[HAPSENG] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -18.06%
YoY- 8.35%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,826,561 1,745,803 1,749,847 1,425,945 1,762,910 1,529,458 1,528,206 12.61%
PBT 270,822 191,886 239,309 197,338 252,889 713,195 230,756 11.25%
Tax -67,161 -52,737 -71,028 -33,341 -47,139 -59,758 -67,078 0.08%
NP 203,661 139,149 168,281 163,997 205,750 653,437 163,678 15.66%
-
NP to SH 193,140 129,789 157,982 156,246 190,694 644,215 154,453 16.05%
-
Tax Rate 24.80% 27.48% 29.68% 16.90% 18.64% 8.38% 29.07% -
Total Cost 1,622,900 1,606,654 1,581,566 1,261,948 1,557,160 876,021 1,364,528 12.24%
-
Net Worth 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 8.79%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 497,934 - 373,450 - 497,934 - 373,451 21.12%
Div Payout % 257.81% - 236.39% - 261.12% - 241.79% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 7,120,455 6,946,181 7,170,255 7,020,877 7,369,435 7,170,264 6,273,983 8.79%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 11.15% 7.97% 9.62% 11.50% 11.67% 42.72% 10.71% -
ROE 2.71% 1.87% 2.20% 2.23% 2.59% 8.98% 2.46% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 73.37 70.12 70.28 57.27 70.81 61.43 61.38 12.61%
EPS 7.76 5.21 6.35 6.28 7.66 25.88 6.20 16.12%
DPS 20.00 0.00 15.00 0.00 20.00 0.00 15.00 21.12%
NAPS 2.86 2.79 2.88 2.82 2.96 2.88 2.52 8.79%
Adjusted Per Share Value based on latest NOSH - 2,489,681
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 73.37 70.12 70.28 57.27 70.81 61.43 61.38 12.61%
EPS 7.76 5.21 6.35 6.28 7.66 25.88 6.20 16.12%
DPS 20.00 0.00 15.00 0.00 20.00 0.00 15.00 21.12%
NAPS 2.86 2.79 2.88 2.82 2.96 2.88 2.52 8.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 9.86 9.95 9.90 9.85 9.90 9.80 9.86 -
P/RPS 13.44 14.19 14.09 17.20 13.98 15.95 16.06 -11.18%
P/EPS 127.10 190.87 156.02 156.95 129.25 37.87 158.94 -13.83%
EY 0.79 0.52 0.64 0.64 0.77 2.64 0.63 16.26%
DY 2.03 0.00 1.52 0.00 2.02 0.00 1.52 21.25%
P/NAPS 3.45 3.57 3.44 3.49 3.34 3.40 3.91 -7.99%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 31/05/19 27/02/19 22/11/18 29/08/18 31/05/18 -
Price 9.93 9.90 9.90 9.87 9.90 9.84 9.80 -
P/RPS 13.53 14.12 14.09 17.23 13.98 16.02 15.97 -10.45%
P/EPS 128.00 189.91 156.02 157.27 129.25 38.03 157.97 -13.07%
EY 0.78 0.53 0.64 0.64 0.77 2.63 0.63 15.28%
DY 2.01 0.00 1.52 0.00 2.02 0.00 1.53 19.93%
P/NAPS 3.47 3.55 3.44 3.50 3.34 3.42 3.89 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment