuse
Technically , if has risen too fast from a mere 4c to 22c n today settled at 19.5c . These activities traced to overbought situation . Definitely it need time to digest such big volumes in 2 days time . Cumulatively , the stock still in -ve PE n EY . So , any run up will need more buyers than sellers to maintain the momentum but presently it will be a challenge given the small space from closing 19.5 c to its height at 22c unless there is a steep correction to get more punters in the fold.