GHL SYSTEMS BHD
KLSE (MYR): GHLSYS (0021)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.805
Today's Change
+0.005 (0.63%)
Day's Change
0.80 - 0.805
Trading Volume
235,900
Financial
Market Cap
919 Million
NOSH
1,142 Million
Latest Quarter
30-Jun-2023 [#2]
Announcement Date
29-Aug-2023
Next Quarter
30-Sep-2023
Est. Ann. Date
29-Nov-2023
Est. Ann. Due Date
29-Nov-2023
QoQ | YoY
-5.47% | 2.47%
Revenue | NP to SH
430,797.000 | 29,790.000
RPS | P/RPS
37.74 Cent | 2.13
EPS | P/E | EY
2.61 Cent | 30.85 | 3.24%
DPS | DY | Payout %
2.50 Cent | 3.11% | 95.80%
NAPS | P/NAPS
0.46 | 1.73
QoQ | YoY
0.51% | 16.61%
NP Margin | ROE
6.91% | 5.62%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
410,604.000 | 28,152.000
RPS | P/RPS
35.97 Cent | 2.24
EPS | P/E | EY
2.47 Cent | 32.64 | 3.06%
DPS | DY | Payout %
2.50 Cent | 3.11% | 101.37%
NAPS | P/NAPS
0.45 | 1.80
YoY
-0.02%
NP Margin | ROE
6.86% | 5.51%
F.Y. | Ann. Date
31-Dec-2022 | 23-Feb-2023
Revenue | NP to SH
427,930.000 | 25,950.000
RPS | P/RPS
37.49 Cent | 2.15
EPS | P/E | EY
2.28 Cent | 35.41 | 2.82%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-2.74% | 14.45%
NP Margin | ROE
6.06% | 4.90%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427,930 | 430,797 | 410,604 | 360,166 | 334,417 | 347,764 | 295,369 | 255,584 | 245,923 | 211,380 | 164,933 | 64,031 | 22.91% | |
| PBT | 40,388 | 45,063 | 41,430 | 40,684 | 19,668 | 38,876 | 34,086 | 25,749 | 24,775 | 16,128 | 11,121 | 3,280 | 32.52% | |
| Tax | -14,472 | -15,275 | -13,258 | -12,541 | -12,660 | -11,857 | -9,501 | -5,152 | -6,625 | -5,886 | -4,750 | 1,885 | - | |
| NP | 25,916 | 29,788 | 28,172 | 28,143 | 7,008 | 27,019 | 24,585 | 20,597 | 18,150 | 10,242 | 6,371 | 5,165 | 20.72% | |
| - | ||||||||||||||
| NP to SH | 25,950 | 29,790 | 28,152 | 28,159 | 13,527 | 28,724 | 24,544 | 20,542 | 18,116 | 10,339 | 6,529 | 5,264 | 20.46% | |
| - | ||||||||||||||
| Tax Rate | 35.83% | 33.90% | 32.00% | 30.83% | 64.37% | 30.50% | 27.87% | 20.01% | 26.74% | 36.50% | 42.71% | -57.47% | - | |
| Total Cost | 402,014 | 401,009 | 382,432 | 332,023 | 327,409 | 320,745 | 270,784 | 234,987 | 227,773 | 201,138 | 158,562 | 58,866 | 23.09% | |
| - | ||||||||||||||
| Net Worth | 529,770 | 529,770 | 510,821 | 508,880 | 419,664 | 448,595 | 401,610 | 274,003 | 259,167 | 235,934 | 149,840 | 51,621 | 28.98% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 529,770 | 529,770 | 510,821 | 508,880 | 419,664 | 448,595 | 401,610 | 274,003 | 259,167 | 235,934 | 149,840 | 51,621 | 28.98% | |
| NOSH | 1,141,500 | 1,141,500 | 1,141,500 | 1,141,500 | 1,141,500 | 749,209 | 737,984 | 659,444 | 654,724 | 642,173 | 430,822 | 169,806 | 23.56% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.06% | 6.91% | 6.86% | 7.81% | 2.10% | 7.77% | 8.32% | 8.06% | 7.38% | 4.85% | 3.86% | 8.07% | - | |
