CIMB GROUP HOLDINGS BERHAD

KLSE (MYR): CIMB (1023)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

8.22

Today's Change

+0.01 (0.12%)

Day's Change

8.20 - 8.29

Trading Volume

12,048,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 22,462,998 21,914,783 21,014,482 19,837,516 19,512,940 17,189,003 17,795,879 17,381,968 17,626,496 16,065,255 15,395,790 14,145,924 4.49%
PBT 10,605,928 10,125,793 9,540,731 8,371,010 5,789,478 1,530,329 5,974,840 7,200,667 6,109,985 4,884,144 3,913,993 4,276,423 9.31%
Tax -2,621,644 -2,482,051 -2,378,636 -2,778,079 -1,396,853 -383,760 -1,519,653 -1,537,314 -1,502,019 -1,251,187 -1,018,048 -1,101,866 8.92%
NP 7,984,284 7,643,742 7,162,095 5,592,931 4,392,625 1,146,569 4,455,187 5,663,353 4,607,966 3,632,957 2,895,945 3,174,557 9.45%
-
NP to SH 7,794,618 7,460,273 6,980,962 5,439,863 4,295,334 1,194,424 4,559,656 5,583,510 4,475,175 3,564,190 2,849,509 3,106,808 9.40%
-
Tax Rate 24.72% 24.51% 24.93% 33.19% 24.13% 25.08% 25.43% 21.35% 24.58% 25.62% 26.01% 25.77% -
Total Cost 14,478,714 14,271,041 13,852,387 14,244,585 15,120,315 16,042,434 13,340,692 11,718,615 13,018,530 12,432,298 12,499,845 10,971,367 2.62%
-
Net Worth 68,888,971 68,888,971 68,327,042 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 7.11%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 5,768,343 5,603,772 4,585,993 2,756,206 2,335,409 477,294 2,559,523 2,378,157 2,287,062 1,765,183 1,186,589 1,243,386 15.59%
Div Payout % 74.00% 75.11% 65.69% 50.67% 54.37% 39.96% 56.13% 42.59% 51.11% 49.53% 41.64% 40.02% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 68,888,971 68,888,971 68,327,042 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 7.11%
NOSH 10,694,028 10,694,028 10,665,106 10,665,106 10,221,456 9,922,971 9,922,971 9,564,459 9,225,547 8,868,384 8,475,636 8,289,242 2.83%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 35.54% 34.88% 34.08% 28.19% 22.51% 6.67% 25.03% 32.58% 26.14% 22.61% 18.81% 22.44% -
ROE 11.31% 10.83% 10.22% 8.76% 7.34% 2.14% 8.17% 10.93% 9.35% 7.90% 6.99% 8.44% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 210.29 205.15 197.04 187.13 192.09 173.22 180.77 182.73 192.68 182.02 181.65 170.65 1.60%
EPS 73.02 69.84 65.46 52.18 42.86 12.04 46.98 59.67 49.63 41.00 33.62 37.48 6.38%
DPS 54.00 52.50 43.00 26.00 22.99 4.81 26.00 25.00 25.00 20.00 14.00 15.00 12.40%
NAPS 6.449 6.449 6.4066 5.8594 5.7588 5.636 5.6674 5.3714 5.2296 5.109 4.81 4.44 4.15%
Adjusted Per Share Value based on latest NOSH - 10,694,028
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 209.55 204.44 196.04 185.06 182.03 160.35 166.01 162.15 164.43 149.87 143.62 131.96 4.49%
EPS 72.71 69.59 65.12 50.75 40.07 11.14 42.54 52.09 41.75 33.25 26.58 28.98 9.40%
DPS 53.81 52.28 42.78 25.71 21.79 4.45 23.88 22.19 21.34 16.47 11.07 11.60 15.59%
NAPS 6.4264 6.4264 6.374 5.7945 5.4573 5.2172 5.2046 4.7666 4.463 4.2065 3.8031 3.4334 7.11%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 6.80 6.80 5.85 5.80 5.45 4.30 5.15 5.71 6.54 4.51 4.54 5.56 -
P/RPS 3.23 3.31 2.97 3.10 2.84 2.48 2.85 3.12 3.39 2.48 2.50 3.26 -1.02%
P/EPS 9.32 9.74 8.94 11.30 12.89 35.72 11.12 9.73 13.37 11.17 13.50 14.83 -5.46%
EY 10.73 10.27 11.19 8.85 7.76 2.80 8.99 10.28 7.48 8.95 7.41 6.74 5.79%
DY 7.94 7.72 7.35 4.48 4.22 1.12 5.05 4.38 3.82 4.43 3.08 2.70 11.76%
P/NAPS 1.05 1.05 0.91 0.99 0.95 0.76 0.91 1.06 1.25 0.88 0.94 1.25 -3.46%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/24 30/08/24 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 25/02/16 27/02/15 -
Price 8.20 8.20 6.46 5.61 5.71 4.33 4.82 5.85 7.19 4.97 4.25 5.95 -
P/RPS 3.90 4.00 3.28 3.00 2.97 2.50 2.67 3.20 3.73 2.73 2.34 3.49 -0.68%
P/EPS 11.24 11.74 9.87 10.93 13.50 35.97 10.41 9.97 14.70 12.31 12.64 15.88 -5.14%
EY 8.90 8.52 10.13 9.15 7.41 2.78 9.61 10.03 6.80 8.13 7.91 6.30 5.41%
DY 6.59 6.40 6.66 4.63 4.03 1.11 5.39 4.27 3.48 4.02 3.29 2.52 11.39%
P/NAPS 1.27 1.27 1.01 0.96 0.99 0.77 0.85 1.09 1.37 0.97 0.88 1.34 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
21 people like this. Showing 50 of 18,530 comments

