KLSE (MYR): LIONIND (4235)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.27
Today's Change
+0.005 (1.89%)
Day's Change
0.265 - 0.275
Trading Volume
1,244,500
Market Cap
194 Million
NOSH
720 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
30-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
85.63% | -77.16%
Revenue | NP to SH
1,814,702.000 | -422,690.000
RPS | P/RPS
252.07 Cent | 0.11
EPS | P/E | EY
-58.71 Cent | -0.46 | -217.46%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.48 | 0.18
QoQ | YoY
-4.14% | -35.35%
NP Margin | ROE
-23.28% | -39.55%
F.Y. | Ann. Date
31-Mar-2024 | 30-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,914,802.000 | -405,870.000
RPS | P/RPS
265.98 Cent | 0.10
EPS | P/E | EY
-56.38 Cent | -0.48 | -208.81%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.15 | 1.77
YoY
-28.81%
NP Margin | ROE
-21.15% | -370.29%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,655,368.000 | -154,472.000
RPS | P/RPS
229.94 Cent | 0.12
EPS | P/E | EY
-21.46 Cent | -1.26 | -79.47%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
61.94% | -77.16%
NP Margin | ROE
-9.23% | -14.45%
F.Y. | Ann. Date
31-Mar-2024 | 30-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,655,368 | 1,814,702 | 1,914,802 | 2,579,026 | 3,956,689 | 0 | 2,318,470 | 3,163,774 | 3,294,795 | 2,667,492 | 2,514,921 | 2,782,413 | -4.29% | |
PBT | -148,288 | -351,954 | -334,685 | -317,177 | 563,035 | 0 | -391,117 | -151,725 | 174,474 | 107,442 | -852,536 | -278,853 | 2.16% | |
Tax | -4,576 | -70,448 | -70,274 | 1,081 | -29,879 | 0 | -4,675 | -11,320 | 6,795 | 6,023 | -53,269 | -9,013 | 27.29% | |
NP | -152,864 | -422,402 | -404,959 | -316,096 | 533,156 | 0 | -395,792 | -163,045 | 181,269 | 113,465 | -905,805 | -287,866 | 4.09% | |
- | ||||||||||||||
NP to SH | -154,472 | -422,690 | -405,870 | -315,081 | 490,296 | 0 | -403,228 | -164,390 | 172,629 | 105,311 | -796,477 | -254,821 | 5.62% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | 5.31% | - | - | - | -3.89% | -5.61% | - | - | - | |
Total Cost | 1,808,232 | 2,237,104 | 2,319,761 | 2,895,122 | 3,423,533 | 0 | 2,714,262 | 3,326,819 | 3,113,526 | 2,554,027 | 3,420,726 | 3,070,279 | -3.24% | |
- | ||||||||||||||
Net Worth | 1,068,862 | 1,068,862 | 109,609 | 1,463,728 | 1,810,938 | 1,252,679 | 1,239,063 | 1,695,201 | 1,851,786 | 1,708,818 | 1,613,800 | 2,382,755 | -30.36% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,068,862 | 1,068,862 | 109,609 | 1,463,728 | 1,810,938 | 1,252,679 | 1,239,063 | 1,695,201 | 1,851,786 | 1,708,818 | 1,613,800 | 2,382,755 | -30.36% | |
NOSH | 719,909 | 719,909 | 719,909 | 719,909 | 719,909 | 680,804 | 719,909 | 719,909 | 719,909 | 717,909 | 701,652 | 715,542 | 0.07% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -9.23% | -23.28% | -21.15% | -12.26% | 13.47% | 0.00% | -17.07% | -5.15% | 5.50% | 4.25% | -36.02% | -10.35% | - | |
ROE | -14.45% | -39.55% | -370.29% | -21.53% | 27.07% | 0.00% | -32.54% | -9.70% | 9.32% | 6.16% | -49.35% | -10.69% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 243.15 | 266.55 | 2,812.56 | 378.82 | 581.18 | 0.00 | 340.55 | 464.71 | 483.96 | 391.81 | 358.43 | 388.85 | 26.17% | |
