CIMB GROUP HOLDINGS BERHAD

KLSE (MYR): CIMB (1023)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

5.19

Today's Change

-0.02 (0.38%)

Day's Change

5.17 - 5.25

Trading Volume

11,183,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 19,837,516 19,837,516 19,837,516 19,512,940 17,189,003 17,795,879 17,381,968 17,626,496 16,065,255 15,395,790 14,145,924 14,671,835 3.40%
PBT 8,371,010 8,371,010 8,371,010 5,789,478 1,530,329 5,974,840 7,200,667 6,109,985 4,884,144 3,913,993 4,276,423 5,849,229 4.06%
Tax -2,778,079 -2,778,079 -2,778,079 -1,396,853 -383,760 -1,519,653 -1,537,314 -1,502,019 -1,251,187 -1,018,048 -1,101,866 -1,240,407 9.36%
NP 5,592,931 5,592,931 5,592,931 4,392,625 1,146,569 4,455,187 5,663,353 4,607,966 3,632,957 2,895,945 3,174,557 4,608,822 2.17%
-
NP to SH 5,439,863 5,439,863 5,439,863 4,295,334 1,194,424 4,559,656 5,583,510 4,475,175 3,564,190 2,849,509 3,106,808 4,540,403 2.02%
-
Tax Rate 33.19% 33.19% 33.19% 24.13% 25.08% 25.43% 21.35% 24.58% 25.62% 26.01% 25.77% 21.21% -
Total Cost 14,244,585 14,244,585 14,244,585 15,120,315 16,042,434 13,340,692 11,718,615 13,018,530 12,432,298 12,499,845 10,971,367 10,063,013 3.93%
-
Net Worth 62,114,290 62,114,290 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 29,678,805 8.54%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 2,756,206 2,730,366 2,756,206 2,335,409 477,294 2,559,523 2,378,157 2,287,062 1,765,183 1,186,589 1,243,386 1,803,441 4.82%
Div Payout % 50.67% 50.19% 50.67% 54.37% 39.96% 56.13% 42.59% 51.11% 49.53% 41.64% 40.02% 39.72% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 62,114,290 62,114,290 62,114,290 58,500,021 55,925,837 55,791,709 51,096,139 47,841,687 45,091,606 40,767,812 36,804,236 29,678,805 8.54%
NOSH 10,665,106 10,665,106 10,665,106 10,221,456 9,922,971 9,922,971 9,564,459 9,225,547 8,868,384 8,475,636 8,289,242 7,571,123 3.87%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 28.19% 28.19% 28.19% 22.51% 6.67% 25.03% 32.58% 26.14% 22.61% 18.81% 22.44% 31.41% -
ROE 8.76% 8.76% 8.76% 7.34% 2.14% 8.17% 10.93% 9.35% 7.90% 6.99% 8.44% 15.30% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 187.13 187.13 187.13 192.09 173.22 180.77 182.73 192.68 182.02 181.65 170.65 193.79 -0.38%
EPS 52.18 51.32 52.18 42.86 12.04 46.98 59.67 49.63 41.00 33.62 37.48 59.97 -1.53%
DPS 26.00 25.76 26.00 22.99 4.81 26.00 25.00 25.00 20.00 14.00 15.00 23.82 0.97%
NAPS 5.8594 5.8594 5.8594 5.7588 5.636 5.6674 5.3714 5.2296 5.109 4.81 4.44 3.92 4.56%
Adjusted Per Share Value based on latest NOSH - 10,665,106
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 186.00 186.00 186.00 182.96 161.17 166.86 162.98 165.27 150.63 144.36 132.64 137.57 3.40%
EPS 51.01 51.01 51.01 40.27 11.20 42.75 52.35 41.96 33.42 26.72 29.13 42.57 2.02%
DPS 25.84 25.60 25.84 21.90 4.48 24.00 22.30 21.44 16.55 11.13 11.66 16.91 4.82%
NAPS 5.8241 5.8241 5.8241 5.4852 5.2438 5.2312 4.791 4.4858 4.228 3.8225 3.4509 2.7828 8.54%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 5.80 5.80 5.80 5.45 4.30 5.15 5.71 6.54 4.51 4.54 5.56 7.62 -
P/RPS 3.10 3.10 3.10 2.84 2.48 2.85 3.12 3.39 2.48 2.50 3.26 3.93 -2.59%
P/EPS 11.30 11.30 11.30 12.89 35.72 11.12 9.73 13.37 11.17 13.50 14.83 12.71 -1.29%
EY 8.85 8.85 8.85 7.76 2.80 8.99 10.28 7.48 8.95 7.41 6.74 7.87 1.31%
DY 4.48 4.44 4.48 4.22 1.12 5.05 4.38 3.82 4.43 3.08 2.70 3.13 4.06%
P/NAPS 0.99 0.99 0.99 0.95 0.76 0.91 1.06 1.25 0.88 0.94 1.25 1.94 -7.19%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/23 28/02/23 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 25/02/16 27/02/15 25/02/14 -
Price 5.61 5.61 5.61 5.71 4.33 4.82 5.85 7.19 4.97 4.25 5.95 7.10 -
P/RPS 3.00 3.00 3.00 2.97 2.50 2.67 3.20 3.73 2.73 2.34 3.49 3.66 -2.18%
P/EPS 10.93 10.93 10.93 13.50 35.97 10.41 9.97 14.70 12.31 12.64 15.88 11.84 -0.88%
EY 9.15 9.15 9.15 7.41 2.78 9.61 10.03 6.80 8.13 7.91 6.30 8.45 0.88%
DY 4.63 4.59 4.63 4.03 1.11 5.39 4.27 3.48 4.02 3.29 2.52 3.35 3.65%
P/NAPS 0.96 0.96 0.96 0.99 0.77 0.85 1.09 1.37 0.97 0.88 1.34 1.81 -6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
18 people like this. Showing 50 of 16,924 comments

