KLSE (MYR): CUSCAPI (0051)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.205
Today's Change
0.00 (0.00%)
Day's Change
0.195 - 0.205
Trading Volume
622,600
Market Cap
192 Million
NOSH
938 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
18.10% | 378.43%
Revenue | NP to SH
47,893.000 | 17,079.000
RPS | P/RPS
5.10 Cent | 4.02
EPS | P/E | EY
1.82 Cent | 11.26 | 8.88%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.07 | 2.93
QoQ | YoY
29.2% | 2505.49%
NP Margin | ROE
35.69% | 26.00%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
27,840.000 | 2,067.000
RPS | P/RPS
2.97 Cent | 6.91
EPS | P/E | EY
0.22 Cent | 93.07 | 1.07%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.06 | 3.39
YoY
null%
NP Margin | ROE
7.48% | 3.65%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
46,105.333 | 17,329.333
RPS | P/RPS
4.91 Cent | 4.17
EPS | P/E | EY
1.85 Cent | 11.10 | 9.01%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.76% | 1102.86%
NP Margin | ROE
37.55% | 26.29%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 46,105 | 47,893 | 27,840 | 0 | 9,902 | 9,981 | 31,150 | 0 | 29,240 | 33,108 | 40,120 | 43,794 | -5.50% | |
PBT | 18,432 | 18,057 | 2,371 | 0 | -6,121 | -14,647 | -21,455 | 0 | -21,253 | -25,135 | -38,479 | -24,370 | - | |
Tax | -1,120 | -963 | -288 | 0 | -212 | -17 | -80 | 0 | -628 | 275 | 263 | 41 | - | |
NP | 17,312 | 17,094 | 2,083 | 0 | -6,333 | -14,664 | -21,535 | 0 | -21,881 | -24,860 | -38,216 | -24,329 | - | |
- | ||||||||||||||
NP to SH | 17,329 | 17,079 | 2,067 | 0 | -6,322 | -14,641 | -21,484 | 0 | -21,881 | -24,860 | -38,216 | -24,329 | - | |
- | ||||||||||||||
Tax Rate | 6.08% | 5.33% | 12.15% | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 28,793 | 30,799 | 25,757 | 0 | 16,235 | 24,645 | 52,685 | 0 | 51,121 | 57,968 | 78,336 | 68,123 | -11.44% | |
- | ||||||||||||||
Net Worth | 65,926 | 65,692 | 56,693 | 54,803 | 51,968 | 61,867 | 73,897 | 94,361 | 100,206 | 19,597 | 26,117 | 65,283 | -1.74% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 65,926 | 65,692 | 56,693 | 54,803 | 51,968 | 61,867 | 73,897 | 94,361 | 100,206 | 19,597 | 26,117 | 65,283 | -1.74% | |
NOSH | 941,811 | 938,461 | 944,884 | 944,884 | 944,884 | 859,269 | 859,269 | 835,053 | 859,269 | 496,445 | 435,294 | 435,223 | 10.16% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 37.55% | 35.69% | 7.48% | 0.00% | -63.96% | -146.92% | -69.13% | 0.00% | -74.83% | -75.09% | -95.25% | -55.55% | - | |
ROE | 26.29% | 26.00% | 3.65% | 0.00% | -12.17% | -23.67% | -29.07% | 0.00% | -21.84% | -126.85% | -146.32% | -37.27% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.90 | 5.10 | 2.95 | 0.00 | 1.05 | 1.16 | 3.63 | 0.00 | 3.50 | 6.76 | 9.22 | 10.06 | -14.20% | |
EPS | 1.84 | 1.82 | 0.22 | 0.00 | -0.67 | -1.70 | -2.50 | 0.00 | -3.15 | -5.27 | -8.77 | -5.59 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.07 | 0.07 | 0.06 | 0.058 | 0.055 | 0.072 | 0.086 | 0.113 | 0.12 | 0.04 | 0.06 | 0.15 | -10.81% |
Adjusted Per Share Value based on latest NOSH - 941,811 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 4.91 | 5.10 | 2.97 | 0.00 | 1.06 | 1.06 | 3.32 | 0.00 | 3.12 | 3.53 | 4.28 | 4.67 | -5.49% | |
EPS | 1.85 | 1.82 | 0.22 | 0.00 | -0.67 | -1.56 | -2.29 | 0.00 | -2.33 | -2.65 | -4.07 | -2.59 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0702 | 0.07 | 0.0604 | 0.0584 | 0.0554 | 0.0659 | 0.0787 | 0.1005 | 0.1068 | 0.0209 | 0.0278 | 0.0696 | -1.75% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.235 | 0.235 | 0.175 | 0.225 | 0.25 | 0.23 | 0.115 | 0.18 | 0.175 | 0.545 | 0.11 | 0.14 | - | |
P/RPS | 4.80 | 4.60 | 5.94 | 0.00 | 23.86 | 19.80 | 3.17 | 0.00 | 5.00 | 8.06 | 1.19 | 1.39 | 19.89% | |
P/EPS | 12.77 | 12.91 | 80.00 | 0.00 | -37.36 | -13.50 | -4.60 | 0.00 | -6.68 | -10.74 | -1.25 | -2.50 | - | |
