Alibone, I gave my detailed analysis to DK for comment. He agreed that the negativity of the cash flow deficit is alleviated substantially when the RM200m syndicated loan is excluded. However, he is still concerned with the collectivity of the receivables given the significant write offs in the prior years. Nevertheless, he agrees that the risk reward is attractive now and he is considering subscribing for the private placements.
per the Announcement, the Group has earmarked up to RM33.00 million of the proceeds from the Proposed Private Placement for the partial repayment of its existing facility, in the manner set out below: Facility Bank Purpose of borrowing Interest rate (% per annum) Principal amount (RM’000) Tenure Total amount outstanding as at LPD (RM’000) Proposed repayment(RM’000)
Term loan Great Eastern Term loan provided to part finance the development cost of a 4-storey shopping mall known as Evolve Concept Mall 6.0 250,000 10 years 211,418 13,000
Term loan Maybank Term loan provided to part finance the acquisition of a 4-storey commercial property known as Pacific Towers 7.4 100,000 10 years 73,635 10,000
Letter of credit / Trade financingAl-Rajhi Banking & Investment Corporate (Malaysia) Berhad. To facilitate and finance local purchase/ importation of raw materials/ trading goods relating to Company’s principal line of business 6.5 40,000 N/A 22,500 10,000
307,553 33,000
Know how much interest and pricipal repayment per year for above 3 loans alone? Is the yearly dividend from JHDP able to cover yearly interest and principal repayment?
Many more years of negative cashflow and need more PP or RI to stay afloat.
Prior to the release of 2023 annual report, it was not known to me that there is a RM200m loan included in the total borrowings of RM500m. I was doing a cash flow projection of Jaks for the next 6 years before the JHDP loans are fully repaid. The future cash flow deficits are projected to be very severe and hence expectation of numerous PP and RI to deal with the cash deficits. If the syndicated loan is excluded from the cash flow projection, the severity of negative cash flow is substantially reduced.
Posted by Just88 > 35 minutes ago | Report Abuse Prior to the release of 2023 annual report, it was not known to me that there is a RM200m loan included in the total borrowings of RM500m. I was doing a cash flow projection of Jaks for the next 6 years before the JHDP loans are fully repaid. The future cash flow deficits are projected to be very severe and hence expectation of numerous PP and RI to deal with the cash deficits. "If the syndicated loan is excluded from the cash flow projection, the severity of negative cash flow is substantially reduced".
xiaoeh, the syndicated loan is for the solar project of which the bankers must have assurances that the cash flows generated from the solar project are certain to be able to service its loan. Therefore, the syndicated loan should not be a concern to Jaks especially when we are trying to determine the severity of Jaks' near term future cash flow deficits.
LSS4 electricity rate is so low. Last 2 quarter LSS4 is still lose making. It mean after paying the loan interest the depreciation charge is not enough to pay the loan principal.
Depreciation charge is a non cash flow item which does not involve cash payment. LSS4 is making losses due to depreciation charges but net cash flow should be positive and able to pay the loan principal.
Depreciation is a bigger amount as it is based on the entire cost of the solar project while loan repayment is based on the loan taken which may be on 60 -70% financing. In any case, the Bankers always play safe.
Know why JHDP 25% equity 75% loan reported very good profit but can't pay good dividend. Bankers play safe wants their money back with interest in 10 years and you can have your plant for 25 years.
Or maybe China Partner depressed Jaks of money to take up the addition 10% option.
Jaks will be look like a fool if they spend more money or taking up more borrowing for new Project/MOU when they did not take up the addition 10% JHDP that gave Jaks so much share of profit.
Investment in Joint Ventures (“JV”) (Cont’d) (b) Summarised adjusted statements of profit or loss and other comprehensive income 2023: 2022 RM: RM Adjusted profit for the financial year,representing total comprehensive income for the financial year 436,865,607: 520,633,162 Included in total comprehensive income are: Revenue 2,615,472,587: 2,553,073,558 Amortisation/Depreciation (327,852,531): (317,750,163) Interest income 3,176,777: 3,493,288 Interest expense (469,976,824): (265,209,747) Taxation (6,504) (17,199)
Is JHDP free cash flow enough to pay borrowing principal? Note: interest payment is RM 469,976,824 and as 31/12/2023 current borrowing is RM 711,609,518 and non current borrowing RM 3,972,787,018
Expected cash inflow in 2024 includes private placement 28m, JHDP retention money 69m, and dividend from JHDP 48m. Bank borrowings due for repayment in 2024 is 74m and 42m in 2025. Thus, positive cash flow for 2024 and 2025. Projected cash flow deficits for the following 4 years total around RM90m which is manageable thru refinancing into 2030 where huge dividend is expected from JHDP after its loans were fully repaid.
company management is so incompetent. PP at 12.5 still alot subscriber throwing at 13cents. then, we can call Jaks resources as typical rubbish company and stock
JAKS 0.130 -0.005 (-3.7%) Additional Listing Announcement /Subdivision of Shares
JAKS RESOURCES BERHAD
1. Details of Corporate Proposal
Involve issuance of new type/class of securities ? No Types of corporate proposal Private Placement Details of corporate proposal PRIVATE PLACEMENT OF UP TO 10% OF THE TOTAL NUMBER OF ISSUED ORDINARY SHARES IN JAKS ("PRIVATE PLACEMENT") No. of shares issued under this corporate proposal 180,700,000 Issue price per share ($$) Malaysian Ringgit (MYR) 0.1200 Par Value($$) (if applicable) Latest issued share capital after the above corporate proposal in the following
Units 2,550,550,544 Issued Share Capital ($$) Malaysian Ringgit (MYR) 1,146,788,621.000 Listing Date 15 May 2024
39 out of 180 mill already out. if they sell at 12c definitely they are at loss. Let see how desperate are they today and wether got enough buyer at 13c
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Realrich
1,410 posts
Posted by Realrich > 2024-05-08 16:32 | Report Abuse
Operator sales news now drop back.