HAP SENG CONSOLIDATED BHD

KLSE (MYR): HAPSENG (3034)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.42

Today's Change

0.00 (0.00%)

Day's Change

3.37 - 3.44

Trading Volume

1,256,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 5,641,754 5,540,384 6,086,118 7,110,496 6,012,754 5,850,326 7,096,067 6,246,519 5,288,733 4,891,714 4,393,338 3,768,049 5.46%
PBT 1,081,381 925,635 1,101,919 1,330,460 1,449,898 1,106,935 1,476,813 1,394,178 1,395,388 1,244,935 1,117,596 1,024,625 0.81%
Tax -309,561 -276,547 -193,427 -267,577 -444,554 -308,090 -257,388 -207,316 -212,941 -179,492 -148,211 -208,299 -0.81%
NP 771,820 649,088 908,492 1,062,883 1,005,344 798,845 1,219,425 1,186,862 1,182,447 1,065,443 969,385 816,326 1.19%
-
NP to SH 667,353 537,879 800,325 950,655 900,433 750,179 1,162,871 1,145,608 1,103,902 1,000,960 908,473 753,467 0.67%
-
Tax Rate 28.63% 29.88% 17.55% 20.11% 30.66% 27.83% 17.43% 14.87% 15.26% 14.42% 13.26% 20.33% -
Total Cost 4,869,934 4,891,296 5,177,626 6,047,613 5,007,410 5,051,481 5,876,642 5,059,657 4,106,286 3,826,271 3,423,953 2,951,723 6.43%
-
Net Worth 8,066,530 8,066,530 7,867,357 7,668,183 7,518,803 7,493,906 7,344,526 7,020,877 5,776,050 5,502,195 4,234,954 3,801,238 8.41%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 663,911 497,934 622,417 746,901 871,384 622,417 871,384 871,385 871,386 871,388 644,916 513,680 2.15%
Div Payout % 99.48% 92.57% 77.77% 78.57% 96.77% 82.97% 74.93% 76.06% 78.94% 87.06% 70.99% 68.18% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 8,066,530 8,066,530 7,867,357 7,668,183 7,518,803 7,493,906 7,344,526 7,020,877 5,776,050 5,502,195 4,234,954 3,801,238 8.41%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,149,723 2,054,723 2.15%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 13.68% 11.72% 14.93% 14.95% 16.72% 13.65% 17.18% 19.00% 22.36% 21.78% 22.06% 21.66% -
ROE 8.27% 6.67% 10.17% 12.40% 11.98% 10.01% 15.83% 16.32% 19.11% 18.19% 21.45% 19.82% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 226.61 222.53 244.45 285.60 241.51 234.98 285.02 250.90 212.43 196.48 204.37 183.38 3.24%
EPS 26.80 21.60 32.15 38.18 36.17 30.13 46.71 46.01 44.34 42.36 42.26 36.67 -1.45%
DPS 26.67 20.00 25.00 30.00 35.00 25.00 35.00 35.00 35.00 35.00 30.00 25.00 0.00%
NAPS 3.24 3.24 3.16 3.08 3.02 3.01 2.95 2.82 2.32 2.21 1.97 1.85 6.12%
Adjusted Per Share Value based on latest NOSH - 2,489,681
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 226.61 222.53 244.45 285.60 241.51 234.98 285.02 250.90 212.43 196.48 176.46 151.35 5.46%
EPS 26.80 21.60 32.15 38.18 36.17 30.13 46.71 46.01 44.34 40.20 36.49 30.26 0.67%
DPS 26.67 20.00 25.00 30.00 35.00 25.00 35.00 35.00 35.00 35.00 25.90 20.63 2.15%
NAPS 3.24 3.24 3.16 3.08 3.02 3.01 2.95 2.82 2.32 2.21 1.701 1.5268 8.41%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 4.06 4.06 4.55 6.40 7.70 8.60 9.98 9.85 9.55 8.86 6.48 4.68 -
P/RPS 1.79 1.82 1.86 2.24 3.19 3.66 3.50 3.93 4.50 4.51 3.17 2.55 -3.44%
P/EPS 15.15 18.79 14.15 16.76 21.29 28.54 21.37 21.41 21.54 22.04 15.33 12.76 1.15%
EY 6.60 5.32 7.07 5.97 4.70 3.50 4.68 4.67 4.64 4.54 6.52 7.84 -1.14%
DY 6.57 4.93 5.49 4.69 4.55 2.91 3.51 3.55 3.66 3.95 4.63 5.34 0.30%
P/NAPS 1.25 1.25 1.44 2.08 2.55 2.86 3.38 3.49 4.12 4.01 3.29 2.53 -6.06%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/11/24 21/11/24 28/02/24 23/02/23 24/02/22 25/02/21 26/02/20 27/02/19 28/02/18 23/02/17 24/02/16 26/02/15 -
Price 3.88 3.88 4.62 6.60 7.33 7.92 9.00 9.87 9.55 9.02 7.62 3.70 -
P/RPS 1.71 1.74 1.89 2.31 3.04 3.37 3.16 3.93 4.50 4.59 3.73 2.02 -0.73%
P/EPS 14.47 17.96 14.37 17.28 20.27 26.28 19.27 21.45 21.54 22.44 18.03 10.09 4.00%
EY 6.91 5.57 6.96 5.79 4.93 3.80 5.19 4.66 4.64 4.46 5.55 9.91 -3.84%
DY 6.87 5.15 5.41 4.55 4.77 3.16 3.89 3.55 3.66 3.88 3.94 6.76 -2.44%
P/NAPS 1.20 1.20 1.46 2.14 2.43 2.63 3.05 3.50 4.12 4.08 3.87 2.00 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
18 people like this. Showing 50 of 4,200 comments