EY | 7.83 | 7.74 | 1.25 | 0.00 | -2.68 | -7.41 | -21.74 | 0.00 | -14.97 | -9.31 | -79.81 | -39.93 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.36 | 3.36 | 2.92 | 3.88 | 4.55 | 3.19 | 1.34 | 1.59 | 1.46 | 13.63 | 1.83 | 0.93 | 15.36% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/11/24 | 27/11/24 | 29/02/24 | - | 30/08/22 | 30/09/21 | 28/08/20 | - | 28/02/19 | 27/02/18 | 27/02/17 | 29/02/16 | - | |
Price | 0.185 | 0.185 | 0.17 | 0.00 | 0.235 | 0.23 | 0.14 | 0.00 | 0.20 | 0.555 | 0.19 | 0.115 | - | |
P/RPS | 3.78 | 3.63 | 5.77 | 0.00 | 22.42 | 19.80 | 3.86 | 0.00 | 5.71 | 8.21 | 2.06 | 1.14 | 22.45% | |
P/EPS | 10.05 | 10.17 | 77.71 | 0.00 | -35.12 | -13.50 | -5.60 | 0.00 | -7.63 | -10.94 | -2.16 | -2.06 | - | |
EY | 9.95 | 9.84 | 1.29 | 0.00 | -2.85 | -7.41 | -17.86 | 0.00 | -13.10 | -9.14 | -46.21 | -48.61 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.64 | 2.64 | 2.83 | 0.00 | 4.27 | 3.19 | 1.63 | 0.00 | 1.67 | 13.88 | 3.17 | 0.77 | 17.65% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Sasbadi, Cuscapi, SMRT, Ocean Vantage, Minda, MCE, Success Transformer, KYM
-A+A
KUALA LUMPUR (Feb 17): theedgemarkets.com highlighted eight stocks with momentum at Bursa Malaysia’s afternoon close on Friday (Feb 17). Only one stock displayed positive momentum, while the other seven indicated negative momentum.
The stock with positive momentum was:
Sasbadi Holdings Bhd ― up 2.5 sen at 15 sen
The stocks with negative momentum were:
Cuscapi Bhd ― down half a sen at 24.5 sen
SMRT Holdings Bhd ― up seven sen at 30.5 sen
Ocean Vantage Holdings Bhd ― up one sen at 22.5 sen
Minda Global Bhd ― up 1.5 sen at nine sen
MCE Holdings Bhd ― up six sen at RM1.94
Success Transformer Corp Bhd ― up half a sen at 75 sen
KYM Holdings Bhd ― up one sen at 66 sen
2023-02-17 20:45
New shareholder 'Asia Internet Holdings Sdn bhd is also shareholder of Myeg holding 17.62% shares.
2023-02-23 20:34
MA crossover just showed - if it breaks 0.225, chances of rising will be better with an immediate target of 0.245 or even 0.26
2023-03-27 09:26
TS Wong MyEG ‘Bos Lim Kok Han’ kuasai 15.9% kepentingan Cuscapi syarikat kontroversi siasatan SPRM
https://thecorporatesecrets.com/blog/2023/07/08/ts-wong-myeg-bos-lim-kok-han-kuasai-15-9-kepentingan-cuscapi-syarikat-kontroversi-siasatan-sprm/
2023-07-09 00:50
Something to ponder. TS Wong keep increasing his stake in Cuscapi and disposed some MYEG and Agmo shares. Likely to move soon?
2023-07-12 18:29
Last piece of the chess from the chess board of tswong..
Many transaction happening previously..
2024-03-25 20:59
Cuscapi buy in zetrix ico at usd5
Buy alot
At dec - zetrix usd10, profit 6m++
At marcl 2024- zetrix usd17, profit will be 8m++
2024-04-22 14:03
Cannot depend on f&b software alone. Must diversify to AI related business. Malaysia is going big in this sector.
2024-05-06 18:15
客凯易的联营公司获准在大马进行世界币交易
企业动态
2024年05月12日
CUSCAPI (0051)
客凯易(CUSCAPI,0051,主板科技股)表示,大马证监会已批准其联营公司 MX Global Sdn Bhd 促进世界币(WLD)代币在该委员会认可的数字资产交易所买卖。
MX Global 是马来西亚六家公认的市场运营商数字资产交易所(RMO-DAX)之一。它于2021年7月获得证监会批准运营。
根客凯易向马交所提交的报备,,WLD 现在将与比特币 (BTC)、比特币现金 (BCH)、卡尔达诺 (ADA)、Chainlink (LINK)、以太坊 (ETH)、莱特币 (LTC) ,Ripple (XRP)、Solana (SOL)、Uniswao (UNI)、Avalance (AVAX)、Polygon (MATIC)、Polkadot (DOT) 和 Cosmos (ATOM),一起被纳入允许交易的数字资产列表中。
2024-05-20 16:46
done, im out. it was a good run, from 0.270 to 0.340.
thank you and have a good one.
2024-06-13 14:35
Although I am currently out, I would like to share the story behind my investment in Cuscapi. If you appreciate my write-up, please consider following me. Wishing everyone successful trading.
https://bit.ly/3z8J70a
2024-06-14 01:37
wkkht
Without Huang Tianshun, it does not mean that the stock price will not rise, and the new big boss may be more powerful.
2023-02-15 15:43