GDB HOLDINGS BERHAD

KLSE (MYR): GDB (0198)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.305

Today's Change

0.00 (0.00%)

Day's Change

0.29 - 0.305

Trading Volume

339,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 675,832 482,777 424,924 362,813 322,767 274,559 296,812 276,906 8.93%
PBT 42,224 36,113 37,312 33,787 37,723 36,949 30,502 21,424 11.72%
Tax -11,668 -9,223 -9,521 -9,262 -8,909 -9,059 -7,984 -5,332 12.28%
NP 30,556 26,890 27,791 24,525 28,814 27,890 22,518 16,092 11.54%
-
NP to SH 31,220 27,630 28,622 25,689 29,132 27,890 22,518 14,244 14.96%
-
Tax Rate 27.63% 25.54% 25.52% 27.41% 23.62% 24.52% 26.18% 24.89% -
Total Cost 645,276 455,887 397,133 338,288 293,953 246,669 274,294 260,814 8.76%
-
Net Worth 149,999 149,999 149,999 131,249 118,749 101,301 40,031 401,583 -17.86%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 10,961 13,124 12,500 12,500 11,917 - - -
Div Payout % - 39.67% 45.86% 48.66% 42.91% 42.73% - - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 149,999 149,999 149,999 131,249 118,749 101,301 40,031 401,583 -17.86%
NOSH 937,500 937,500 937,500 625,000 625,000 625,000 500,400 221,869 33.38%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.52% 5.57% 6.54% 6.76% 8.93% 10.16% 7.59% 5.81% -
ROE 20.81% 18.42% 19.08% 19.57% 24.53% 27.53% 56.25% 3.55% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 72.09 51.50 45.33 58.05 51.64 46.08 59.31 124.81 -18.32%
EPS 3.32 2.95 3.05 4.11 4.66 4.68 4.50 6.42 -13.82%
DPS 0.00 1.17 1.40 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.21 0.19 0.17 0.08 1.81 -38.42%
Adjusted Per Share Value based on latest NOSH - 937,500
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 72.09 51.50 45.33 38.70 34.43 29.29 31.66 29.54 8.93%
EPS 3.32 2.95 3.05 2.74 3.11 2.97 2.40 1.52 14.93%
DPS 0.00 1.17 1.40 1.33 1.33 1.27 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.14 0.1267 0.1081 0.0427 0.4284 -17.87%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 - - -
Price 0.415 0.415 0.44 0.935 0.615 0.23 0.00 0.00 -
P/RPS 0.58 0.81 0.97 1.61 1.19 0.50 0.00 0.00 -
P/EPS 12.46 14.08 14.41 22.75 13.19 4.91 0.00 0.00 -
EY 8.02 7.10 6.94 4.40 7.58 20.35 0.00 0.00 -
DY 0.00 2.82 3.18 2.14 3.25 8.70 0.00 0.00 -
P/NAPS 2.59 2.59 2.75 4.45 3.24 1.35 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 18/05/22 18/05/22 25/02/22 26/02/21 28/02/20 22/02/19 22/03/18 - -
Price 0.38 0.38 0.40 0.865 0.645 0.26 0.00 0.00 -
P/RPS 0.53 0.74 0.88 1.49 1.25 0.56 0.00 0.00 -
P/EPS 11.41 12.89 13.10 21.05 13.84 5.56 0.00 0.00 -
EY 8.76 7.76 7.63 4.75 7.23 18.00 0.00 0.00 -
DY 0.00 3.08 3.50 2.31 3.10 7.69 0.00 0.00 -
P/NAPS 2.38 2.38 2.50 4.12 3.39 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 1,606 comments

hornbill

GDB expected to win the project from Hap Seng

2022-01-04 09:15

Begineer

O good. hopefully soon

2022-01-04 13:49

hornbill

look back history GDB is Hap Seng regular contractor.

2022-01-04 13:55

KianTKI

Gdb gogogo

2022-01-04 15:06

tokhang21

gogogo

2022-01-05 15:32

Begineer

lai liao

2022-01-05 16:08

Begineer

Thanks for sharing. Good to know that. Hope they can win more project

2022-01-12 19:55

SHOB

waiting for gd news,silent and downtrend for months

2022-01-15 15:12

Hooi369

wah so many ppl parking for good news....erm....

2022-01-20 16:50

Begineer

Apa macam? 40 cents liao

2022-01-20 17:13

KianTKI

what happened gdb

2022-01-21 17:25

Begineer

moving back

2022-01-24 12:41

Hooi369

drop ? or block and collect?

2022-01-27 10:44

SHOB

big dig.......hole.........sigh!

2022-01-28 07:25

KianTKI

It's so boring here, speechless

2022-02-09 09:36

GhostRider999

Wakeup already..

2022-02-17 11:04

SHOB

only half awake ,show time next week gua

2022-02-17 11:23

Begineer

Hopefully..... New project please

2022-02-17 15:21

gordonn

Good Q4 results and dividend exdate will be on 14 march.

2022-02-25 15:15

gordonn

Buy more guys

2022-02-25 15:16

chengcheekaan

A respectable year, with multiple MCOs, and rising material prices, still able to record +11% net profit.

2022-02-25 16:26

shrobin

Agree.....

2022-02-27 08:26

shrobin

Probably the only construction company in the market that grows without resorting to bank borrowings.....

2022-02-27 08:31

chengcheekaan

Meets expectations. GDB reported 4QFY21 results with revenue of RM144.8m (+64.1% QoQ, +13.1% YoY) and core PATAMI of RM9.8m (+50.2% QoQ, +14.5% YoY). This brings FY21 core PATAMI to RM31.1m, increasing by 20.9%. The results were within our expectations at 100% of full year forecasts. Note that quarterly earnings are adjusted for RM1.3m of goodwill impairment.

2022-02-28 10:23

wallstreetrookie

Ohhh, GDB looks good and cheap

2022-03-17 09:48

SHOB

is here for quiet some time

2022-03-17 16:27

Begineer

waiting for new project. Hopefully we have good news this year

2022-03-28 10:37

SHOB

I believe you can fly

2022-03-30 15:29

KTK039

OOOOOOOOH I believe too

2022-03-30 17:57

Begineer

Soon soon soon....

2022-03-30 20:44

SHOB

slow...but don too slow fly....hah!others up to the sky....I be there for you

2022-04-06 15:25

Begineer

Fuyoh... slowly climbing up

2022-04-07 17:14

KianTKI

Don't stop, keep climbing, don't let us down

2 months ago

SHOB

when will the time for construction sectors pick up

2 months ago

KianTKI

GDB is .....Goreng Down Bhd..

2 months ago

KianTKI

Hope the June 9 shareholders meeting will bring us good news

2 months ago

KianTKI

Wait patiently

2 months ago

SHOB

super low volume today.....can sleep liao

2 months ago

KianTKI

consecutive days of decline,nice one gdb

2 months ago

DickyMe

Post removed.Why?

2 months ago

SHOB

die hard

1 month ago

SHOB

holland? why drop so many

1 month ago

Begineer

I think once they secure new project, they will fly again.

1 month ago

SHOB

cut loss

3 weeks ago

Insider Forecast

New project coming in, wait for announcement later

1 week ago

Begineer

Ha... wait for the new project for more than a year already . Sure Insider forecast?

1 week ago

micsoh

I don't think now is a good time for tender the project, u don't know whether u can cover the cost or not, unless client willing to fork more if unexpected cost arise.

1 week ago

SHOB

average down, hold .....cannot tahan then sell off

1 week ago

Begineer

going back to 40

1 week ago

Post a Comment