enning22

PBB ,1 share splitted in 5 shares, months ago, given today price, the original price accordingly ,was more then 22 ringgit.

1 month ago

mf

Japan stocks lead declines in Asia-Pacific markets; China housing briefing in focus

1 month ago

Jason Lee Chinhan

bloodbath let see how low it can go.

1 month ago

Pinky

Comparing share prices of 2 different stocks is an utterly foolish and pointless exercise

Should look at market capitalisation instead

1 month ago

xiaochen

I'm pretty sure that, 9.00 and 10.00 is in MY dream.
I do hope that my dream will come true sooner or later.

1 month ago

stkoay

At 8.16, long term investors who hold this stock are sitting on BIG, BIG paper profit.
Blood bath?? for little short term punter, may be it is.

1 month ago

stkoay

My last topped up was 8.05, now waiting for that level to top up again.

1 month ago

Income

Sotong Ok ker?

1 month ago

Jason Lee Chinhan

So shiok to see CIMB to be the top decline. PBB is the best.

1 month ago

enning22

2024-10-15 CIMB
CIMB GROUP HOLDINGS BERHAD
8.15 target price 9.10 +0.95 (11.66%) BUY AmInvest

CIMB GROUP HOLDINGS BERHAD
8.15
target price 9.25 +1.10 (13.50%) BUY RHB-OSK

1 month ago

CorpsePicker

There will always be some sociopaths in life, and I feel it is ok and fair to comment publicly on a company issue instead of continuing to attack the company on a company forum, if other companies are so good why not comment there?

1 month ago

CorpsePicker

However, there are always many so hai who will never die (傻嗨死不完).

1 month ago

enning22

sour grapes phenomenon

1 month ago

Pinky

linkedin.com
jason-lee-chinhan-01860233
Officer at Public Bank
Melaka, Malaysia

Hahahahahahaha

1 month ago

Pinky

Late Unker Teh must be "proud" of having such staff 😂🤣

1 month ago

Kurama

Not moving today. What happened.

1 month ago

enning22

national budget tomorrow

1 month ago

stkoay

Bank employ small little boy? Haha.....