Aubree

Dialog instead was included in MSCI Malaysia Small Cap Index, along with Hap Seng Consolidated, Hextar Global , Pavillion REIT and WCE Holdings.

https://www.nst.com.my/business/corporate/2024/02/1012923/ytl-corp-ytl-power-and-dialog-among-most-actively-traded-post

2024-02-15 12:30

Aubree

Not bad this HapSeng's q4 result. Still able to make more than Rm1 billion in revenue 😲

2024-02-28 17:58

curiousq

OMG!!! sifu said this is the worst QR ever reported by Hap Seng

2024-02-28 23:48

icecool

the net profit so bad wait below rm3 to buy

2024-02-28 23:51

Medusa

Hahahaha so many ANAL-yst🤭

RM 6 ---> RM 5.50 ---> Rm 5 ----> RM 4.80 ---> RM 4.60 ---> RM 4.40 ---> RM 4.20

Kikiki…

2024-02-29 18:16

Medusa

Follow Medusa buy low sell high

Follow ANAL-yst buy high sell low

Kikiki…

2024-03-05 09:10

Aubree

Keep dreaming it will fall below rm3. ha😆

2024-03-06 12:05

SyahSyah

pokapok..kikiki

2024-03-10 00:09

Aubree

Boosting its sales

https://www.nst.com.my/business/corporate/2024/03/1023634/kl-midtown-open-selling-grade-corporate-towers-or-branding-rights

2024-03-11 11:45

cheong3288

collect collect after reach bottom below MYR 3.50

2024-03-15 16:01

Aubree

Hoot9e when the price is below RM3.50 again 😆

2024-03-15 17:03

Aubree

still hanging strongly at above Rm4.40. When to get MYR 3.50 ? 😏

2024-03-22 16:41

UpUpRocket

These counters got dividends. Investors sayang want to sell. So price still high loh.

2024-04-05 15:31

kancs3118

Yup....dividend 25cents leh

2024-04-06 14:14

Aubree

Nope, investors wanted to collect it cheap and still waiting it 😆

2024-04-09 09:22

ken

Dividend coming soon. Can add now.

2024-05-15 18:28

Michael Kwok

Hap seng 4.58
Tp rm 6 above.
Reaffirm the price
18/5/24 3.15pm

2024-05-18 15:15

hhhiii123

Finally strong qr and dividned , thank you hapseng

2024-05-29 18:32

haikeyila

Hap Seng lai liao. Ini kalilah!

2024-05-31 12:48

hhhiii123

Kenanga tp rm2, kind joking lol

2024-05-31 16:18

cxng85shin09

hhhiii123 when IB advice was to sell/hold, it is time for us to BUY. LOLLLLL

2024-05-31 18:42

hhhiii123

Cut loss after two years holding...

2024-06-12 18:07

Aubree

Dont give on Hap Seng because HLIB Research has increased its core net profit forecast for Hap Seng Consolidated Bhd for the financial year 2024 (FY24) by 4.7%

2024-07-12 23:41

Aubree

Mercedes-Benz EQS580 SUV, EQE350+ SUV and sedan, EQB350 and EQA250 at Hap Seng Star 😎

https://paultan.org/2024/07/20/evx-2024-mercedes-benz-eqs580-suv-eqe350-suv-and-sedan-eqb350-and-eqa250-at-hap-seng-star/

2024-07-22 18:18

geary

Posted by geary > 2023-06-16 16:04 | Report Abuse

Bought...@3.15.(June 16)

Average Price Sold...@4.80(>50%)...Only hold for DY...#5%(Max. 20 stocks)...for above #15%...DY...!?(Cost below @1.60)...of my portfolio... 🙏
Hold for DY only...can zero down cost slowly.🙏

2024-08-03 17:27

jollybee

Hap Seng plantation sure badly hit by El Nino early this year.

