HAP SENG CONSOLIDATED BHD
KLSE (MYR): HAPSENG (3034)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.91
Today's Change
+0.03 (0.77%)
Day's Change
3.89 - 3.98
Trading Volume
1,505,500
Financial
Market Cap
9,735 Million
NOSH
2,490 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
13.51% | 283.90%
Revenue | NP to SH
5,540,384.000 | 537,879.000
RPS | P/RPS
222.53 Cent | 1.76
EPS | P/E | EY
21.60 Cent | 18.10 | 5.53%
DPS | DY | Payout %
20.00 Cent | 5.12% | 92.57%
NAPS | P/NAPS
3.24 | 1.21
QoQ | YoY
36.15% | -37.53%
NP Margin | ROE
11.72% | 6.67%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
6,086,118.000 | 800,325.000
RPS | P/RPS
244.45 Cent | 1.60
EPS | P/E | EY
32.15 Cent | 12.16 | 8.22%
DPS | DY | Payout %
25.00 Cent | 6.39% | 77.77%
NAPS | P/NAPS
3.16 | 1.24
YoY
-15.81%
NP Margin | ROE
14.93% | 10.17%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
5,641,754.666 | 667,353.333
RPS | P/RPS
226.61 Cent | 1.73
EPS | P/E | EY
26.80 Cent | 14.59 | 6.86%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.55% | -34.4%
NP Margin | ROE
13.68% | 8.27%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,641,754 | 5,540,384 | 6,086,118 | 7,110,496 | 6,012,754 | 5,850,326 | 7,096,067 | 6,246,519 | 5,288,733 | 4,891,714 | 4,393,338 | 3,768,049 | 5.46% | |
| PBT | 1,081,381 | 925,635 | 1,101,919 | 1,330,460 | 1,449,898 | 1,106,935 | 1,476,813 | 1,394,178 | 1,395,388 | 1,244,935 | 1,117,596 | 1,024,625 | 0.81% | |
| Tax | -309,561 | -276,547 | -193,427 | -267,577 | -444,554 | -308,090 | -257,388 | -207,316 | -212,941 | -179,492 | -148,211 | -208,299 | -0.81% | |
| NP | 771,820 | 649,088 | 908,492 | 1,062,883 | 1,005,344 | 798,845 | 1,219,425 | 1,186,862 | 1,182,447 | 1,065,443 | 969,385 | 816,326 | 1.19% | |
| - | ||||||||||||||
| NP to SH | 667,353 | 537,879 | 800,325 | 950,655 | 900,433 | 750,179 | 1,162,871 | 1,145,608 | 1,103,902 | 1,000,960 | 908,473 | 753,467 | 0.67% | |
| - | ||||||||||||||
| Tax Rate | 28.63% | 29.88% | 17.55% | 20.11% | 30.66% | 27.83% | 17.43% | 14.87% | 15.26% | 14.42% | 13.26% | 20.33% | - | |
| Total Cost | 4,869,934 | 4,891,296 | 5,177,626 | 6,047,613 | 5,007,410 | 5,051,481 | 5,876,642 | 5,059,657 | 4,106,286 | 3,826,271 | 3,423,953 | 2,951,723 | 6.43% | |
| - | ||||||||||||||
| Net Worth | 8,066,530 | 8,066,530 | 7,867,357 | 7,668,183 | 7,518,803 | 7,493,906 | 7,344,526 | 7,020,877 | 5,776,050 | 5,502,195 | 4,234,954 | 3,801,238 | 8.41% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 663,911 | 497,934 | 622,417 | 746,901 | 871,384 | 622,417 | 871,384 | 871,385 | 871,386 | 871,388 | 644,916 | 513,680 | 2.15% | |
| Div Payout % | 99.48% | 92.57% | 77.77% | 78.57% | 96.77% | 82.97% | 74.93% | 76.06% | 78.94% | 87.06% | 70.99% | 68.18% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 8,066,530 | 8,066,530 | 7,867,357 | 7,668,183 | 7,518,803 | 7,493,906 | 7,344,526 | 7,020,877 | 5,776,050 | 5,502,195 | 4,234,954 | 3,801,238 | 8.41% | |
| NOSH | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,489,681 | 2,149,723 | 2,054,723 | 2.15% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 13.68% | 11.72% | 14.93% | 14.95% | 16.72% | 13.65% | 17.18% | 19.00% | 22.36% | 21.78% | 22.06% | 21.66% | - | |
