KLSE (MYR): CIMB (1023)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
5.09
Today's Change
-0.01 (0.20%)
Day's Change
5.09 - 5.14
Trading Volume
15,964,400
Market Cap
53,314 Million
NOSH
10,474 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
31-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
30-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
66.99% | -41.93%
Revenue | NP to SH
18,389,416.000 | 3,265,085.000
RPS | P/RPS
175.57 Cent | 2.90
EPS | P/E | EY
31.17 Cent | 16.33 | 6.12%
DPS | DY | Payout %
22.13 Cent | 4.35% | 71.00%
NAPS | P/NAPS
5.71 | 0.89
QoQ | YoY
-23.99% | 3.86%
NP Margin | ROE
18.41% | 5.46%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
23-Mar-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
23-Mar-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
19,512,940.000 | 4,295,334.000
RPS | P/RPS
186.29 Cent | 2.73
EPS | P/E | EY
41.01 Cent | 12.41 | 8.06%
DPS | DY | Payout %
22.30 Cent | 4.38% | 54.37%
NAPS | P/NAPS
5.59 | 0.91
YoY
259.62%
NP Margin | ROE
22.51% | 7.34%
F.Y. | Ann. Date
31-Dec-2021 | 28-Feb-2022
Revenue | NP to SH
18,945,476.000 | 5,707,936.000
RPS | P/RPS
180.88 Cent | 2.81
EPS | P/E | EY
54.49 Cent | 9.34 | 10.71%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
32.89% | -41.93%
NP Margin | ROE
30.98% | 9.55%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18,945,476 | 18,389,416 | 19,512,940 | 17,189,003 | 17,795,879 | 17,381,968 | 17,626,496 | 16,065,255 | 15,395,790 | 14,145,924 | 14,671,835 | 13,494,825 | 4.17% | |
PBT | 8,190,664 | 4,939,405 | 5,789,478 | 1,530,329 | 5,974,840 | 7,200,667 | 6,109,985 | 4,884,144 | 3,913,993 | 4,276,423 | 5,849,229 | 5,638,311 | 0.29% | |
Tax | -2,321,036 | -1,554,262 | -1,396,853 | -383,760 | -1,519,653 | -1,537,314 | -1,502,019 | -1,251,187 | -1,018,048 | -1,101,866 | -1,240,407 | -1,241,504 | 1.31% | |
NP | 5,869,628 | 3,385,143 | 4,392,625 | 1,146,569 | 4,455,187 | 5,663,353 | 4,607,966 | 3,632,957 | 2,895,945 | 3,174,557 | 4,608,822 | 4,396,807 | -0.01% | |
- | ||||||||||||||
NP to SH | 5,707,936 | 3,265,085 | 4,295,334 | 1,194,424 | 4,559,656 | 5,583,510 | 4,475,175 | 3,564,190 | 2,849,509 | 3,106,808 | 4,540,403 | 4,344,776 | -0.12% | |
- | ||||||||||||||
Tax Rate | 28.34% | 31.47% | 24.13% | 25.08% | 25.43% | 21.35% | 24.58% | 25.62% | 26.01% | 25.77% | 21.21% | 22.02% | - | |
Total Cost | 13,075,848 | 15,004,273 | 15,120,315 | 16,042,434 | 13,340,692 | 11,718,615 | 13,018,530 | 12,432,298 | 12,499,845 | 10,971,367 | 10,063,013 | 9,098,018 | 5.80% | |
- | ||||||||||||||
Net Worth | 59,787,314 | 59,787,314 | 58,500,021 | 55,925,837 | 55,791,709 | 51,096,139 | 47,841,687 | 45,091,606 | 40,767,812 | 36,804,236 | 29,678,805 | 28,419,595 | 8.34% |
Dividend | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 2,318,053 | 2,335,409 | 477,294 | 2,559,523 | 2,378,157 | 2,287,062 | 1,765,183 | 1,186,589 | 1,243,386 | 1,803,441 | 1,739,398 | 3.32% | |
Div Payout % | - | 71.00% | 54.37% | 39.96% | 56.13% | 42.59% | 51.11% | 49.53% | 41.64% | 40.02% | 39.72% | 40.03% | - |
Equity | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 59,787,314 | 59,787,314 | 58,500,021 | 55,925,837 | 55,791,709 | 51,096,139 | 47,841,687 | 45,091,606 | 40,767,812 | 36,804,236 | 29,678,805 | 28,419,595 | 8.34% | |
