GHL SYSTEMS BHD

KLSE (MYR): GHLSYS (0021)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.07

Today's Change

0.00 (0.00%)

Day's Change

1.07 - 1.08

Trading Volume

154,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 490,340 478,986 460,366 410,604 360,166 334,417 347,764 295,369 255,584 245,923 211,380 164,933 12.07%
PBT 28,428 37,808 40,163 41,430 40,684 19,668 38,876 34,086 25,749 24,775 16,128 11,121 15.32%
Tax -9,632 -10,952 -11,343 -13,258 -12,541 -12,660 -11,857 -9,501 -5,152 -6,625 -5,886 -4,750 10.14%
NP 18,796 26,856 28,820 28,172 28,143 7,008 27,019 24,585 20,597 18,150 10,242 6,371 18.24%
-
NP to SH 18,856 26,852 28,808 28,152 28,159 13,527 28,724 24,544 20,542 18,116 10,339 6,529 17.91%
-
Tax Rate 33.88% 28.97% 28.24% 32.00% 30.83% 64.37% 30.50% 27.87% 20.01% 26.74% 36.50% 42.71% -
Total Cost 471,544 452,130 431,546 382,432 332,023 327,409 320,745 270,784 234,987 227,773 201,138 158,562 11.75%
-
Net Worth 526,574 526,574 544,838 510,821 508,880 419,664 448,595 401,610 274,003 259,167 235,934 149,840 15.41%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 28,537 - - - - - 3,266 - - -
Div Payout % - - - 101.37% - - - - - 18.03% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 526,574 526,574 544,838 510,821 508,880 419,664 448,595 401,610 274,003 259,167 235,934 149,840 15.41%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 749,209 737,984 659,444 654,724 642,173 430,822 11.42%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.83% 5.61% 6.26% 6.86% 7.81% 2.10% 7.77% 8.32% 8.06% 7.38% 4.85% 3.86% -
ROE 3.58% 5.10% 5.29% 5.51% 5.53% 3.22% 6.40% 6.11% 7.50% 6.99% 4.38% 4.36% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.96 41.96 40.33 35.97 31.55 33.61 46.82 40.06 38.84 37.64 32.92 38.28 0.58%
EPS 1.64 2.35 2.52 2.47 2.47 1.68 3.87 3.49 3.13 2.79 1.61 1.19 8.68%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4613 0.4613 0.4773 0.4475 0.4458 0.4218 0.6039 0.5447 0.4164 0.3967 0.3674 0.3478 3.57%
Adjusted Per Share Value based on latest NOSH - 1,141,500
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.96 41.96 40.33 35.97 31.55 29.30 30.47 25.88 22.39 21.54 18.52 14.45 12.07%
EPS 1.64 2.35 2.52 2.47 2.47 1.19 2.52 2.15 1.80 1.59 0.91 0.57 17.94%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.4613 0.4613 0.4773 0.4475 0.4458 0.3676 0.393 0.3518 0.24 0.227 0.2067 0.1313 15.40%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.64 0.64 0.695 0.86 1.74 1.90 1.35 1.58 1.52 0.90 0.965 0.72 -
P/RPS 1.49 1.53 1.72 2.39 5.51 5.65 2.88 3.94 3.91 2.39 2.93 1.88 -0.98%
P/EPS 38.74 27.21 27.54 34.87 70.54 139.75 34.91 47.46 48.69 32.46 59.94 47.51 -5.87%
EY 2.58 3.68 3.63 2.87 1.42 0.72 2.86 2.11 2.05 3.08 1.67 2.10 6.26%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 1.39 1.39 1.46 1.92 3.90 4.50 2.24 2.90 3.65 2.27 2.63 2.07 -3.80%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/05/24 28/05/24 27/02/24 23/02/23 22/02/22 23/02/21 25/02/20 27/02/19 21/02/18 20/02/17 25/02/16 25/02/15 -
Price 1.05 1.05 0.655 0.905 1.45 1.80 1.67 1.70 1.44 1.11 0.905 0.85 -
P/RPS 2.44 2.50 1.62 2.52 4.60 5.36 3.57 4.24 3.71 2.95 2.75 2.22 -3.43%
P/EPS 63.56 44.64 25.95 36.70 58.78 132.39 43.19 51.07 46.13 40.03 56.21 56.09 -8.20%
EY 1.57 2.24 3.85 2.73 1.70 0.76 2.32 1.96 2.17 2.50 1.78 1.78 8.94%
DY 0.00 0.00 0.00 2.76 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
P/NAPS 2.28 2.28 1.37 2.02 3.25 4.27 2.77 3.12 3.46 2.80 2.46 2.44 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
10 people like this. Showing 50 of 6,428 comments

xiaoeh

noted and thanks TLVH

2 months ago

xiaoeh

sold
wait for it to come down more

2 months ago

TiffanixLVxHermes

wait to re-enter below 0.88
😎

2 months ago

Willy888

1.08

2 months ago

Willy888

Next Week big thing happening.

2 months ago

xiaoeh

what big thing Willy?

