CIMB GROUP HOLDINGS BERHAD

KLSE (MYR): CIMB (1023)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.92

Today's Change

-0.07 (0.88%)

Day's Change

7.84 - 8.00

Trading Volume

29,253,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 22,462,998 21,914,783 21,014,482 19,837,516 19,512,940 17,189,003 17,795,879 17,381,968 17,626,496 16,065,255 15,395,790 14,145,924 4.49%
PBT 10,605,928 10,125,793 9,540,731 8,371,010 5,789,478 1,530,329 5,974,840 7,200,667 6,109,985 4,884,144 3,913,993 4,276,423 9.31%
Tax -2,621,644 -2,482,051 -2,378,636 -2,778,079 -1,396,853 -383,760 -1,519,653 -1,537,314 -1,502,019 -1,251,187 -1,018,048 -1,101,866 8.92%
NP 7,984,284 7,643,742 7,162,095 5,592,931 4,392,625 1,146,569 4,455,187 5,663,353 4,607,966 3,632,957 2,895,945 3,174,557 9.45%
-
NP to SH 7,794,618 7,460,273 6,980,962 5,439,863 4,295,334 1,194,424 4,559,656 5,583,510 4,475,175 3,564,190 2,849,509 3,106,808 9.40%
-
Tax Rate 24.72% 24.51% 24.93% 33.19% 24.13% 25.08% 25.43% 21.35% 24.58% 25.62% 26.01% 25.77% -
Total Cost 14,478,714 14,271,041 13,852,387 14,244,585 15,120,315 16,042,434 13,340,692 11,718,615 13,018,530 12,432,298 12,499,845 10,971,367 2.62%
-
Net Worth 68,888,971 68,888,971 68,327,042 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 7.11%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 5,768,343 5,603,772 4,585,993 2,756,206 2,335,409 477,294 2,559,523 2,378,157 2,287,062 1,765,183 1,186,589 1,243,386 15.59%
Div Payout % 74.00% 75.11% 65.69% 50.67% 54.37% 39.96% 56.13% 42.59% 51.11% 49.53% 41.64% 40.02% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 68,888,971 68,888,971 68,327,042 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 7.11%
NOSH 10,694,028 10,694,028 10,665,106 10,665,106 10,221,456 9,922,971 9,922,971 9,564,459 9,225,547 8,868,384 8,475,636 8,289,242 2.83%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 35.54% 34.88% 34.08% 28.19% 22.51% 6.67% 25.03% 32.58% 26.14% 22.61% 18.81% 22.44% -
ROE 11.31% 10.83% 10.22% 8.76% 7.34% 2.14% 8.17% 10.93% 9.35% 7.90% 6.99% 8.44% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 210.29 205.15 197.04 187.13 192.09 173.22 180.77 182.73 192.68 182.02 181.65 170.65 1.60%
EPS 73.02 69.84 65.46 52.18 42.86 12.04 46.98 59.67 49.63 41.00 33.62 37.48 6.38%
DPS 54.00 52.50 43.00 26.00 22.99 4.81 26.00 25.00 25.00 20.00 14.00 15.00 12.40%
NAPS 6.449 6.449 6.4066 5.8594 5.7588 5.636 5.6674 5.3714 5.2296 5.109 4.81 4.44 4.15%
Adjusted Per Share Value based on latest NOSH - 10,694,028
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 209.65 204.54 196.13 185.15 182.12 160.43 166.09 162.23 164.51 149.94 143.69 132.03 4.49%
EPS 72.75 69.63 65.15 50.77 40.09 11.15 42.56 52.11 41.77 33.27 26.60 29.00 9.40%
DPS 53.84 52.30 42.80 25.72 21.80 4.45 23.89 22.20 21.35 16.47 11.07 11.60 15.60%
NAPS 6.4296 6.4296 6.3771 5.7973 5.4599 5.2197 5.2072 4.7689 4.4652 4.2085 3.805 3.435 7.11%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 6.80 6.80 5.85 5.80 5.45 4.30 5.15 5.71 6.54 4.51 4.54 5.56 -
P/RPS 3.23 3.31 2.97 3.10 2.84 2.48 2.85 3.12 3.39 2.48 2.50 3.26 -1.02%
P/EPS 9.32 9.74 8.94 11.30 12.89 35.72 11.12 9.73 13.37 11.17 13.50 14.83 -5.46%
EY 10.73 10.27 11.19 8.85 7.76 2.80 8.99 10.28 7.48 8.95 7.41 6.74 5.79%
DY 7.94 7.72 7.35 4.48 4.22 1.12 5.05 4.38 3.82 4.43 3.08 2.70 11.76%
P/NAPS 1.05 1.05 0.91 0.99 0.95 0.76 0.91 1.06 1.25 0.88 0.94 1.25 -3.46%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/24 30/08/24 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 25/02/16 27/02/15 -
Price 8.20 8.20 6.46 5.61 5.71 4.33 4.82 5.85 7.19 4.97 4.25 5.95 -
P/RPS 3.90 4.00 3.28 3.00 2.97 2.50 2.67 3.20 3.73 2.73 2.34 3.49 -0.68%
P/EPS 11.24 11.74 9.87 10.93 13.50 35.97 10.41 9.97 14.70 12.31 12.64 15.88 -5.14%
EY 8.90 8.52 10.13 9.15 7.41 2.78 9.61 10.03 6.80 8.13 7.91 6.30 5.41%
DY 6.59 6.40 6.66 4.63 4.03 1.11 5.39 4.27 3.48 4.02 3.29 2.52 11.39%
P/NAPS 1.27 1.27 1.01 0.96 0.99 0.77 0.85 1.09 1.37 0.97 0.88 1.34 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
21 people like this. Showing 50 of 18,448 comments