1 month ago

stkoay

While smart investors spent time creating wealth, there are some people who spend their free time monitoring stock that they don't have and pray that the price will drop so that they can syiok sendiri....
....so little boy mentality.

1 month ago

Income

Super Soto ng

1 month ago

Mabel

Let see if Santa is cuming to town at the end of this year.

Yesterday, Bursa Malaysia’s FBM KLCI closed at 1,645.99 points, a 0.28% increased. Market Outlook: Bursa Malaysia is expected to rise, with the FBM KLCI index potentially surpassing 1,780 points by the end of the year.

The Malaysian ringgit is expected to strengthen against the US dollar, potentially reaching RM4.10 to RM4.20 by the end of 2024.

Meow Meow Meow

1 month ago

Mabel

Reaching 1700 by the end of the year is possible, provided there are no further negative developments. The ongoing conflict in the Middle East has been accounted for, unless a third World War breaks out. The next two weeks will be highly volatile due to the US Presidential Election. Harris is more predictable, whereas Donald Trump is less so.

Looking ahead, the market could rise to 1900 by 2028. This is not due to Madani, but because we are part of ASEAN, which includes economic powerhouses like China and India. These two giants are highly competitive. For instance, China can build anything at a low cost. As their domestic market becomes saturated, they are expanding beyond their borders. ASEAN stands to be the biggest beneficiary of this shift..

1 month ago

stkoay

https://theedgemalaysia.com/node/731007

KUALA LUMPUR (Oct 21): CIMB Thai Bank PCL, in which CIMB Group Holdings Bhd (KL:CIMB) owns a 94.83% stake, saw its net profit for the third quarter ended Sept 30, 2024 (3QFY2024) surge by 62.1% to 595.67 million baht (RM76.77 million) from 367.42 million baht (RM47.33 million) in the same quarter a year ago, thanks to gains on financial instruments and higher operating income.

1 month ago

Kurama

Oh my gosh what happen today. Will it further drop

3 weeks ago

Mabel

Tomorrow go up...

3 weeks ago

HugoUPUPUP

PMX mau dividend tax 2%, all foreign fund or local fund run?

3 weeks ago

Balian de Ibelin

This Cina India Melayu Bangla Bank share price will overtake Maybank one fine day.

Everyday a huge thick stack more than 1 feet thick of new business bank accounts being opened by SMEs being treated like Yemen Houthi shit by Maybank. 😁
Business SMEs are abandoning Maybank in droves.

I am also joining the herd to abandon Maybank after 25 years business banking with Maybank to open business account with this Cina India Melayu Bangla Bank

No idea why.
Maybe Maybank staff boycott Maybank by screwing Maybank customers

3 weeks ago

Income

Balian sir, this bank in Hokien is call a kiss bank，
Muaz muazs K iss bank. That's why lots of male love to go to kiss bank。U don't know ker?

3 weeks ago

Income

Balian sir, you see marble cat also loves kiss bank。Who doesn't love kiss es?

3 weeks ago

Income

Everyone given a kis s if open an account. Sure heboh one ma ma Mia

3 weeks ago

Balian de Ibelin

My rough estimate of Maybank Yemeni Houthi style treatment of SME is a drop in free float of at least minimum RM100 Billion.

Currently these RM100 Billion SME float are lent out to other banks at overnite rates say example 2%.

Once Yemeni Houthi fully activated. Maybank will need to borrow RM100 Billion overnite from Cina India Melayu Bangla Bank.
Maybank drop in income RM2 Billion
Maybank increase in interest expenses RM2 Billion.
Total damage to Maybank RM4 Billion per year.

Total gains to Cina India Melayu Bangla Bank => RM4 Billion per year to net profits.

😁

Those pretty women attending to me opening business bank account have no idea why suddenly their bank is better than sliced bread. 🤣

3 weeks ago

Income

Posted by Balian de Ibelin > Oct 30, 2024 4:35 PM | Report Abuse

😁

Those pretty women attending to me opening business bank account have no idea why suddenly their bank is better than sliced bread. 🤣

？

You will be kis s by Those pretty women attending to me opening business bank account in Kis s Bank. Wow!

