GHL SYSTEMS BHD

KLSE (MYR): GHLSYS (0021)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

Today's Change

Day's Change


Trading Volume


Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 490,340 478,986 460,366 410,604 360,166 334,417 347,764 295,369 255,584 245,923 211,380 164,933 12.07%
PBT 28,428 37,808 40,163 41,430 40,684 19,668 38,876 34,086 25,749 24,775 16,128 11,121 15.32%
Tax -9,632 -10,952 -11,343 -13,258 -12,541 -12,660 -11,857 -9,501 -5,152 -6,625 -5,886 -4,750 10.14%
NP 18,796 26,856 28,820 28,172 28,143 7,008 27,019 24,585 20,597 18,150 10,242 6,371 18.24%
-
NP to SH 18,856 26,852 28,808 28,152 28,159 13,527 28,724 24,544 20,542 18,116 10,339 6,529 17.91%
-
Tax Rate 33.88% 28.97% 28.24% 32.00% 30.83% 64.37% 30.50% 27.87% 20.01% 26.74% 36.50% 42.71% -
Total Cost 471,544 452,130 431,546 382,432 332,023 327,409 320,745 270,784 234,987 227,773 201,138 158,562 11.75%
-
Net Worth 526,574 526,574 544,838 510,821 508,880 419,664 448,595 401,610 274,003 259,167 235,934 149,840 15.41%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - 28,537 - - - - - 3,266 - - -
Div Payout % - - - 101.37% - - - - - 18.03% - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 526,574 526,574 544,838 510,821 508,880 419,664 448,595 401,610 274,003 259,167 235,934 149,840 15.41%
NOSH 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 1,141,500 749,209 737,984 659,444 654,724 642,173 430,822 11.42%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.83% 5.61% 6.26% 6.86% 7.81% 2.10% 7.77% 8.32% 8.06% 7.38% 4.85% 3.86% -
ROE 3.58% 5.10% 5.29% 5.51% 5.53% 3.22% 6.40% 6.11% 7.50% 6.99% 4.38% 4.36% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.96 41.96 40.33 35.97 31.55 33.61 46.82 40.06 38.84 37.64 32.92 38.28 0.58%
EPS 1.64 2.35 2.52 2.47 2.47 1.68 3.87 3.49 3.13 2.79 1.61 1.19 8.68%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.4613 0.4613 0.4773 0.4475 0.4458 0.4218 0.6039 0.5447 0.4164 0.3967 0.3674 0.3478 3.57%
Adjusted Per Share Value based on latest NOSH - 1,141,500
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.96 41.96 40.33 35.97 31.55 29.30 30.47 25.88 22.39 21.54 18.52 14.45 12.07%
EPS 1.64 2.35 2.52 2.47 2.47 1.19 2.52 2.15 1.80 1.59 0.91 0.57 17.94%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
NAPS 0.4613 0.4613 0.4773 0.4475 0.4458 0.3676 0.393 0.3518 0.24 0.227 0.2067 0.1313 15.40%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.64 0.64 0.695 0.86 1.74 1.90 1.35 1.58 1.52 0.90 0.965 0.72 -
P/RPS 1.49 1.53 1.72 2.39 5.51 5.65 2.88 3.94 3.91 2.39 2.93 1.88 -0.98%
P/EPS 38.74 27.21 27.54 34.87 70.54 139.75 34.91 47.46 48.69 32.46 59.94 47.51 -5.87%
EY 2.58 3.68 3.63 2.87 1.42 0.72 2.86 2.11 2.05 3.08 1.67 2.10 6.26%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 0.00 0.00 0.56 0.00 0.00 -
P/NAPS 1.39 1.39 1.46 1.92 3.90 4.50 2.24 2.90 3.65 2.27 2.63 2.07 -3.80%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/05/24 28/05/24 27/02/24 23/02/23 22/02/22 23/02/21 25/02/20 27/02/19 21/02/18 20/02/17 25/02/16 25/02/15 -
Price 1.05 1.05 0.655 0.905 1.45 1.80 1.67 1.70 1.44 1.11 0.905 0.85 -
P/RPS 2.44 2.50 1.62 2.52 4.60 5.36 3.57 4.24 3.71 2.95 2.75 2.22 -3.43%
P/EPS 63.56 44.64 25.95 36.70 58.78 132.39 43.19 51.07 46.13 40.03 56.21 56.09 -8.20%
EY 1.57 2.24 3.85 2.73 1.70 0.76 2.32 1.96 2.17 2.50 1.78 1.78 8.94%
DY 0.00 0.00 0.00 2.76 0.00 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
P/NAPS 2.28 2.28 1.37 2.02 3.25 4.27 2.77 3.12 3.46 2.80 2.46 2.44 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
10 people like this. Showing 50 of 6,434 comments