2 months ago

hhhiii123

Qr should be strong, but need to see the chart, hmm

2 months ago

xiaoeh

what big thing what big thing....?

2 months ago

xiaoeh

he doesn't want to disclose more leh....😂

2 months ago

hhhiii123

Look like has chance to rocket, but need to hold it tight..

2 months ago

TiffanixLVxHermes

sold
😎

1 month ago

Willy888

Postponed to Monday

1 month ago

KLBullTrader

monday guaranteed 1.05

1 month ago

45AMG

Chart confirmed Monday will fly

1 month ago

EngineeringProfit

Huat ar

1 month ago

Willy888

1.08 to 1.15

1 month ago

Heng Seng

maybe can fly to 1.30 or 1.50

1 month ago

240902

NTT Data Group near offer for Malaysia’s GHL Systems:: https://theedgemalaysia.com/node/713165

1 month ago

Faiza

good positive for related coes

1 month ago

xiaoeh

Wah....
Willy888....
May i know u r....?

1 month ago

Willy888

Iconic soon

1 month ago

xiaoeh

what Iconic soon means Willy888?

1 month ago

Hatiharihari

NTT Data does not intend to maintain the listing status of GHL and will withdraw the company’s listing if it manages to get more than 90% of the shares, according to a statement. NTT Data will also not take measures to address any shortfall in the minimum public spread if it controls more than 75% of the shares.

1 month ago

Hatiharihari

GHL is going to be privatized soon

1 month ago

Syndicates

he's telling iconic is going to have takeover soon?

1 month ago

Willy888

TP 14. Warrant will test .045?by weekend

1 month ago

Syndicates

if mother takeover @ 0.14, warrant should be 0.07

1 month ago

Faiza

done deal already

1 month ago

Hatiharihari

Wonder what happen to the investors who bought it at RM1.50 and above ...😶

1 month ago

Faiza

yang beli tingkat atas, nasib la

1 month ago

Hatiharihari

Nasib tak baik if buy at Bangalow price

1 month ago

talk2pkc

To get beyond 90%, likely have to buy beyond 1.15 ............. maybe dream on ha ha

1 month ago

Hatiharihari

Jadi, tak ada lagi payment gateway company di Bursa kecuali Revenue?

1 month ago

Hatiharihari

Tak byk rakyat Malaysia pakai iPay88 ..

1 month ago

badrul1970

why GHLSYS price not moving today ?

1 month ago

uranewbie

ghl going to privatize. why people not selling it?

1 month ago

Hatiharihari

The price has been fixed I guess

1 month ago

badrul1970

GHLSYS still stuck at 1.07 :(

1 month ago

Hatiharihari

NTTD Japan is obliged to extend a mandatory take-over offer to acquire all the remaining shares not already held by the company at RM1.08 per share pursuant to Section 218(2) of the Capital Markets and Services Act 2007 and paragraph 4.01(a) of the Rules on take-overs, mergers and compulsory acquisitions.

1 month ago

Hatiharihari

It will not go beyond RM1.08

1 month ago

badrul1970

halloooo GHLSYS .. still alive ??!!

1 month ago

Hatiharihari

not gonna move up already. GHL is waiting for the privatisation

1 month ago

Hatiharihari

See, even though NTT bought it, the share price didn't move up

https://klse.i3investor.com/web/insider/detail/SBSH_588658_1007358431

4 weeks ago

badrul1970

https://www.tradingview.com/news/mtnewswires.com:20240619:G2379930:0/

NTT DATA Japan to Acquire Majority Stake in GHL Systems
Jun 19, 202414:56 GMT+8

Malaysia's GHL Systems GHLSYS received an offer from NTT DATA Japan 9613 to sell its remaining stake not already owned by the Japanese firm at 1.08 ringgit per share, according to a Tuesday Malaysian bourse filing.

The unconditional mandatory takeover offer was triggered after the Japanese information technology company acquired 58.73% stake in the Malaysian IT service management company.

The offer period is valid from June 18 to July 9, the filing noted.

Shares of GHL Systems slid marginally in Malaysia recently.

3 weeks ago

Hatiharihari

I guess July 9 is the last trading day for GHL ...

3 weeks ago

badrul1970

any guess the price will be after July 9 ? 😎

3 weeks ago

Hatiharihari

99.99% is RM1.08

3 weeks ago

badrul1970

NTT DATA Japan Corp (NTTD Japan) is now in control of *GHL Systems Bhd (KL:GHLSYS)* after accumulating 92.71% of the payment solutions provider's total issued shares as at July 4, paving the way for GHL to be delisted from Bursa Malaysia. The offer will remain open for acceptances until July 9. CIMB Investment Bank, which is acting on NTTD Japan's behalf in its privatisation bid, said the offeror does not intend to maintain the listing status of GHL on the Main Market. — NTT DATA Japan's bid to delist GHL Systems crosses 90% threshold

2 weeks ago

badrul1970

what will happen to our shares once GHLSYS delisted from Bursa ?

2 weeks ago

Hatiharihari

You can refer to this, badrul1970 : https://www.bursamalaysia.com/reference/faqs/cds/delisted-securities

1 week ago

Post a Comment