EPS | -22.68 | -62.09 | 59.62 | -46.28 | 72.02 | 0.00 | -59.23 | -24.15 | 25.36 | 15.37 | -113.50 | -35.61 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.57 | 1.57 | 1.61 | 2.15 | 2.66 | 1.84 | 1.82 | 2.49 | 2.72 | 2.51 | 2.30 | 3.33 | -8.18% |
Adjusted Per Share Value based on latest NOSH - 719,909 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 229.94 | 252.07 | 265.98 | 358.24 | 549.61 | 0.00 | 322.05 | 439.47 | 457.67 | 370.53 | 349.34 | 386.50 | -4.29% | |
EPS | -21.46 | -58.71 | -56.38 | -43.77 | 68.11 | 0.00 | -56.01 | -22.83 | 23.98 | 14.63 | -110.64 | -35.40 | 5.62% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.4847 | 1.4847 | 0.1523 | 2.0332 | 2.5155 | 1.7401 | 1.7211 | 2.3547 | 2.5723 | 2.3737 | 2.2417 | 3.3098 | -30.35% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 0.29 | 0.29 | 0.325 | 0.385 | 0.595 | 0.69 | 0.29 | 0.53 | 0.86 | 1.20 | 0.32 | 0.35 | - | |
P/RPS | 0.12 | 0.11 | 0.01 | 0.10 | 0.10 | 0.00 | 0.09 | 0.11 | 0.18 | 0.31 | 0.09 | 0.09 | -22.75% | |
P/EPS | -1.28 | -0.47 | -0.05 | -0.83 | 0.83 | 0.00 | -0.49 | -2.19 | 3.39 | 7.76 | -0.28 | -0.98 | -29.50% | |
EY | -78.24 | -214.09 | -1,834.35 | -120.21 | 121.04 | 0.00 | -204.24 | -45.56 | 29.48 | 12.89 | -354.73 | -101.75 | 40.47% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.18 | 0.18 | 0.20 | 0.18 | 0.22 | 0.38 | 0.16 | 0.21 | 0.32 | 0.48 | 0.14 | 0.11 | 7.27% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/05/24 | 30/05/24 | 28/02/24 | 23/02/23 | 24/02/22 | - | 27/08/20 | 29/08/19 | 30/08/18 | 29/08/17 | 25/08/16 | 27/08/15 | - | |
Price | 0.295 | 0.295 | 0.33 | 0.355 | 0.575 | 0.00 | 0.30 | 0.385 | 0.95 | 1.04 | 0.325 | 0.29 | - | |
P/RPS | 0.12 | 0.11 | 0.01 | 0.09 | 0.10 | 0.00 | 0.09 | 0.08 | 0.20 | 0.27 | 0.09 | 0.07 | -20.44% | |
P/EPS | -1.30 | -0.48 | -0.06 | -0.77 | 0.80 | 0.00 | -0.51 | -1.59 | 3.75 | 6.72 | -0.29 | -0.81 | -26.35% | |
EY | -76.91 | -210.46 | -1,806.55 | -130.37 | 125.25 | 0.00 | -197.43 | -62.72 | 26.69 | 14.87 | -349.28 | -122.80 | 37.15% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.19 | 0.19 | 0.20 | 0.17 | 0.22 | 0.00 | 0.16 | 0.15 | 0.35 | 0.41 | 0.14 | 0.09 | 9.83% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Buy call 38 cents or buy on weakness
Tp 50 cents range
2/10/23 12.44am
2023-10-02 00:44
wow !!! masteel...lion.....hiaptek...one agent inn the house...JALAN KENANGA
2023-11-16 16:11
When and how can steel up..
Since last year it dropped to 0320.. Hope can hit 0040
2024-01-14 11:59
This is the year of commodity....oil,palm oil,cocoa.....but steel not yet run.....
2024-04-07 14:51
Queuing for my tickets to watch the upcoming lion circus show.....hehe
2 months ago
Now bull market, once sold cannot buy back at low price liao lah !
Next week keep spike up to break above 40 cents !
Heng ah, Ong ah, Huat ah !
2 months ago
steel sector will be the next theme to play.....buy now to be rewarded very soon
2 months ago
Walaoeh, what happend ?
Super damn hot man Lionind today !
Now Lionind was traded at @0.32 (+0.02) (+6.7 %)
Heng ah, Ong ah, Huat ah !
1 month ago
Walaoeh, what happend ?
Super damn hot man Lionind today !
Now Lionind was traded at @0.33 (+0.015) (+4.8 %)
Heng ah, Ong ah, Huat ah !
1 month ago
Winner38
🐐Soon.. TP 045
SMILE ALL THE WAY..
2023-09-27 20:25