I-BHD
KLSE (MYR): IBHD (4251)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.245
Today's Change
0.00 (0.00%)
Day's Change
0.245 - 0.25
Trading Volume
72,800
Financial
Market Cap
455 Million
NOSH
1,857 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
08-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
28-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
33.82% | 199.67%
Revenue | NP to SH
185,421.000 | 18,694.000
RPS | P/RPS
9.98 Cent | 2.45
EPS | P/E | EY
1.01 Cent | 24.34 | 4.11%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.64 | 0.38
QoQ | YoY
24.1% | -29.21%
NP Margin | ROE
10.12% | 1.57%
F.Y. | Ann. Date
30-Jun-2024 | 08-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
175,569.000 | 11,668.000
RPS | P/RPS
9.45 Cent | 2.59
EPS | P/E | EY
0.63 Cent | 39.00 | 2.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.63 | 0.39
YoY
-56.57%
NP Margin | ROE
6.70% | 1.00%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
192,322.000 | 19,038.000
RPS | P/RPS
10.35 Cent | 2.37
EPS | P/E | EY
1.03 Cent | 23.90 | 4.18%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
16.91% | 281.83%
NP Margin | ROE
9.94% | 1.60%
F.Y. | Ann. Date
30-Jun-2024 | 08-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192,322 | 185,421 | 175,569 | 119,617 | 80,214 | 84,616 | 172,019 | 375,144 | 465,080 | 383,569 | 257,390 | 261,114 | -4.31% | |
| PBT | 23,648 | 25,065 | 17,330 | 27,110 | 1,343 | 4,557 | 40,095 | 76,781 | 105,419 | 88,172 | 54,475 | 69,443 | -14.28% | |
| Tax | -4,540 | -6,296 | -5,573 | -153 | -919 | -1,281 | -14,262 | -18,045 | -29,964 | -21,578 | -11,425 | -16,005 | -11.05% | |
| NP | 19,108 | 18,769 | 11,757 | 26,957 | 424 | 3,276 | 25,833 | 58,736 | 75,455 | 66,594 | 43,050 | 53,438 | -15.47% | |
| - | ||||||||||||||
| NP to SH | 19,038 | 18,694 | 11,668 | 26,866 | 369 | 3,312 | 25,776 | 58,793 | 75,476 | 66,634 | 43,020 | 53,411 | -15.54% | |
| - | ||||||||||||||
| Tax Rate | 19.20% | 25.12% | 32.16% | 0.56% | 68.43% | 28.11% | 35.57% | 23.50% | 28.42% | 24.47% | 20.97% | 23.05% | - | |
| Total Cost | 173,214 | 166,652 | 163,812 | 92,660 | 79,790 | 81,340 | 146,186 | 316,408 | 389,625 | 316,975 | 214,340 | 207,676 | -2.60% | |
| - | ||||||||||||||
| Net Worth | 1,188,671 | 1,188,671 | 1,170,098 | 867,515 | 1,136,739 | 1,185,161 | 1,096,397 | 1,029,474 | 965,795 | 901,893 | 860,399 | 632,658 | 7.06% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,188,671 | 1,188,671 | 1,170,098 | 867,515 | 1,136,739 | 1,185,161 | 1,096,397 | 1,029,474 | 965,795 | 901,893 | 860,399 | 632,658 | 7.06% | |
| NOSH | 1,857,299 | 1,857,299 | 1,857,299 | 1,857,299 | 1,136,863 | 1,118,442 | 1,090,578 | 1,009,709 | 1,008,185 | 1,061,050 | 1,062,222 | 608,325 | 13.19% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 9.94% | 10.12% | 6.70% | 22.54% | 0.53% | 3.87% | 15.02% | 15.66% | 16.22% | 17.36% | 16.73% | 20.47% | - | |
| ROE | 1.60% | 1.57% | 1.00% | 3.10% | 0.03% | 0.28% | 2.35% | 5.71% | 7.81% | 7.39% | 5.00% | 8.44% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 10.35 | 9.98 | 9.45 | 8.69 | 7.06 | 7.57 | 16.00 | 35.35 | 43.82 | 36.15 | 24.23 | 42.92 | -15.46% | |
| EPS | 1.02 | 1.01 | 0.63 | 2.24 | 0.03 | 0.30 | 2.42 | 5.54 | 7.11 | 6.28 | 4.05 | 8.78 | -25.36% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.63 | 0.63 | 1.00 | 1.06 | 1.02 | 0.97 | 0.91 | 0.85 | 0.81 | 1.04 | -5.41% | |
| Adjusted Per Share Value based on latest NOSH - 1,857,299 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 10.35 | 9.98 | 9.45 | 6.44 | 4.32 | 4.56 | 9.26 | 20.20 | 25.04 | 20.65 | 13.86 | 14.06 | -4.31% | |
