KLSE (MYR): N2N (0108)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.49
Today's Change
0.00 (0.00%)
Day's Change
0.49 - 0.50
Trading Volume
207,100
Market Cap
293 Million
NOSH
598 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
22-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
23-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-55.21% | -37.18%
Revenue | NP to SH
109,551.000 | 14,850.000
RPS | P/RPS
18.32 Cent | 2.67
EPS | P/E | EY
2.48 Cent | 19.73 | 5.07%
DPS | DY | Payout %
1.87 Cent | 3.82% | 75.18%
NAPS | P/NAPS
0.50 | 0.97
QoQ | YoY
-8.28% | -8.28%
NP Margin | ROE
13.33% | 4.93%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
15-May-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
15-May-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
105,241.000 | 14,057.000
RPS | P/RPS
17.60 Cent | 2.78
EPS | P/E | EY
2.35 Cent | 20.84 | 4.80%
DPS | DY | Payout %
1.87 Cent | 3.82% | 79.42%
NAPS | P/NAPS
0.49 | 0.99
YoY
-20.26%
NP Margin | ROE
13.05% | 4.75%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
109,452.000 | 14,638.000
RPS | P/RPS
18.31 Cent | 2.68
EPS | P/E | EY
2.45 Cent | 20.01 | 5.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-27.61% | 12.15%
NP Margin | ROE
13.13% | 4.86%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 109,452 | 109,551 | 105,241 | 103,010 | 115,755 | 112,379 | 105,095 | 108,055 | 97,285 | 41,816 | 38,902 | 34,239 | 13.27% | |
PBT | 16,608 | 19,971 | 19,326 | 21,666 | 21,050 | 25,644 | 17,575 | 19,229 | 26,302 | 11,776 | 10,402 | 7,091 | 11.77% | |
Tax | -2,242 | -5,373 | -5,594 | -2,934 | -682 | 1,017 | -2,306 | -6,500 | -1,414 | -95 | -1,107 | -50 | 68.84% | |
NP | 14,366 | 14,598 | 13,732 | 18,732 | 20,368 | 26,661 | 15,269 | 12,729 | 24,888 | 11,681 | 9,295 | 7,041 | 7.69% | |
- | ||||||||||||||
NP to SH | 14,638 | 14,850 | 14,057 | 17,628 | 21,950 | 27,096 | 15,679 | 13,095 | 25,129 | 11,747 | 9,366 | 7,041 | 7.97% | |
- | ||||||||||||||
Tax Rate | 13.50% | 26.90% | 28.95% | 13.54% | 3.24% | -3.97% | 13.12% | 33.80% | 5.38% | 0.81% | 10.64% | 0.71% | - | |
Total Cost | 95,086 | 94,953 | 91,509 | 84,278 | 95,387 | 85,718 | 89,826 | 95,326 | 72,397 | 30,135 | 29,607 | 27,198 | 14.42% | |
- | ||||||||||||||
Net Worth | 301,430 | 301,430 | 295,848 | 284,684 | 267,937 | 262,355 | 256,810 | 252,422 | 187,914 | 178,490 | 167,092 | 137,934 | 8.84% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 11,164 | 11,164 | 11,164 | 11,164 | 22,328 | 19,537 | 5,582 | 22,947 | 4,697 | 4,697 | 8,794 | 8,201 | 3.48% | |
Div Payout % | 76.27% | 75.18% | 79.42% | 63.33% | 101.72% | 72.10% | 35.61% | 175.24% | 18.69% | 39.99% | 93.90% | 116.48% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 301,430 | 301,430 | 295,848 | 284,684 | 267,937 | 262,355 | 256,810 | 252,422 | 187,914 | 178,490 | 167,092 | 137,934 | 8.84% | |
NOSH | 597,878 | 597,878 | 597,878 | 597,878 | 597,878 | 597,878 | 597,878 | 597,877 | 477,124 | 476,432 | 439,718 | 372,795 | 5.38% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.13% | 13.33% | 13.05% | 18.18% | 17.60% | 23.72% | 14.53% | 11.78% | 25.58% | 27.93% | 23.89% | 20.56% | - | |
ROE | 4.86% | 4.93% | 4.75% | 6.19% | 8.19% | 10.33% | 6.11% | 5.19% | 13.37% | 6.58% | 5.61% | 5.10% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.61 | 19.63 | 18.85 | 18.45 | 20.74 | 20.13 | 18.82 | 18.84 | 20.71 | 8.90 | 8.85 | 9.18 | 8.31% | |
EPS | 2.62 | 2.66 | 2.52 | 3.16 | 3.93 | 4.85 | 2.92 | 2.42 | 5.35 | 2.48 | 2.13 | 1.63 | 4.95% | |
DPS | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 3.50 | 1.00 | 4.00 | 1.00 | 1.00 | 2.00 | 2.20 | -1.05% | |
NAPS | 0.54 | 0.54 | 0.53 | 0.51 | 0.48 | 0.47 | 0.46 | 0.44 | 0.40 | 0.38 | 0.38 | 0.37 | 4.07% |
Adjusted Per Share Value based on latest NOSH - 597,878 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 18.31 | 18.32 | 17.60 | 17.23 | 19.36 | 18.80 | 17.58 | 18.07 | 16.27 | 6.99 | 6.51 | 5.73 | 13.27% | |