Jason Lee Chinhan

lol still hoping for 9.00 / 10.00
Already told 8.00 to go since last week.

6 days ago

Income

Russia is revising its nuclear protocol, citing Western "escalation" in the Ukraine conflict as a primary motivator. Deputy Foreign Minister Sergei Ryabkov indicated that changes would clarify conditions under which nuclear weapons might be used, potentially lowering the threshold for their deployment. The current doctrine allows nuclear use only in response to nuclear attacks or threats to state sovereignty. This shift reflects heightened tensions following Ukraine's military actions and aims to assert Russia's nuclear deterrence capabilities amid ongoing geopolitical strife．

6 days ago

pang72

Just add in dip...

6 days ago

pang72

Sotong will not regret you....
$9 is not a dream..
$10 is coming juga

6 days ago

pang72

Happy consolidation Sotong

6 days ago

vinvin

Ha ha ha, why is Jason coming active here?!!!

6 days ago

pang72

He wanna buy cheap mah

6 days ago

pang72

However, we didn't wanna sell cheap to him
So, he continues wayang here lo..

Sotong is well support by FF...

So, we just sit for dividend enough

6 days ago

pang72

This consolidation end by this week
Then, it will kick start the engine again

6 days ago

vinvin

Good share, high price still can make money!

6 days ago

vinvin

I still keep Sotong for dividends, twice a year! Very, very good! 👍👍👍

6 days ago

Jason Lee Chinhan

Don't simply give false hope

6 days ago

vinvin

Say what u like, I’m still holding Sotong for dividends as I bought Sotong cheap.

6 days ago

Jason Lee Chinhan

😂

6 days ago

KingKKK

FBMKLCI Shake-Up in Q3: Sector WINNERS and LOSERS - YTLPOWER, MAYBANK, YTL, HARTA, TOPGLOV, CIMB, GAMUDA

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-29-story-h470135190-FBMKLCI_Shake_Up_in_Q3_Sector_WINNERS_and_LOSERS

6 days ago

enning22

ringgit has strengthen quite a lot ,that disturbs market sentiment ,stocks become more costly for foreigners and investment funds.

6 days ago

vinvin

Now, waiting for recovery!

6 days ago

Mabel

Today STI also soar another 13 points in the afternoon while our FBMKLCI is on a shake up starting the week with more than 7 points down. Fortunately it is trading above the 1st Support level of 1649…

Hence, Mabel used this opportunity to strengthen her Banking sector..

Today Mabel top up at 8.1 and 8...

So apy with today's collection...

Sotong so power...

To Our Success!

Meow Meow Meow

5 days ago

stkoay

So attractive, topped up during pre close at 8.05...

5 days ago

Jason Lee Chinhan

New target price 7.00 🙄

5 days ago

prudentinvestor

CIMB Bank went up by 21.5% in the third quarter. Time for consolidation this quarter rather than going up non stop.

5 days ago

Mabel

# stkoay So attractive, topped up during pre close at 8.05...
30/09/2024 5:00 PM

Indeed stkaoy..

CIMB is now in Pole Position after overtaking Gamuda in Mabel's 12 Portfolio, thanks for accumulating yesterday when at it was sold at a Bargain Price. KLCI is up by 1 points today..

CIMB has never failed to deliver when it matters!!!

To Our Success !!!

5 days ago

stkoay

After recent strong gain, some consolidation to build a strong base is good for its longer term performance.
Current EPS is about 70 sen.....management gave a guidance of double digit EPS growth for the next 3 years....
Buy and hold for long term should be very rewarding.
Price might be volatile in the short term due to recent sharp gain.

5 days ago

stkoay

Short term investor who has cash out might be happy to see price corrects...
...come back next year to look at the price and see if you are smart.

5 days ago

superman_

I bough CIMB on early sept... still holding...

4 days ago

stkoay

1st day of 4th Q, stocks are warming up for next run.....
4th Q is normally good for stocks....
...hope this year is bull 4th Q due to declining interest rates....

