NOVA PHARMA SOLUTIONS BERHAD

KLSE (MYR): NPS (03006)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.215

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 10,238 10,113 10,379 7,245 6,279 4,235 6,295 7,898 7,133 7,372 5.00%
PBT 4,786 4,688 5,004 1,443 546 -722 1,151 2,169 2,659 2,826 8.50%
Tax -938 -930 -1,063 -276 -64 -8 -32 -5 -10 -7 104.88%
NP 3,848 3,758 3,941 1,167 482 -730 1,119 2,164 2,649 2,819 4.90%
-
NP to SH 3,848 3,758 3,941 1,167 482 -649 1,090 2,164 2,649 2,819 4.90%
-
Tax Rate 19.60% 19.84% 21.24% 19.13% 11.72% - 2.78% 0.23% 0.38% 0.25% -
Total Cost 6,390 6,355 6,438 6,078 5,797 4,965 5,176 5,734 4,484 4,553 5.07%
-
Net Worth 16,391 16,391 14,304 11,175 10,281 9,834 10,430 10,288 343 346,876 -36.57%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - 372 - - 298 896 17 1,099 -
Div Payout % - - - 31.92% - - 27.34% 41.43% 0.67% 39.01% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 16,391 16,391 14,304 11,175 10,281 9,834 10,430 10,288 343 346,876 -36.57%
NOSH 149,009 149,009 149,009 149,009 149,009 149,009 149,009 149,009 6,861 99,964 5.86%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 37.59% 37.16% 37.97% 16.11% 7.68% -17.24% 17.78% 27.40% 37.14% 38.24% -
ROE 23.48% 22.93% 27.55% 10.44% 4.69% -6.60% 10.45% 21.03% 772.19% 0.81% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.87 6.79 6.97 4.86 4.21 2.84 4.22 5.37 103.96 7.37 -0.79%
EPS 2.58 2.52 2.64 0.78 0.32 -0.44 0.73 1.47 0.39 2.82 -0.93%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.20 0.61 0.26 1.10 -
NAPS 0.11 0.11 0.096 0.075 0.069 0.066 0.07 0.07 0.05 3.47 -40.08%
Adjusted Per Share Value based on latest NOSH - 149,009
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.87 6.79 6.97 4.86 4.21 2.84 4.22 5.30 4.79 4.95 5.00%
EPS 2.58 2.52 2.64 0.78 0.32 -0.44 0.73 1.45 1.78 1.89 4.88%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.20 0.60 0.01 0.74 -
NAPS 0.11 0.11 0.096 0.075 0.069 0.066 0.07 0.069 0.0023 2.3279 -36.57%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 - - -
Price 0.225 0.225 0.225 0.23 0.23 0.26 0.35 0.23 0.00 0.00 -
P/RPS 3.27 3.32 3.23 4.73 5.46 9.15 8.28 4.28 0.00 0.00 -
P/EPS 8.71 8.92 8.51 29.37 71.10 -59.70 47.85 15.62 0.00 0.00 -
EY 11.48 11.21 11.75 3.41 1.41 -1.68 2.09 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.57 2.65 0.00 0.00 -
P/NAPS 2.05 2.05 2.34 3.07 3.33 3.94 5.00 3.29 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 26/08/24 26/08/24 22/02/24 20/02/23 23/02/22 23/02/21 21/02/20 21/02/19 28/02/18 - -
Price 0.225 0.225 0.225 0.23 0.23 0.28 0.35 0.23 0.00 0.00 -
P/RPS 3.27 3.32 3.23 4.73 5.46 9.85 8.28 4.28 0.00 0.00 -
P/EPS 8.71 8.92 8.51 29.37 71.10 -64.29 47.85 15.62 0.00 0.00 -
EY 11.48 11.21 11.75 3.41 1.41 -1.56 2.09 6.40 0.00 0.00 -
DY 0.00 0.00 0.00 1.09 0.00 0.00 0.57 2.65 0.00 0.00 -
P/NAPS 2.05 2.05 2.34 3.07 3.33 4.24 5.00 3.29 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

mf

Post removed.Why?

2020-08-07 19:31

Post a Comment