EPS | 2.45 | 2.48 | 2.35 | 2.95 | 3.67 | 4.53 | 2.62 | 2.19 | 4.20 | 1.96 | 1.57 | 1.18 | 7.94% | |
DPS | 1.87 | 1.87 | 1.87 | 1.87 | 3.73 | 3.27 | 0.93 | 3.84 | 0.79 | 0.79 | 1.47 | 1.37 | 3.51% | |
NAPS | 0.5042 | 0.5042 | 0.4948 | 0.4762 | 0.4481 | 0.4388 | 0.4295 | 0.4222 | 0.3143 | 0.2985 | 0.2795 | 0.2307 | 8.84% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.535 | 0.535 | 0.50 | 0.46 | 0.595 | 0.72 | 0.715 | 1.05 | 0.92 | 0.755 | 0.98 | 0.895 | - | |
P/RPS | 2.73 | 2.73 | 2.65 | 2.49 | 2.87 | 3.58 | 3.80 | 5.57 | 4.44 | 8.48 | 11.08 | 9.74 | -13.45% | |
P/EPS | 20.40 | 20.11 | 19.86 | 14.57 | 15.13 | 14.83 | 25.46 | 46.00 | 17.20 | 30.19 | 46.01 | 47.39 | -9.20% | |
EY | 4.90 | 4.97 | 5.04 | 6.87 | 6.61 | 6.74 | 3.93 | 2.17 | 5.81 | 3.31 | 2.17 | 2.11 | 10.15% | |
DY | 3.74 | 3.74 | 4.00 | 4.35 | 6.72 | 4.86 | 1.40 | 3.81 | 1.09 | 1.32 | 2.04 | 2.46 | 5.54% | |
P/NAPS | 0.99 | 0.99 | 0.94 | 0.90 | 1.24 | 1.53 | 1.55 | 2.39 | 2.30 | 1.99 | 2.58 | 2.42 | -9.96% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 22/08/24 | 22/08/24 | 26/02/24 | 27/02/23 | 23/02/22 | 01/03/21 | 28/02/20 | 25/02/19 | 26/02/18 | 24/02/17 | 26/02/16 | 27/02/15 | - | |
Price | 0.525 | 0.525 | 0.525 | 0.49 | 0.56 | 0.78 | 0.65 | 0.95 | 0.995 | 0.745 | 0.90 | 0.85 | - | |
P/RPS | 2.68 | 2.68 | 2.78 | 2.66 | 2.70 | 3.87 | 3.45 | 5.04 | 4.80 | 8.37 | 10.17 | 9.25 | -12.49% | |
P/EPS | 20.02 | 19.73 | 20.85 | 15.52 | 14.24 | 16.07 | 23.14 | 41.62 | 18.60 | 29.79 | 42.25 | 45.00 | -8.18% | |
EY | 4.99 | 5.07 | 4.80 | 6.44 | 7.02 | 6.22 | 4.32 | 2.40 | 5.38 | 3.36 | 2.37 | 2.22 | 8.93% | |
DY | 3.81 | 3.81 | 3.81 | 4.08 | 7.14 | 4.49 | 1.54 | 4.21 | 1.01 | 1.34 | 2.22 | 2.59 | 4.37% | |
P/NAPS | 0.97 | 0.97 | 0.99 | 0.96 | 1.17 | 1.66 | 1.41 | 2.16 | 2.49 | 1.96 | 2.37 | 2.30 | -8.93% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
own most of the trade platform at malaysia compare eforce and also cheaper valuation compare eforce.
2022-04-09 11:53
-wb
expired date : 8/1/2024
gearing : 14.33
share isued : 140.089m
market cap : 4.202m
2022-10-04 11:39
Now 21% undervalued after recent price drop
Over the last 90 days, the stock is down 5.3%.
The fair value is estimated to be RM0.57, however this is not to be taken as a buy recommendation but rather should be used as a guide only.
Revenue has grown by 2.7% over the last 3 years. Earnings per share has grown by 11%.
Revenue is forecast to decline by 0.5% in 2 years. Earnings is forecast to grow by 16% in the next 2 years.
2023-02-08 20:12
N2N after announcement look interesting start. Already listed since 2005 and 18 years old. It business is oligopoly ins Malaysia. All our trading platforms is using N2N software vs eforce. FV shall be around RM1.30
2023-03-07 15:28
So weird, the reason to call off its plan to main market transfer is due to the market volatility. What's the main market transfer got to do with the market volatility?
2023-04-13 23:30
Agreed ! Must be something hidden ...? Or someone insider are selling now??
2023-04-14 14:13
heavy selling & profit taking 😥😭
heavy volume and closed below average 0.4975 traded price . Not a good signal , seem like Big players selling heavyly 😓
2023-06-07 22:20
Price Target
N2N Connect Berhad Weighed by Weaker Revenue and Higher Opex
Source : TA, Price Call : SELL, Price Target : 0.35
Last Price : 0.485, Upside/Downside : -0.135(27.84%
https://klse.i3investor.com/web/blog/detail/taresearch/2023-08-25-story-h-241840200-N2N_Connect_Berhad_Weighed_by_Weaker_Revenue_and_Higher_Opex
2023-09-22 11:13
TA said the business got stagnant, no growth. TP 0.35 and who still wanna hold till year end?
2023-11-06 17:53
IT is time to relook at this stock since bursa malaysia trading volume has surged substantially. Next quater result even better
2024-05-25 23:17
bursa volume increased sure n2n will fly. they charge brokers on per trade basis.
2024-07-09 16:57
Ice Sea
really no idea, fundamentally still solid, just buy and wait for recovery
2022-03-19 14:05