NOSH | 10,221,456 | 10,221,456 | 10,221,456 | 9,922,971 | 9,922,971 | 9,564,459 | 9,225,547 | 8,868,384 | 8,475,636 | 8,289,242 | 7,571,123 | 7,439,684 | 3.59% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 30.98% | 18.41% | 22.51% | 6.67% | 25.03% | 32.58% | 26.14% | 22.61% | 18.81% | 22.44% | 31.41% | 32.58% | - | |
ROE | 9.55% | 5.46% | 7.34% | 2.14% | 8.17% | 10.93% | 9.35% | 7.90% | 6.99% | 8.44% | 15.30% | 15.29% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 185.35 | 179.91 | 192.09 | 173.22 | 180.77 | 182.73 | 192.68 | 182.02 | 181.65 | 170.65 | 193.79 | 181.39 | 0.63% | |
EPS | 55.84 | 31.94 | 42.86 | 12.04 | 46.98 | 59.67 | 49.63 | 41.00 | 33.62 | 37.48 | 59.97 | 58.40 | -3.37% | |
DPS | 0.00 | 22.68 | 22.99 | 4.81 | 26.00 | 25.00 | 25.00 | 20.00 | 14.00 | 15.00 | 23.82 | 23.38 | -0.18% | |
NAPS | 5.8492 | 5.8492 | 5.7588 | 5.636 | 5.6674 | 5.3714 | 5.2296 | 5.109 | 4.81 | 4.44 | 3.92 | 3.82 | 4.66% |
Adjusted Per Share Value based on latest NOSH - 10,221,456 | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 180.88 | 175.57 | 186.29 | 164.11 | 169.90 | 165.95 | 168.28 | 153.38 | 146.99 | 135.05 | 140.08 | 128.84 | 4.17% | |
EPS | 54.49 | 31.17 | 41.01 | 11.40 | 43.53 | 53.31 | 42.73 | 34.03 | 27.20 | 29.66 | 43.35 | 41.48 | -0.12% | |
DPS | 0.00 | 22.13 | 22.30 | 4.56 | 24.44 | 22.70 | 21.84 | 16.85 | 11.33 | 11.87 | 17.22 | 16.61 | 3.32% | |
NAPS | 5.708 | 5.708 | 5.5851 | 5.3394 | 5.3266 | 4.8783 | 4.5675 | 4.305 | 3.8922 | 3.5138 | 2.8335 | 2.7133 | 8.34% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
Price | 5.33 | 5.33 | 5.45 | 4.30 | 5.15 | 5.71 | 6.54 | 4.51 | 4.54 | 5.56 | 7.62 | 7.63 | - | |
P/RPS | 2.88 | 2.96 | 2.84 | 2.48 | 2.85 | 3.12 | 3.39 | 2.48 | 2.50 | 3.26 | 3.93 | 4.21 | -4.27% | |
P/EPS | 9.54 | 16.69 | 12.89 | 35.72 | 11.12 | 9.73 | 13.37 | 11.17 | 13.50 | 14.83 | 12.71 | 13.07 | -0.15% | |
EY | 10.48 | 5.99 | 7.76 | 2.80 | 8.99 | 10.28 | 7.48 | 8.95 | 7.41 | 6.74 | 7.87 | 7.65 | 0.15% | |
DY | 0.00 | 4.25 | 4.22 | 1.12 | 5.05 | 4.38 | 3.82 | 4.43 | 3.08 | 2.70 | 3.13 | 3.06 | 3.63% | |
P/NAPS | 0.91 | 0.91 | 0.95 | 0.76 | 0.91 | 1.06 | 1.25 | 0.88 | 0.94 | 1.25 | 1.94 | 2.00 | -7.93% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/22 | 31/05/22 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 25/02/16 | 27/02/15 | 25/02/14 | 25/02/13 | - | |
Price | 5.15 | 5.15 | 5.71 | 4.33 | 4.82 | 5.85 | 7.19 | 4.97 | 4.25 | 5.95 | 7.10 | 7.07 | - | |
P/RPS | 2.78 | 2.86 | 2.97 | 2.50 | 2.67 | 3.20 | 3.73 | 2.73 | 2.34 | 3.49 | 3.66 | 3.90 | -2.97% | |
P/EPS | 9.22 | 16.12 | 13.50 | 35.97 | 10.41 | 9.97 | 14.70 | 12.31 | 12.64 | 15.88 | 11.84 | 12.11 | 1.21% | |
EY | 10.84 | 6.20 | 7.41 | 2.78 | 9.61 | 10.03 | 6.80 | 8.13 | 7.91 | 6.30 | 8.45 | 8.26 | -1.19% | |
DY | 0.00 | 4.40 | 4.03 | 1.11 | 5.39 | 4.27 | 3.48 | 4.02 | 3.29 | 2.52 | 3.35 | 3.31 | 2.20% | |
P/NAPS | 0.88 | 0.88 | 0.99 | 0.77 | 0.85 | 1.09 | 1.37 | 0.97 | 0.88 | 1.34 | 1.81 | 1.85 | -6.70% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
PE is based on rolling 4 quarters....last year 3Q was negative...