hhhiii123

Qr should be strong, but need to see the chart, hmm

2024-05-21 20:45

xiaoeh

what big thing what big thing....?

2024-05-21 23:20

xiaoeh

he doesn't want to disclose more leh....😂

2024-05-21 23:38

hhhiii123

Look like has chance to rocket, but need to hold it tight..

2024-05-23 09:56

TiffanixLVxHermes

sold
😎

2024-05-24 09:08

Willy888

Postponed to Monday

2024-05-24 12:00

KLBullTrader

monday guaranteed 1.05

2024-05-24 16:32

45AMG

Chart confirmed Monday will fly

2024-05-24 20:36

EngineeringProfit

Huat ar

2024-05-24 20:52

Willy888

1.08 to 1.15

2024-05-24 21:34

Heng Seng

maybe can fly to 1.30 or 1.50

2024-05-25 12:33

240902

NTT Data Group near offer for Malaysia’s GHL Systems:: https://theedgemalaysia.com/node/713165

2024-05-27 21:21

Faiza

good positive for related coes

2024-05-28 08:06

xiaoeh

Wah....
Willy888....
May i know u r....?

2024-05-28 08:35

Willy888

Iconic soon

2024-05-28 09:18

xiaoeh

what Iconic soon means Willy888?

2024-05-28 09:25

Hatiharihari

NTT Data does not intend to maintain the listing status of GHL and will withdraw the company’s listing if it manages to get more than 90% of the shares, according to a statement. NTT Data will also not take measures to address any shortfall in the minimum public spread if it controls more than 75% of the shares.

2024-05-28 10:02

Hatiharihari

GHL is going to be privatized soon

2024-05-28 10:03

Syndicates

he's telling iconic is going to have takeover soon?

2024-05-28 10:10

Willy888

TP 14. Warrant will test .045?by weekend

2024-05-28 10:27

Syndicates

if mother takeover @ 0.14, warrant should be 0.07

2024-05-28 10:45

Faiza

done deal already

2024-05-28 11:19

Hatiharihari

Wonder what happen to the investors who bought it at RM1.50 and above ...😶

2024-05-29 11:42

Faiza

yang beli tingkat atas, nasib la

2024-05-30 09:21

Hatiharihari

Nasib tak baik if buy at Bangalow price

2024-05-30 19:19

talk2pkc

To get beyond 90%, likely have to buy beyond 1.15 ............. maybe dream on ha ha

2024-06-04 20:33

Hatiharihari

Jadi, tak ada lagi payment gateway company di Bursa kecuali Revenue?

2024-06-05 19:14

Hatiharihari

Tak byk rakyat Malaysia pakai iPay88 ..

2024-06-11 18:10

badrul1970

why GHLSYS price not moving today ?

2024-06-12 10:41

uranewbie

ghl going to privatize. why people not selling it?