prudentinvestor

Including dividends, CIMB's share price has more than doubled from its 2020 lows when it briefly dipped below RM3 in late October.

2022-12-16 12:30

speakup

speakup bought 3.80
if count DRP, it's 3.60

2022-12-17 09:41

speakup

those who managed to buy rm3....... tahniah!

2022-12-17 09:45

stkoay

https://www.theedgemarkets.com/article/cimb-named-best-bond-house-southeast-asia-bags-seven-awards

2022-12-19 19:52

Valuvestor

I know this is a bit off topic, but has anyone noticed that the CIMB Clicks app, now mandatory for approving most online banking transactions in Malaysia, hangs a Samsung handphone's internet connection after a few hours? If I install the CIMB Clicks app and then just leave my telephone sitting idle for a while, the internet browser on the handphone won't respond to requests to display new pages. If I remove the CIMB Clicks app, everything returns to normal. Has anyone else noticed this?

2022-12-24 14:18

stkoay

Not true.
I use a Samsung S20 and I use both CIMB Clicks & CIMB OCTO apps.

2022-12-24 14:57

Valuvestor

Anyway, this is the response I received from CIMB when I lodged my complaint:

"RM0 RM0.00 CIMB: Ref to feedback: 1-13470750956, please be inform that the CIMBClicks Apps has no impact to the user internet connection. Should you have issues with internet connection, kindly refer to your internet / telco service provider for further "

When a user reports a problem, you do not go into denial. That's just a sure fire way of making sure that the problems accumulate.

2 months ago

2023BursaKing

bank share price will continue to go up as interest rate expected to be increased over time amidst recession

2 months ago

zhen wei & JP

Buybacks

2 months ago

zhen wei & JP

Good news cimb thai net profit B650m.
Net Asset Value increased .

