N2N CONNECT BHD

KLSE (MYR): N2N (0108)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.485

Today's Change

0.00 (0.00%)

Day's Change

0.48 - 0.485

Trading Volume

134,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 105,241 105,241 105,241 103,010 115,755 112,379 105,095 108,055 97,285 41,816 38,902 34,239 13.27%
PBT 19,326 19,326 19,326 21,666 21,050 25,644 17,575 19,229 26,302 11,776 10,402 7,091 11.77%
Tax -5,594 -5,594 -5,594 -2,934 -682 1,017 -2,306 -6,500 -1,414 -95 -1,107 -50 68.84%
NP 13,732 13,732 13,732 18,732 20,368 26,661 15,269 12,729 24,888 11,681 9,295 7,041 7.69%
-
NP to SH 14,057 14,057 14,057 17,628 21,950 27,096 15,679 13,095 25,129 11,747 9,366 7,041 7.97%
-
Tax Rate 28.95% 28.95% 28.95% 13.54% 3.24% -3.97% 13.12% 33.80% 5.38% 0.81% 10.64% 0.71% -
Total Cost 91,509 91,509 91,509 84,278 95,387 85,718 89,826 95,326 72,397 30,135 29,607 27,198 14.42%
-
Net Worth 295,848 295,848 295,848 284,684 267,937 262,355 256,810 252,422 187,914 178,490 167,092 137,934 8.84%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 11,164 11,164 11,164 11,164 22,328 19,537 5,582 22,947 4,697 4,697 8,794 8,201 3.48%
Div Payout % 79.42% 79.42% 79.42% 63.33% 101.72% 72.10% 35.61% 175.24% 18.69% 39.99% 93.90% 116.48% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 295,848 295,848 295,848 284,684 267,937 262,355 256,810 252,422 187,914 178,490 167,092 137,934 8.84%
NOSH 597,878 597,878 597,878 597,878 597,878 597,878 597,878 597,877 477,124 476,432 439,718 372,795 5.38%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 13.05% 13.05% 13.05% 18.18% 17.60% 23.72% 14.53% 11.78% 25.58% 27.93% 23.89% 20.56% -
ROE 4.75% 4.75% 4.75% 6.19% 8.19% 10.33% 6.11% 5.19% 13.37% 6.58% 5.61% 5.10% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.85 18.85 18.85 18.45 20.74 20.13 18.82 18.84 20.71 8.90 8.85 9.18 8.31%
EPS 2.52 2.52 2.52 3.16 3.93 4.85 2.92 2.42 5.35 2.48 2.13 1.63 4.95%
DPS 2.00 2.00 2.00 2.00 4.00 3.50 1.00 4.00 1.00 1.00 2.00 2.20 -1.05%
NAPS 0.53 0.53 0.53 0.51 0.48 0.47 0.46 0.44 0.40 0.38 0.38 0.37 4.07%
Adjusted Per Share Value based on latest NOSH - 597,878
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 17.60 17.60 17.60 17.23 19.36 18.80 17.58 18.07 16.27 6.99 6.51 5.73 13.27%
EPS 2.35 2.35 2.35 2.95 3.67 4.53 2.62 2.19 4.20 1.96 1.57 1.18 7.94%
DPS 1.87 1.87 1.87 1.87 3.73 3.27 0.93 3.84 0.79 0.79 1.47 1.37 3.51%
NAPS 0.4948 0.4948 0.4948 0.4762 0.4481 0.4388 0.4295 0.4222 0.3143 0.2985 0.2795 0.2307 8.84%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.50 0.50 0.50 0.46 0.595 0.72 0.715 1.05 0.92 0.755 0.98 0.895 -
P/RPS 2.65 2.65 2.65 2.49 2.87 3.58 3.80 5.57 4.44 8.48 11.08 9.74 -13.45%
P/EPS 19.86 19.86 19.86 14.57 15.13 14.83 25.46 46.00 17.20 30.19 46.01 47.39 -9.20%
EY 5.04 5.04 5.04 6.87 6.61 6.74 3.93 2.17 5.81 3.31 2.17 2.11 10.15%
DY 4.00 4.00 4.00 4.35 6.72 4.86 1.40 3.81 1.09 1.32 2.04 2.46 5.54%
P/NAPS 0.94 0.94 0.94 0.90 1.24 1.53 1.55 2.39 2.30 1.99 2.58 2.42 -9.96%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/24 26/02/24 26/02/24 27/02/23 23/02/22 01/03/21 28/02/20 25/02/19 26/02/18 24/02/17 26/02/16 27/02/15 -
Price 0.525 0.525 0.525 0.49 0.56 0.78 0.65 0.95 0.995 0.745 0.90 0.85 -
P/RPS 2.78 2.78 2.78 2.66 2.70 3.87 3.45 5.04 4.80 8.37 10.17 9.25 -12.49%
P/EPS 20.85 20.85 20.85 15.52 14.24 16.07 23.14 41.62 18.60 29.79 42.25 45.00 -8.18%
EY 4.80 4.80 4.80 6.44 7.02 6.22 4.32 2.40 5.38 3.36 2.37 2.22 8.93%
DY 3.81 3.81 3.81 4.08 7.14 4.49 1.54 4.21 1.01 1.34 2.22 2.59 4.37%
P/NAPS 0.99 0.99 0.99 0.96 1.17 1.66 1.41 2.16 2.49 1.96 2.37 2.30 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 3,406 comments

VTrade

Nice to run

2022-02-24 11:04

imvu

-wb beli 0.080 , 200 lot ?