| ROE | 4.90% | 5.62% | 5.51% | 5.53% | 3.22% | 6.40% | 6.11% | 7.50% | 6.99% | 4.38% | 4.36% | 10.20% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 37.49 | 37.74 | 35.97 | 31.55 | 33.61 | 46.82 | 40.06 | 38.84 | 37.64 | 32.92 | 38.28 | 37.71 | -0.52% | |
| EPS | 2.28 | 2.61 | 2.47 | 2.47 | 1.68 | 3.87 | 3.49 | 3.13 | 2.79 | 1.61 | 1.19 | 3.10 | -2.49% | |
| DPS | 0.00 | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.4641 | 0.4641 | 0.4475 | 0.4458 | 0.4218 | 0.6039 | 0.5447 | 0.4164 | 0.3967 | 0.3674 | 0.3478 | 0.304 | 4.38% | |
| Adjusted Per Share Value based on latest NOSH - 1,141,500 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 37.49 | 37.74 | 35.97 | 31.55 | 29.30 | 30.47 | 25.88 | 22.39 | 21.54 | 18.52 | 14.45 | 5.61 | 22.91% | |
| EPS | 2.28 | 2.61 | 2.47 | 2.47 | 1.19 | 2.52 | 2.15 | 1.80 | 1.59 | 0.91 | 0.57 | 0.46 | 20.51% | |
| DPS | 0.00 | 2.50 | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.4641 | 0.4641 | 0.4475 | 0.4458 | 0.3676 | 0.393 | 0.3518 | 0.24 | 0.227 | 0.2067 | 0.1313 | 0.0452 | 28.99% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/06/23 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
| Price | 0.77 | 0.77 | 0.86 | 1.74 | 1.90 | 1.35 | 1.58 | 1.52 | 0.90 | 0.965 | 0.72 | 0.71 | - | |
| P/RPS | 2.05 | 2.04 | 2.39 | 5.51 | 5.65 | 2.88 | 3.94 | 3.91 | 2.39 | 2.93 | 1.88 | 1.88 | 2.70% | |
| P/EPS | 33.87 | 29.51 | 34.87 | 70.54 | 139.75 | 34.91 | 47.46 | 48.69 | 32.46 | 59.94 | 47.51 | 22.90 | 4.77% | |
| EY | 2.95 | 3.39 | 2.87 | 1.42 | 0.72 | 2.86 | 2.11 | 2.05 | 3.08 | 1.67 | 2.10 | 4.37 | -4.56% | |
| DY | 0.00 | 3.25 | 2.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.66 | 1.66 | 1.92 | 3.90 | 4.50 | 2.24 | 2.90 | 3.65 | 2.27 | 2.63 | 2.07 | 2.34 | -2.17% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/08/23 | 29/08/23 | 23/02/23 | 22/02/22 | 23/02/21 | 25/02/20 | 27/02/19 | 21/02/18 | 20/02/17 | 25/02/16 | 25/02/15 | 20/02/14 | - | |
| Price | 0.715 | 0.715 | 0.905 | 1.45 | 1.80 | 1.67 | 1.70 | 1.44 | 1.11 | 0.905 | 0.85 | 0.805 | - | |
| P/RPS | 1.91 | 1.89 | 2.52 | 4.60 | 5.36 | 3.57 | 4.24 | 3.71 | 2.95 | 2.75 | 2.22 | 2.13 | 1.88% | |
| P/EPS | 31.45 | 27.40 | 36.70 | 58.78 | 132.39 | 43.19 | 51.07 | 46.13 | 40.03 | 56.21 | 56.09 | 25.97 | 3.91% | |
| EY | 3.18 | 3.65 | 2.73 | 1.70 | 0.76 | 2.32 | 1.96 | 2.17 | 2.50 | 1.78 | 1.78 | 3.85 | -3.74% | |
| DY | 0.00 | 3.50 | 2.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.54 | 1.54 | 2.02 | 3.25 | 4.27 | 2.77 | 3.12 | 3.46 | 2.80 | 2.46 | 2.44 | 2.65 | -2.96% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 6,312 comments
One bring Alipay into local, another bring local to Alipay in China…
https://www.theedgemarkets.com/article/ghl-partners-alipay-enable-travellers-pay-mobile-ewallets
https://www.theedgemarkets.com/article/touch-n-go-ewallet-expand-mainland-china-collaboration-alipay
2022-11-07 23:32
I dont think Ghl is handling the tng wallet into china, most likely it is under alipay network as tng is a sister company of alipay.