2 months ago

speakup

hebat!
speakup got both cimb & ambank

2 months ago

speakup

https://www.nst.com.my/business/2023/01/873891/cimb-group-see-nim-nii-growth-coming-quarters-says-hlib-research

1 month ago

stkoay

Kenanga’s top stock picks are Malayan Banking Bhd (Maybank), with a target price (TP) of RM10.40, for its persistently high dividend cushion and leading market share, CIMB Group Holdings Bhd (TP: RM6.40) for its resilient non-interest income stream performance, and Alliance Bank Malaysia Bhd (TP: RM4.20) for its strength in the small and medium enterprise space.

https://www.theedgemarkets.com/node/653819

1 month ago

Income

Murah

1 month ago

prudentinvestor

Cheaper now. Start buying, don't hesitate.

1 month ago

speakup

When CIMB going to list Touch N Go to unlock it's value?

1 month ago

speakup

https://www.thestar.com.my/business/business-news/2023/02/17/cimb-niaga-pre-tax-profit-jumps-267-in-fy22

1 month ago

diamjela

been holding since RM3. so happy

1 month ago

speakup

speakup 3.80

1 month ago

stkoay

No major changes in tax.....no new prosperity tax......capital gain tax for unlisted shares from 2024 under study.....cheers......next week, banks shares probably trade up.

4 weeks ago

speakup

Besok declare minimum 12sen dividend. Maybe slightly more

3 weeks ago

troy88

Should follow in footsteps of RHB rebound..

3 weeks ago

SJSOON

special dividend please!!!

3 weeks ago

pang72

Speak up,
Dividend 13c...more than you wish

3 weeks ago

speakup

Pang72, yesssss! 1¢ more

3 weeks ago

speakup

Too bad no DRP though

3 weeks ago

zhen wei & JP

Uhm great stream of growth. May need another QR to adjust share price.
13sen which means payout of 50%?

3 weeks ago

prudentinvestor

RHB Bank final dividend 25 sen a share. Total dividend for the year is 40 sen. Share price only 1% higher.

3 weeks ago

speakup

Maybank hidden gem is Etiqa
CIMB hidden gem is TnGo
Public Bank hidden gem "was" THP

3 weeks ago

masterus

US closes Silicon Valley Bank in biggest collapse since 2008
By AFP
March 11, 2023 @ 8:36am
SANTA CLARA, United States: US regulators pulled the plug on Silicon Valley Bank on Friday in a spectacular move that sent global banking shares into turmoil, as markets fretted over possible contagion from America's biggest banking failure since the 2008 financial crisis.

US authorities swooped in and seized the assets of SVB, a key lender to US startups since the 1980s, after a run on deposits made it no longer tenable for the medium-sized bank to stay afloat on its own.

Little known to the general public, SVB specialised in financing start-ups and had become the 16th largest US bank by assets: at the end of 2022, it had US$209 billion in assets and approximately US$175.4 billion in deposits.

Its demise represents not only the largest bank failure since Washington Mutual in 2008, but also the second largest failure ever for a retail bank in the United States.

2 weeks ago

TrippleZ

Habis...

2 weeks ago

stkoay

NEW YORK, March 11 — The surprisingly rapid implosion of Silicon Valley Bank (SVB) has markets jittery over a potential sign of widespread turmoil, but analysts see only a limited risk of financial contagion.

SVB’s woes are the result of “idiosyncratic stresses and not one that we see as systemic that would affect the banking industry,” said CFRA Research’s Ken Leon, saying stricter US regulations enacted after the 2008 financial crisis have helped contain trouble.


A note from analysts at Morgan Stanley put it simply, saying, “We want to be very clear here ... we do not believe there is a liquidity crunch facing the banking industry, and most banks in our coverage have ample access to liquidity.”

Treasury Secretary Janet Yellen described the US banking sector as “resilient,” while Cecilia Rouse, chair of the White House Council of Economic Advisers, also cited US reforms in arguing disaster would be averted.

“Our banking system is in a fundamentally different place than it was a decade ago,” Rouse said yesterday at a White House briefing.


Following the 2008 demise of Lehman Brothers and the ensuing financial meltdown, US regulators required major banks to hold additional capital in case of trouble. US and European authorities also organise regular “stress tests” designed to uncover vulnerabilities at the largest banks.