2022-03-07 12:20

ihciem

what happen to N2N ? Drop like nobody business....

2022-03-16 11:24

Ice Sea

really no idea, fundamentally still solid, just buy and wait for recovery

2022-03-19 14:05

flyhub888

fundamental solid compare to eforce?

2022-04-08 00:12

Ice Sea

own most of the trade platform at malaysia compare eforce and also cheaper valuation compare eforce.

2022-04-09 11:53

chesslim

记住,当别人恐惧时你要贪婪。

2022-06-22 17:22

Chua See How

Post removed.Why?

2022-09-13 07:46

imvu

-wb 0.030 gila punya murah ?

2022-09-27 11:25

imvu

-wb
expired date : 8/1/2024
gearing : 14.33
share isued : 140.089m
market cap : 4.202m

2022-10-04 11:39

imvu

dah berkurun terjun , market rebound kali ni operator tolong lah buat rebound

2022-10-05 05:07

imvu

-wb 0.015 gila gila punya murah ?

2022-10-26 08:10

hw0706

Now 21% undervalued after recent price drop
Over the last 90 days, the stock is down 5.3%.
The fair value is estimated to be RM0.57, however this is not to be taken as a buy recommendation but rather should be used as a guide only.
Revenue has grown by 2.7% over the last 3 years. Earnings per share has grown by 11%.
Revenue is forecast to decline by 0.5% in 2 years. Earnings is forecast to grow by 16% in the next 2 years.

2023-02-08 20:12

hw0706

back to 0.30

2023-03-03 20:01

Hafid

will accumulate if is below that. good....

2023-03-03 20:02

Zenith188

Why withdrawal transfer to Main Board ??? Must be something wrong ?

2023-03-06 09:14

mahmudkashimj

N2N after announcement look interesting start. Already listed since 2005 and 18 years old. It business is oligopoly ins Malaysia. All our trading platforms is using N2N software vs eforce. FV shall be around RM1.30

2023-03-07 15:28

hw0706

less trading activities. so drop lah.

2023-03-14 08:00

flyhub888

this stock is a joke.

2023-04-12 22:18

Milo Ais

So weird, the reason to call off its plan to main market transfer is due to the market volatility. What's the main market transfer got to do with the market volatility?

2023-04-13 23:30

Zenith188

Agreed ! Must be something hidden ...? Or someone insider are selling now??

2023-04-14 14:13

Matfly

Parking here first

2023-05-15 08:18

Matfly

Tonight eat KFC. Dinner plate

2023-06-02 10:52

Matfly

Makan. Makan

2023-06-06 15:48

mansaham1972

Tq N2N waran masuk 2 sen dan jual 6n7 sen

2023-06-06 19:07

acbiz88

Debt free, up up and away

2023-06-07 02:57

valuewood11

Hi, anyone knows why suddenly up?

2023-06-07 07:26

Zenith188

heavy selling & profit taking 😥😭
heavy volume and closed below average 0.4975 traded price . Not a good signal , seem like Big players selling heavyly 😓

2023-06-07 22:20

eatsmall

Game mariii..

2023-06-12 15:21

Matfly

Burppp. Burppp

2023-06-12 15:22

hw0706

1.00

2023-06-12 15:46

Money168

Something is brewing

2023-06-12 21:18

acbiz88

possible merging with eforc ?

2023-06-12 22:03

Zenith188

something goods is going on😃

2023-06-13 09:18

eatsmall

wadeyy only..

2023-06-13 14:45

Zenith188

breaking year highhh......😃😃😃

2023-06-14 21:54

hw0706

Our last call and target price are Outperform and RM1.65.

2023-06-15 10:18

RInvest

Hype is over ?

2023-06-21 20:21

Matfly

Parking here again

2023-07-21 08:18

hw0706

sell and sell..

2023-09-03 11:40

eatsmall

Hope today can fly..

2023-09-20 08:28

Zenith188







Price Target

N2N Connect Berhad Weighed by Weaker Revenue and Higher Opex
Source : TA, Price Call : SELL, Price Target : 0.35
Last Price : 0.485, Upside/Downside : -0.135(27.84%

https://klse.i3investor.com/web/blog/detail/taresearch/2023-08-25-story-h-241840200-N2N_Connect_Berhad_Weighed_by_Weaker_Revenue_and_Higher_Opex

2023-09-22 11:13

eatsmall

Bila mau kerbau ni...

2023-10-04 19:37

eatsmall

when Abg long nak push ni..

2023-10-19 09:56

fortunefire

TA said the business got stagnant, no growth. TP 0.35 and who still wanna hold till year end?

2023-11-06 17:53

eatsmall

go go go..fly

2023-11-09 10:32

eatsmall

Harapan comingg.

2023-11-16 16:42

eatsmall

Q rpt profit UP..2molor fly..

2023-11-23 20:59

eatsmall

Semoga 2morow fly UP to the limit..

2023-11-28 20:38

eatsmall

lama tidornya

2 months ago

Post a Comment