2022-11-09 17:50
Strong resistance at RM1.00.....
Tried to break through....but now only 87.......
2022-12-22 16:13
Do not buy GHL System and Revenue. Both of them have huge internal issues
2022-12-22 16:19
Mayb thats why...sellers are non stop appearing... could be profit takers..
Coz some time back it was only 70sens level......
Will watch a few more days b4 chopping...hopefully it retest the RM1.....again.
2022-12-23 07:44
Sold at cost....92sens..
Was quite worried..when it dropped to 85sens....
Thanks bye. ..
2022-12-24 10:57
A lot of laws and regulations surrounding e-commerce and e-payments. Which means new laws will destroy their margins
2022-12-27 15:51
The fintech industry is highly regulated in Malaysia, very hard to make money for corporates. So it is best not to hold these companies long term
2022-12-27 15:52
GHL diversifies into micro lending, supports BNPL
https://www.theedgemarkets.com/node/662790
2023-04-19 16:43
GHL Systems provides Alipay+ payment to over 2,600 local biz in Thailand
https://theedgemalaysia.com/node/671868
2023-06-20 17:18
Yes, Thailand market is a boost to company i guess. Can see from their Qr report.
2023-06-20 23:10
GHL poised to register stronger growth in second half of the year
https://www.thestar.com.my/business/business-news/2023/06/26/ghl-poised-to-register-stronger-growth-in-second-half-of-the-year
2023-06-26 11:04
the selling volume suddenly so high 0.0 at 0.80
thorwing before quarter result announcement?
1 month ago
Its Q2 is out and show a great improvement compare to same quarter last year
4 weeks ago
TP 1.00 by UOB 30/8/2023
Higher earnings in 2H23. We expect higher earsnings in 2H23 with higher contribution from cross-border transactions with the expectation of higher tourist arrivals, especially from China. GHL had also announced its partnership with Standard Chartered Malaysia to provide merchants with comprehensive payment solutions. We expect this to continue benefiting both its TPA and shared services segments.
Micro lending services in Thailand and the Philippines. GHL is expanding into micro lending services, disbursing RM10m in 2022 and RM20m in 1Q23 in Malaysia. The lending business’ targeted customers would be GHL’s merchants as GHL has access to their transactions and business data for better risk management. GHL targets to have RM8-12m disbursement per month in 2023 with GHL starting to launch the micro lending services in Thailand and the Philippines. The management mentioned this would contribute about 6% of its total revenue in 2-3 years’ time.
3 weeks ago
GHL gains from greater e-wallet transactions
https://www.thestar.com.my/business/business-news/2023/09/06/ghl-gains-from-greater-e-wallet-transactions
3 weeks ago
@
BursaKakis GHL gains from greater e-wallet transactions
GHLPay is being also as payment gateway at a few of the chain stores like Speedmart
3 weeks ago
Post a Comment
Featured Posts
[04 OCT] 简单易懂的方式看懂图表分析
Trade Confidently & Analyze Charts Conveniently - Download VCPlus IOS & Android App Now!
Experience the All New Redesigned I3investor Mobile App. Available now.
MQ Trading Signals
Time
Signal
Duration
Type
2023-09-27 16:51:54
EMA 5
30 Mins
BUY
2023-09-27 16:51:54
EMA 5
10 Mins
BUY
2023-09-27 16:51:54
TURTLE SYSTEM 20
10 Mins
BUY
Apps
Top Articles
2
save malaysia!
3
THE INVESTMENT APPROACH OF CALVIN TAN
5
Kenanga Research & Investment
6
7
M+ Online Research Articles
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
investortrader88
Done top up RM1.15.good luck guys
2022-07-28 16:18