2024-08-13 16:32

cheong3288

buy back at 3.5

2024-08-15 12:37

Aubree

If Hap Seng's plantation is hit hard by El Nino, other companies' plantations will also be hit 😗

2024-08-26 16:24

Aubree

Not bad, Q2 performance continued to grow qoq

2024-08-27 19:53

SinGor

India is switching to Soya Oil bcos palm Oil is more expensive ( no thanks to RM strengthening ) I think RM
will strength further as USA keep cutting Rate-----Palm Oil not laku until China comes back from recession,
donT see turn-around in China in 6 months time

2024-09-20 16:38

CosmosAtom

HAPSENG (3034) is showing signs that the downtrend might be nearing its end, with the price currently sitting at the 200-day moving average (MA200). There appears to be strong selling pressure keeping the stock below RM4.00, but if we close above RM4.05, it would signal the end of the daily bearish trend.

At the moment, only 12.44% of shareholders are in profit, which indicates that the stock is undervalued, especially considering that the average buying price is RM4.24. This presents a great opportunity, as a breakout could be just around the corner. With the potential for significant upside, HAPSENG is definitely one to watch. Get in before the rally starts!

2 months ago

loneranger

Hapseng is not undervalued at current price. It only worths 3.00.

2 months ago

CosmosAtom

Undervaluation can be subjective, depending on the metrics you prioritise. Based on my analysis, HAPSENG appears undervalued, particularly when considering its consistent dividend yield and payout history. Additionally, the current profit ratio among shareholders, combined with favorable technical indicators, suggests a good entry point. A price of RM3 might be overly pessimistic, barring extreme global events.
In the current market, it seems more likely that we're nearing a breakout than a collapse.

2 months ago

Aubree

It is extremely impossible for the company to fall to RM3

1 month ago

Dehcomic01

Hap Seng – land sales could not sustain its performance

Although it is a diversified group, I would consider Hap Seng predominantly a property company as about 70% of its net assets were deployed for the property segment.

The past decade has been tough for Hap Seng. For many years, it had to rely on sales of land and/or other assets to maintain the contribution from the property segment. Despite this its ROE had declined from an average of 19% in 2014/15 to an average of 11% in 2022/23.

I would like to think that things would improve moving forward as there were no longer any need for land sales in 2023. I also think that we have reached the bottom of the property cycle. The challenge is whether the market has already priced in all these better prospects?
https://www.youtube.com/watch?v=AUDb7Wo9RlQ

1 month ago

Aubree

Hap Seng still has Mercedes-Benz distributorship ?
https://paultan.org/2024/11/06/mercedes-benz-certified-pre-owned-carnival-by-hap-seng-star-oct-8-to-10-up-to-rm26k-savings/

1 month ago

ncy810116

Good profit...

1 month ago

Aubree

It's excellent QR ! Net profit more than triples, and also declares 10 sen dividend
https://theedgemalaysia.com/node/734958

1 month ago

dompeilee

Re-ENTERED HapSeng @ 3.87 & 3.88 for the 1st time since my 4th & last EXIT @ $4.74 on 5th Oct '23, buying back half the stake I accumulated @ a cost of $4.065 in '23 & disposed from $4.14 up to $4.74!

1 month ago

Aubree

Buy buy buy, we will get rich one day from Hap Seng 😁

4 weeks ago

Plantermen

Yes. Hap seng is a fundamental sound and well managed company. Prices up or down is no concern. If drop further will average down. nothing to worry

2 weeks ago

Plantermen

Good strong support pegged at 3.50

2 weeks ago

Jonathan Keung

Without disrespectful why buy this counter if you think it's trending south .

2 weeks ago

Aubree

3.64 is the bottom price ...? Don't know why Hapseng keeps on dropping ... 😥

1 week ago

furball

@Jonathan Keung : to make money by selling short

1 week ago

goldenhope

Today continue drop.

1 week ago

Plantermen

Strong support { resistance} pegged at 3.50 unless this is broken

1 week ago

Jonathan Keung

Lucky low volume and no forced sales. This counter like Ah pek

1 week ago

Jonathan Keung

Not a good day for equity market. DJ drop 1,123 to 43,326 points . Counters may be push lower. Any year end window dressing dashed

1 week ago

Jonathan Keung

Lucky to recover marginally
to unchanged.if not trigger a bearish black candlestick at 3.35
signaling more downward pressure

1 hour ago

Post a Comment