| EPS | 1.03 | 1.01 | 0.63 | 1.45 | 0.02 | 0.18 | 1.39 | 3.17 | 4.06 | 3.59 | 2.32 | 2.88 | -15.52% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.63 | 0.4671 | 0.612 | 0.6381 | 0.5903 | 0.5543 | 0.52 | 0.4856 | 0.4633 | 0.3406 | 7.06% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.245 | 0.245 | 0.23 | 0.28 | 0.27 | 0.25 | 0.245 | 0.38 | 0.515 | 0.59 | 0.50 | 0.62 | - | |
| P/RPS | 2.37 | 2.45 | 2.43 | 3.22 | 3.83 | 3.30 | 1.53 | 1.08 | 1.18 | 1.63 | 2.06 | 1.44 | 5.98% | |
| P/EPS | 23.90 | 24.34 | 36.61 | 14.35 | 831.76 | 84.40 | 10.22 | 6.86 | 7.24 | 9.39 | 12.35 | 7.06 | 20.05% | |
| EY | 4.18 | 4.11 | 2.73 | 6.97 | 0.12 | 1.18 | 9.79 | 14.58 | 13.81 | 10.64 | 8.10 | 14.16 | -16.70% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.38 | 0.38 | 0.37 | 0.44 | 0.27 | 0.24 | 0.24 | 0.39 | 0.57 | 0.69 | 0.62 | 0.60 | -5.22% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 08/08/24 | 08/08/24 | 27/02/24 | 28/02/23 | 25/02/22 | 25/02/21 | 27/02/20 | 27/02/19 | 27/02/18 | 16/02/17 | 29/02/16 | 25/02/15 | - | |
| Price | 0.255 | 0.255 | 0.24 | 0.255 | 0.285 | 0.235 | 0.21 | 0.43 | 0.535 | 0.605 | 0.48 | 0.61 | - | |
| P/RPS | 2.46 | 2.55 | 2.54 | 2.94 | 4.04 | 3.11 | 1.31 | 1.22 | 1.22 | 1.67 | 1.98 | 1.42 | 6.67% | |
| P/EPS | 24.88 | 25.33 | 38.20 | 13.07 | 877.97 | 79.33 | 8.76 | 7.76 | 7.52 | 9.63 | 11.85 | 6.95 | 20.83% | |
| EY | 4.02 | 3.95 | 2.62 | 7.65 | 0.11 | 1.26 | 11.42 | 12.88 | 13.29 | 10.38 | 8.44 | 14.39 | -17.23% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.40 | 0.40 | 0.38 | 0.40 | 0.29 | 0.22 | 0.21 | 0.44 | 0.59 | 0.71 | 0.59 | 0.59 | -4.76% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
9 people like this. Showing 50 of 2,778 comments
but last time it shot up to 30 cents then retraced for quite some time, now just 32 cents, only 2 cents above last high...hope it can perform better...FA wise, this company needs to work harder
2021-04-02 11:28
Tan Sri Lim Kim Hong keep buying in open market. Will he going to take IBHD private ?
2021-04-16 14:29
0.20 tak mahu collect , 0.25 still tak mahu collect , 0.30 still tak mahu collect. 0.35 pun tak mahu .. sekarang owner tak mahu kasi chance lagi
2021-04-16 16:34
I-Berhad expects 80% take-up rate for i-city corporate tower
https://www.thestar.com.my/business/business-news/2021/06/29/i-bhd-expects-80-take-up-rate-for-i-citys-corporate-tower
2021-06-30 02:12
Managed to get some tickets from my queue at RM 0.285.good luck guys
2021-10-18 09:10
https://www.nst.com.my/business/2021/10/739646/maybank-move-part-operations-hq-i-city
Maybank to move part of operations at HQ to i-City
2021-10-26 21:22
Press Release entitled "i-City, China Mobile partners to build Malaysia's first green smart building"
https://www.bursamalaysia.com/market_information/announcements/company_announcement?company=4251
2022-01-26 13:12
Why here not moving ? Others property sector already move. 1st April Opening border. Double Tree Hilton ,Opening July 2022 , Maybank , AI support by Huawei, Central Mall, Theme park and intertainment, LRT connecting 2023 . Look tempting .
2022-03-17 10:12
Notice of expiry Convertible I-PA
Convert by
Last Date & Time of Trading 09 Nov 2022 05:00 PM
Date & Time of Suspension 10 Nov 2022 09:00 AM
2022-10-23 10:36
Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$â¬Â£Â¥
A lot of developments in i-City but the shareholders have not received their rewards.
2023-05-22 07:37
Central Walk has become more alive after the opening of Digital Sports Arena.
Lao Shan Dong (its restaurant in Taiwan earned 6 consecutive years of Michelin Guide recognition)
Murni Discovery will open soon
2024-02-26 12:23
I-City development is improving each years. The LRT line3 is expected to be operational in 1 years time.
I believe its shares can sustain above 30 sen.
2024-07-29 21:56
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
2
3
4
5
BFM Podcast
6
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
SpicyMcDeluxe
kekw
2021-03-10 16:33