3 weeks ago

stkoay

Yes yes, today I sold some Maybank to buy CIMB.

3 weeks ago

Balian de Ibelin

A RM100 Billion bank run on Maybank is very disturbing.
I believe Directors and staff of Maybank do not bother and do not care.

As a Maybank 25 years business customer, I do not ask any reasons, no service? just switch banks.
At CIMB Bank to open business bank account, I was amused to see that I was not the only Maybank runaway.
Most CIMB branches got huge stacks of Maybank runaways to process every day.

Actually you can also see on the Maybank technical charts.
Maybank share price is diving downwards as the RM100 Billion Maybank bank run proceeds everyday.

3 weeks ago

Income

Balian Cimb sui cha bo，
Everyday Sui cha bo Cimb Balian。 Balian eh bing cheo bi bi。
This is Cimb Bk the great Sotong.

3 weeks ago

mf

Stock futures fall for a second day as Microsoft, Meta results disappoint

3 weeks ago

enning22

RECORD-HIGH PBT CIMB Niaga
Record PBT of Rp2.2 tn in 3Q24
(+1.0% qoq) bringing 9M24 PBT of
Rp6.6 tn (+5.1% yoy) driven by quality
loan growth and enabled by better

operating efficiency, and asset quali

3 weeks ago

vinvin

What is happening to Sutong now?

3 weeks ago

troy88

KLCI back to being jinx. PMX all talk only but no substance

3 weeks ago

enning22

taann ,sop , theseteo stocks also safe to invest.

3 weeks ago

dompeilee

At least I don't feel so bad about selling OFF my last shares in CIMB, held since Aug 2013, for $8.14 last month!

3 weeks ago

Pinky

Game over for banks?

3 weeks ago

stkoay

Banks fundamental remain strong, but overall market is weak.

3 weeks ago

enning22

global markets are waiting to adjust to new Trump government and his policy changes

3 weeks ago

Mabel

To say next week is pivotal is probably understating it.

Wall Street awaits with bated breath the outcome of the U.S. presidential election on Tuesday, in a season that has seen plenty of twists and turns. Various polls have placed U.S. Vice President Kamala Harris and Republican opponent Former President Donald Trump neck-and-neck for the White House, while prediction platforms have swung between the two candidates.

The election will be followed by the penultimate Federal Reserve monetary policy committee meeting of the year, commencing on Wednesday. On Thursday, policymakers will announce their decision.

Since the central bank's bumper half-point rate cut in September, incoming data has suggested a continued deterioration in the labor market, an economy that was still chugging along, and an inflation situation that may not be completely out of the woods yet. It keeps the Fed on track to deliver another interest rate cut next week, and markets expect it to be a 25 basis point decrease.

2 weeks ago

mf

Dow Jones

Dow Jones Industrial Average

43,729.93

+1,508.05

3.57%

Nasdaq

NASDAQ Composite

18,983.46

+544.29

2.95%

2 weeks ago

troy88

Banks and plantation holding up KLCI above 1600. Otherwise should be in the 1500+ range. Look at Singapore market so strong and not so heavily manipulated like KLCI.

2 weeks ago

masterus

Fed Cuts Rates Again
The Federal Reserve cut interest rates by a quarter point, the second reduction this year. A combination of strong data and Donald Trump’s return to the White House muddles the outlook on what comes next.

Nov. 7, 2024
Updated 8:39 p.m. ET

2 weeks ago

mf

Dow Jones

Dow Jones Industrial Average

44,293.13

+304.14

0.69%

Nasdaq

NASDAQ Composite

19,298.76

+11.98

0.06%

1 week ago

stkoay

YTD still up 40%.....Sotong is Best !!

The uncle who missed out on this one, gets very angry with the one who has....
.....haha.

3 days ago

Post a Comment