Following SVB’s disclosure on Wednesday, investors punished the banking sector in total on Thursday. But by yesterday, shares in some larger banks posted gains.

https://www.malaymail.com/news/money/2023/03/11/analysts-say-svbs-demise-a-sign-of-worry-but-limited-contagion-risk/59077

1 week ago

stkoay

After this SVB incident, may be potential depositers might reconsider where is safer to park their deposit.......

.....it might be positives for the SIBs......to attract more deposits......

1 week ago

stkoay

Just in case the Mat Terus don't know what SIBs stand for....

...it is Systematically Important Banks......

....they are Maybank, Public Bank and CIMB.......

1 week ago

speakup

MBB and Cimb I agree too big to fail but not pbbank

1 week ago

masterus

New York’s Signature Bank taken over by state government, FDIC to protect depositors’ assets
Signature Bank, which held nearly $200 billion in assets and deposits as of the conclusion of 2022, has been taken over by the New York State Department of Financial Services (DFS) in a moved designed to protect depositors, the agency announced Sunday evening.

It’s the second major financial institution taken over by a government entity since Friday, March 10,when the federal government shuttered Silicon Valley Bank in California. Upon taking possession of Signature Bank, the DFS appointed the Federal Deposit Insurance Corporation (FDIC) as its receiver, a move designed to protect depositors.

Source: AM New York

1 week ago

speakup

Someone read i3 forum.and dumped cimb at 5.11
Now cry d cos back up 5.32

1 week ago

stkoay

One of the good 3 SIBs Bank.

1 week ago

speakup

Wonder who the sor chai panic sell @5.11

1 week ago

RWG

cimb will be signature bank

1 week ago

speakup

If cimb bungkus, means economy damn bad and a lot of ppl will be out of jobs, including u

1 week ago

stkoay

MIDF Research maintains their ‘positive’ call on the sector.

“We believe that any weakness is a buying opportunity, especially given that banks offer attractive dividend yields,” it said.

Kenanga’s last call on the sector was ‘overweight’, noting banking stocks would be firmly held up by resilient earnings.

https://www.freemalaysiatoday.com/category/highlight/2023/03/14/malaysian-banks-tumble-on-knee-jerk-reaction-to-svb-collapse/

1 week ago

mf

Post removed.Why?

1 week ago

masterus

Credit Suisse shares tank over 30% after Saudi backer rules out further assistance

Shares of embattled bank Credit Suisse hit another all-time low for a second consecutive day.
Credit Suisse’s biggest backer, Saudi National Bank, has said it won’t provide further financial help for the bank.
Speaking to CNBC’s Hadley Gamble during a panel session in Riyadh on Wednesday morning, Credit Suisse Chairman Axel Lehmann declined to comment on whether his firm would need any sort of government assistance in the future.

1 week ago

RWG

cimb will be credit suisse

1 week ago

masterus

FOREX-Credit Suisse woes knock euro, sterling, Swiss Franc

1 week ago

masterus

First Republic Bank was cut to junk by S&P Global Ratings and Fitch Ratings amid concern that clients will pull holdings from the lender, even after U.S. regulators pledged support for the banking sector.

The California-based bank’s credit rating was lowered to BB+ from A-, and it remains on credit watch negative, according to an S&P statement Wednesday. Shortly after, Fitch cut the bank to BB from A-, a step below the S&P rating, and placed it on a negative rating watch.

1 week ago

speakup

https://www.nst.com.my/business/2023/03/889844/embattled-credit-suisse-shares-rebound-after-54-billion-lifeline

1 week ago

stkoay

“With their abundance of liquidity, they have been comfortable trading within their own market, but now with high risks there, I think they have no choice but to start looking at Asia again,” Yee said in the firm’s virtual media briefing on Friday (March 17) regarding Malaysia's second-quarter market outlook.

“There will certainly be a realignment of their portfolios. Some foreign funds will look to diversify their portfolios, especially for the financial sector. I think they are selling Western banks to look at Asia banks which, I say, are more stable and better capitalised.”

https://www.theedgemarkets.com/node/659583

1 week ago

masterus

Stocks slide following Fed’s rate hike, Dow sheds more than 500 points: Live updates

2 days ago

Post a Comment