| ROE | 8.27% | 6.67% | 10.17% | 12.40% | 11.98% | 10.01% | 15.83% | 16.32% | 19.11% | 18.19% | 21.45% | 19.82% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 226.61 | 222.53 | 244.45 | 285.60 | 241.51 | 234.98 | 285.02 | 250.90 | 212.43 | 196.48 | 204.37 | 183.38 | 3.24% | |
| EPS | 26.80 | 21.60 | 32.15 | 38.18 | 36.17 | 30.13 | 46.71 | 46.01 | 44.34 | 42.36 | 42.26 | 36.67 | -1.45% | |
| DPS | 26.67 | 20.00 | 25.00 | 30.00 | 35.00 | 25.00 | 35.00 | 35.00 | 35.00 | 35.00 | 30.00 | 25.00 | 0.00% | |
| NAPS | 3.24 | 3.24 | 3.16 | 3.08 | 3.02 | 3.01 | 2.95 | 2.82 | 2.32 | 2.21 | 1.97 | 1.85 | 6.12% | |
| Adjusted Per Share Value based on latest NOSH - 2,489,681 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 226.61 | 222.53 | 244.45 | 285.60 | 241.51 | 234.98 | 285.02 | 250.90 | 212.43 | 196.48 | 176.46 | 151.35 | 5.46% | |
| EPS | 26.80 | 21.60 | 32.15 | 38.18 | 36.17 | 30.13 | 46.71 | 46.01 | 44.34 | 40.20 | 36.49 | 30.26 | 0.67% | |
| DPS | 26.67 | 20.00 | 25.00 | 30.00 | 35.00 | 25.00 | 35.00 | 35.00 | 35.00 | 35.00 | 25.90 | 20.63 | 2.15% | |
| NAPS | 3.24 | 3.24 | 3.16 | 3.08 | 3.02 | 3.01 | 2.95 | 2.82 | 2.32 | 2.21 | 1.701 | 1.5268 | 8.41% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 4.06 | 4.06 | 4.55 | 6.40 | 7.70 | 8.60 | 9.98 | 9.85 | 9.55 | 8.86 | 6.48 | 4.68 | - | |
| P/RPS | 1.79 | 1.82 | 1.86 | 2.24 | 3.19 | 3.66 | 3.50 | 3.93 | 4.50 | 4.51 | 3.17 | 2.55 | -3.44% | |
| P/EPS | 15.15 | 18.79 | 14.15 | 16.76 | 21.29 | 28.54 | 21.37 | 21.41 | 21.54 | 22.04 | 15.33 | 12.76 | 1.15% | |
| EY | 6.60 | 5.32 | 7.07 | 5.97 | 4.70 | 3.50 | 4.68 | 4.67 | 4.64 | 4.54 | 6.52 | 7.84 | -1.14% | |
| DY | 6.57 | 4.93 | 5.49 | 4.69 | 4.55 | 2.91 | 3.51 | 3.55 | 3.66 | 3.95 | 4.63 | 5.34 | 0.30% | |
| P/NAPS | 1.25 | 1.25 | 1.44 | 2.08 | 2.55 | 2.86 | 3.38 | 3.49 | 4.12 | 4.01 | 3.29 | 2.53 | -6.06% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 28/02/24 | 23/02/23 | 24/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 28/02/18 | 23/02/17 | 24/02/16 | 26/02/15 | - | |
| Price | 3.88 | 3.88 | 4.62 | 6.60 | 7.33 | 7.92 | 9.00 | 9.87 | 9.55 | 9.02 | 7.62 | 3.70 | - | |
| P/RPS | 1.71 | 1.74 | 1.89 | 2.31 | 3.04 | 3.37 | 3.16 | 3.93 | 4.50 | 4.59 | 3.73 | 2.02 | -0.73% | |
| P/EPS | 14.47 | 17.96 | 14.37 | 17.28 | 20.27 | 26.28 | 19.27 | 21.45 | 21.54 | 22.44 | 18.03 | 10.09 | 4.00% | |
| EY | 6.91 | 5.57 | 6.96 | 5.79 | 4.93 | 3.80 | 5.19 | 4.66 | 4.64 | 4.46 | 5.55 | 9.91 | -3.84% | |
| DY | 6.87 | 5.15 | 5.41 | 4.55 | 4.77 | 3.16 | 3.89 | 3.55 | 3.66 | 3.88 | 3.94 | 6.76 | -2.44% | |
| P/NAPS | 1.20 | 1.20 | 1.46 | 2.14 | 2.43 | 2.63 | 3.05 | 3.50 | 4.12 | 4.08 | 3.87 | 2.00 | -3.43% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
18 people like this. Showing 50 of 4,188 comments
Hap Seng Consolidated's 4Q 23 Result is expected to beat analyst expectations thanks to recovery in FCPO prices and the revitalization of the property market, boosted by the possible HSR project and upbeat real estate market.
2024-01-29 20:14
Calvin tan also follow.walstreetrookie also follow,other sifu also follow.look like this counter ong coming.
13/2/24 1.05pm
Hapseng 4.71
Magic number 4.64
Tp rm 6
9/1/24 2.20pm
2024-02-13 13:05
HAPSENG +1.66%, trying to make an upward move. This plus other green is enough to offset the reds, to propel my portfolio to make new all time high again today. Thank-you Mr Market.