2024-06-12 11:49

Hatiharihari

The price has been fixed I guess

2024-06-12 22:15

badrul1970

GHLSYS still stuck at 1.07 :(

2024-06-14 10:48

Hatiharihari

NTTD Japan is obliged to extend a mandatory take-over offer to acquire all the remaining shares not already held by the company at RM1.08 per share pursuant to Section 218(2) of the Capital Markets and Services Act 2007 and paragraph 4.01(a) of the Rules on take-overs, mergers and compulsory acquisitions.

2024-06-18 10:50

Hatiharihari

It will not go beyond RM1.08

2024-06-18 10:51

badrul1970

halloooo GHLSYS .. still alive ??!!

2024-06-18 10:59

Hatiharihari

not gonna move up already. GHL is waiting for the privatisation

2024-06-20 16:25

Hatiharihari

See, even though NTT bought it, the share price didn't move up

https://klse.i3investor.com/web/insider/detail/SBSH_588658_1007358431

2024-06-24 12:06

badrul1970

https://www.tradingview.com/news/mtnewswires.com:20240619:G2379930:0/

NTT DATA Japan to Acquire Majority Stake in GHL Systems
Jun 19, 202414:56 GMT+8

Malaysia's GHL Systems GHLSYS received an offer from NTT DATA Japan 9613 to sell its remaining stake not already owned by the Japanese firm at 1.08 ringgit per share, according to a Tuesday Malaysian bourse filing.

The unconditional mandatory takeover offer was triggered after the Japanese information technology company acquired 58.73% stake in the Malaysian IT service management company.

The offer period is valid from June 18 to July 9, the filing noted.

Shares of GHL Systems slid marginally in Malaysia recently.

2024-06-25 09:22

Hatiharihari

I guess July 9 is the last trading day for GHL ...

2024-06-26 16:44

badrul1970

any guess the price will be after July 9 ? 😎

2024-06-26 17:05

Hatiharihari

99.99% is RM1.08

2024-06-27 15:54

badrul1970

NTT DATA Japan Corp (NTTD Japan) is now in control of *GHL Systems Bhd (KL:GHLSYS)* after accumulating 92.71% of the payment solutions provider's total issued shares as at July 4, paving the way for GHL to be delisted from Bursa Malaysia. The offer will remain open for acceptances until July 9. CIMB Investment Bank, which is acting on NTTD Japan's behalf in its privatisation bid, said the offeror does not intend to maintain the listing status of GHL on the Main Market. — NTT DATA Japan's bid to delist GHL Systems crosses 90% threshold

2024-07-05 09:13

badrul1970

what will happen to our shares once GHLSYS delisted from Bursa ?

2024-07-05 09:13

Hatiharihari

You can refer to this, badrul1970 : https://www.bursamalaysia.com/reference/faqs/cds/delisted-securities

2024-07-09 10:31

whistlebower99

GHL Systems Bhd has applied to Bursa Malaysia Bhd to withdraw its listing status, with its shares to be suspended on Wednesday, July 31, 2024, at 9am.

https://www.freemalaysiatoday.com/category/business/2024/07/24/ghl-applies-to-exit-bursa-set-for-ntt-data-japan-takeover/

===============
Kindly be advised that trading in the securities relating to GHLSYS will be suspended with effect from 9.00 a.m., Wednesday, 31 July 2024 pursuant to Paragraph 16.02(3) of the Main Market Listing Requirements.

Your attention is drawn to GHLSYS’ announcement dated 23 July 2024.

https://www.klsescreener.com/v2/announcements/view/7429187

https://www.klsescreener.com/v2/announcements/view/7425367

====================
Take note if you are a shareholder

2024-07-25 09:37

Hatiharihari

Retailers alrdy exited. Only NTT is buying now 😁

2024-07-29 16:36

Nick

deliated on 6 august?

2024-08-02 07:52

Hatiharihari

Yes, next Tuesday
https://theedgemalaysia.com/node/721338

2024-08-02 20:18

impoor

i overlooked the information. Is there any other way i can get back the money?

2024-08-05 15:00

Hatiharihari

You still holding the shares !?

2024-08-05 20:01

Post a Comment