...if based on current eps of 14 sen...annualised is 56 sen....pe is less than 10 times
1 month ago
I can see CIMB attracting foreign funds. Going forward if no more shocks price could reach pre Corona Virus levels and beyond
1 month ago
Walaoeh, what happened?
Super damn hot man CIMB today !
CIMB closed at=> RM5.15 (+0.10) (+1.98 %) !
Heng ah, Ong ah, Huat ah !
1 month ago
yo people.... do check on EPS and rolling and forward 4Q results of RHB and Ambank..... they are better than CIMB and the other banks, do homework and decide.
1 month ago
wait higher lo. if drop back the slowly add. at least go up near its nta level
1 month ago
recently many cases of funds transferred out without notice. becareful
1 month ago
Ang moh Jones going to collapse only....we won't see klse collapsing to 1000. Resaon is simple.....US stock markets are pumped up by FED cheap fund..
Malaysia stocks are not.... buy on dig
3 weeks ago
Nouriel Roubini: US Economy 'Getting Very Close' to Recession
Recession odds increase significantly next year: Morgan Stanley CIO
2 weeks ago
Real gross domestic product (GDP) decreased at an annual rate of 1.5 percent in the first quarter of 2022, following an increase of 6.9 percent in the fourth quarter of 2021.
...
Gross Domestic Product (Second Estimate) and Corporate Profits (Preliminary), First Quarter 2022.
Q1 2022 (2nd) -1.5%
Q4 2021 (3rd) +6.9%
Q2 2022 will be likely negative growth.....lets wait for the announcement in 1st week of July. By then we are in the technical recession. Heloo and welcome year 2008/09
2 weeks ago
https://www.bea.gov/data/gdp/gross-domestic-product
We're investing in Malaysia stock market not ang moh Jones...
Here, our economy is still growing..no worry
2 weeks ago
Local Inst are selling crazy. they know better right !
21 June 2022, Tuesday,
Trade Statistics | Participation:
Volume traded 2.79bil
Value traded RM1.87bil
Local Retail: -RM8.38m | 26.01%
Local Insti: -RM125.32m | 50.61%
Foreign: +RM133.70m | 23.38%
2 weeks ago
From peak RM5.70 to current RM4.80. Next month we will know if US market is in technical recession the moment Fed announce the GDP data. By the time, we will see waterfall everywhere....run lor....keep cash for the next upcoming crash which is just around the corner.
2 weeks ago
The US stock market is like a hyper casino. Just can't imagine big capitalized stocks could trade at PEs of several hundred. Tesla used to trade at a PE of over 800. Even today, Tesla and Amazon are still trading at PEs of around 100. How nice if CIMB and Maybank can command a PE of 100. The Dow is still more than 4 times higher than its 2009 lows, the Nasdaq is probably 10 times higher. The KLCI is only about 80% higher.
2 weeks ago
Elon Musk warns that recession is 'inevitable,' likely coming soon
Deutsche Bank, Citi See 50% Recession Chance as Rates Rise
Goldman Sachs says a recession is now twice as likely as its previous prediction
1 week ago
Recession..?? not an issue. usa can start to print money again which many other countries can't. The cycle repeat.
1 week ago
JP Morgan
Peak = $171.78 @ Oct 2021
Current = $113.92 (negative 33%)
Bank Of America
Peak = $49.18 @ Jan 2022
Current = $32.08 (negative 34%)
Wells Fargo
Peak = $58.31 @ Feb 2022
Current = $37.90 (negative 36%)
Hello & welcome back year 2008...
1 week ago
Forget about the US banks which could be doing dishonest things again like what they did in 2008 which triggered the world financial crisis.
1 week ago
Doomsayers on this forum may be in for a shock next week. JP Morgan might be proven correct. US stocks are already rallying.
1 week ago
Super good news !
Parliament will dissolves by end Sept 2022 and GE15 is on Nov 2022
For those who still haven’t grab any cheap stocks, please faster grab any of it before too late !
If not, later don’t just sit there and see all of us here making tonnes of profits ya !
Heng ah, Ong ah, Huat ah !
1 week ago
stkoay
Result is VERY GOOD.
1 month ago