2024-02-14 22:54
Dialog instead was included in MSCI Malaysia Small Cap Index, along with Hap Seng Consolidated, Hextar Global , Pavillion REIT and WCE Holdings.
https://www.nst.com.my/business/corporate/2024/02/1012923/ytl-corp-ytl-power-and-dialog-among-most-actively-traded-post
2024-02-15 12:30
Not bad this HapSeng's q4 result. Still able to make more than Rm1 billion in revenue 😲
2024-02-28 17:58
Hahahaha so many ANAL-yst🤭
RM 6 ---> RM 5.50 ---> Rm 5 ----> RM 4.80 ---> RM 4.60 ---> RM 4.40 ---> RM 4.20
Kikiki…
2024-02-29 18:16
Boosting its sales
https://www.nst.com.my/business/corporate/2024/03/1023634/kl-midtown-open-selling-grade-corporate-towers-or-branding-rights
2024-03-11 11:45
These counters got dividends. Investors sayang want to sell. So price still high loh.
2024-04-05 15:31
hhhiii123 when IB advice was to sell/hold, it is time for us to BUY. LOLLLLL
2024-05-31 18:42
Dont give on Hap Seng because HLIB Research has increased its core net profit forecast for Hap Seng Consolidated Bhd for the financial year 2024 (FY24) by 4.7%
2024-07-12 23:41
Mercedes-Benz EQS580 SUV, EQE350+ SUV and sedan, EQB350 and EQA250 at Hap Seng Star 😎
https://paultan.org/2024/07/20/evx-2024-mercedes-benz-eqs580-suv-eqe350-suv-and-sedan-eqb350-and-eqa250-at-hap-seng-star/
2024-07-22 18:18
Posted by geary > 2023-06-16 16:04 | Report Abuse
Bought...@3.15.(June 16)
Average Price Sold...@4.80(>50%)...Only hold for DY...#5%(Max. 20 stocks)...for above #15%...DY...!?(Cost below @1.60)...of my portfolio... 🙏
Hold for DY only...can zero down cost slowly.🙏
2024-08-03 17:27
If Hap Seng's plantation is hit hard by El Nino, other companies' plantations will also be hit 😗
2 months ago
India is switching to Soya Oil bcos palm Oil is more expensive ( no thanks to RM strengthening ) I think RM
will strength further as USA keep cutting Rate-----Palm Oil not laku until China comes back from recession,
donT see turn-around in China in 6 months time
2 months ago
HAPSENG (3034) is showing signs that the downtrend might be nearing its end, with the price currently sitting at the 200-day moving average (MA200). There appears to be strong selling pressure keeping the stock below RM4.00, but if we close above RM4.05, it would signal the end of the daily bearish trend.
At the moment, only 12.44% of shareholders are in profit, which indicates that the stock is undervalued, especially considering that the average buying price is RM4.24. This presents a great opportunity, as a breakout could be just around the corner. With the potential for significant upside, HAPSENG is definitely one to watch. Get in before the rally starts!
1 month ago
Undervaluation can be subjective, depending on the metrics you prioritise. Based on my analysis, HAPSENG appears undervalued, particularly when considering its consistent dividend yield and payout history. Additionally, the current profit ratio among shareholders, combined with favorable technical indicators, suggests a good entry point. A price of RM3 might be overly pessimistic, barring extreme global events.
In the current market, it seems more likely that we're nearing a breakout than a collapse.
1 month ago
Hap Seng – land sales could not sustain its performance
Although it is a diversified group, I would consider Hap Seng predominantly a property company as about 70% of its net assets were deployed for the property segment.
The past decade has been tough for Hap Seng. For many years, it had to rely on sales of land and/or other assets to maintain the contribution from the property segment. Despite this its ROE had declined from an average of 19% in 2014/15 to an average of 11% in 2022/23.
I would like to think that things would improve moving forward as there were no longer any need for land sales in 2023. I also think that we have reached the bottom of the property cycle. The challenge is whether the market has already priced in all these better prospects?
https://www.youtube.com/watch?v=AUDb7Wo9RlQ
2 weeks ago
Hap Seng still has Mercedes-Benz distributorship ?
https://paultan.org/2024/11/06/mercedes-benz-certified-pre-owned-carnival-by-hap-seng-star-oct-8-to-10-up-to-rm26k-savings/
1 week ago
It's excellent QR ! Net profit more than triples, and also declares 10 sen dividend
https://theedgemalaysia.com/node/734958
1 day ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
2
3
BFM Podcast
4
5
BFM Podcast
6
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
7
Axcapital's investment blog
KAB - Executing its way to a record quarter. Could more Petronas contracts be coming?
8
Mercury Securities Research
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Aubree
Property play in 2024 😃
2024-01-03 10:19