4 days ago

Mabel

Indeed..

today so apy...

CIMB - Single-Tier First Interim Dividend of 20.00 sen & Single-Tier
Special Dividend of 7.00 sen per ordinary share

Earlier it was Maybank for 29 sen..

Thank you so much CMIB and Maybank...

Meow Meow Meow

4 days ago

mf

Dow Jones

Dow Jones Industrial Average

41,985.14

-345.01

0.81%

Nasdaq

NASDAQ Composite

17,935.86

-253.30

1.39%

4 days ago

Mabel

#stkoay 1st day of 4th Q, stocks are warming up for next run.....
4th Q is normally good for stocks....
...hope this year is bull 4th Q due to declining interest rates....
01/10/2024 4:54 PM

Yes, Time travel fast when you are having fun. Q4 has begun..

Stocks closed higher to start the week and end the month, with all major indexes in the green for September at Wall Street.

Monthly gains: Dow up 1.85%, S&P 500 up 2.02%, Nasdaq up 2.68%, Russell 2000 up 0.56%, S&P 400 up 0.98%.

Q4 outlook: Historically the best quarter for stocks, with the S&P 500 typically increasing by over 4% and being up 80% of the time since 1950. Inflation continues to ease, and the focus shifts to the upcoming Employment Situation report.

Fed Chair Jerome Powell’s comments: Indicated two more rate cuts this year, totaling 50 basis points, which is consistent with previous statements. Stocks initially sold off but quickly recovered, viewing Powell’s comments as bullish. Chicago PMI and Dallas Fed Manufacturing Survey showed mixed results indicating a soft landing and no recession.

Malaysian KLCI was the best performing index this year until the Dragon wakes up last week in China with a strong Bazooka. Now the Chinese Index in Hong Kong and Mainland China has overtaken KLCI.

Fortunately KLCI valuation is still 14X against historical high at 16X to 18X. when KLCI was at the peak in 2018. Our economy is improving, Relative Stable Politics, Better expectation of corporate earnings in 2H, Foreign Investors positioning is still light.

There’s optimism for a strong finish to the year and let's hope for the Best !

Meow

4 days ago

Jason Lee Chinhan

Still giving fake hopes. next target price 7.00. 😉

4 days ago

superman_

I bough CIMB again at 8.01, and also can't resist gamuda discount and add some at 7.82. Buy until bullet is empty!

4 days ago

Jason Lee Chinhan

Is it deep enough?? This is just the starting.

4 days ago

enning22

With RM85.4 billion in foreign investments secured in the first half of 2024 alone, what's
so interesting for Malaysia.?

4 days ago

Jason Lee Chinhan

now or never😀 See You Again

4 days ago

mf

Name
Last
High
Low
Chg.
Chg. %
Time
US 30
42,045.5 42,152.1 42,000.5 -111.5 -0.26%
03:30:16
US 500
5,699.0 5,710.9 5,687.3 -9.8 -0.17%
03:30:19
US Tech 100
19,739.2 19,786.3 19,677.9 -33.6 -0.17%
03:28:33

4 days ago

stkoay

48m shares changed hands...
...good consolidation...
...more changed hands, can slowly top up

3 days ago

Jason Lee Chinhan

the dive is so deep today...

3 days ago

JJPTR

BlueCHIP are all in bloodbath. Is market waiting for an attack on nuclear facilities in Iran ? US President Biden say NOoooooooo.
Will Israel listen?

3 days ago

qqq47660

not blood bath....just re allocation to China.

3 days ago

vinvin

More people r in here. Good sign!

3 days ago

stkoay

Support is good....profit taking well absorbed...

3 days ago

enning22

best buy, target price 10+ ringgit

3 days ago

Jason Lee Chinhan

😀

2 days ago

stkoay

https://www.thestar.com.my/business/business-news/2024/10/04/hlib-banking-system-continues-to-be-strong-well-positioned-to-weather-shocks

HLIB said with the price run-up of banking stocks in August and the ringgit performing strongly, foreign investors are sitting on handsome currency and capital gains.

"As such, banks are susceptible to selling pressure. That said, pull-backs are healthy and are opportunities to buy on weakness,” it said.

2 days ago

Jason Lee Chinhan

Sharp knife ahead.

2 days ago

Mytime

Only fools will catch a falling knife

1 day ago

enning22

buy low sell high , it is the name of the game

1 day ago

prudentinvestor

"buy low sell high , it is the name of the game"
Easier said than done. When CIMB Bank dipped below RM3 in 2020, many thought it could go lower. For those who had bought at around RM3, some could have started selling at RM3.50. Very, very few who had bought CIMB in 2020 keep their shares until today.

1 day ago

speakup

Now is Buy High, sell Higher

1 day ago

enning22

economic cycle, which fluctuates

19 hours ago

Post a Comment