KLSE (MYR): MSNIAGA (5011)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.65
Today's Change
+0.04 (2.48%)
Day's Change
1.60 - 1.65
Trading Volume
36,000
Market Cap
100 Million
NOSH
60 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
25-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-10.38% | -261.01%
Revenue | NP to SH
213,086.000 | 1,495.000
RPS | P/RPS
352.98 Cent | 0.47
EPS | P/E | EY
2.48 Cent | 66.63 | 1.50%
DPS | DY | Payout %
2.50 Cent | 1.52% | 101.01%
NAPS | P/NAPS
1.78 | 0.93
QoQ | YoY
-72.71% | -67.81%
NP Margin | ROE
0.58% | 1.40%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
259,795.000 | 3,903.000
RPS | P/RPS
430.35 Cent | 0.38
EPS | P/E | EY
6.47 Cent | 25.52 | 3.92%
DPS | DY | Payout %
2.50 Cent | 1.52% | 38.69%
NAPS | P/NAPS
1.83 | 0.90
YoY
-40.03%
NP Margin | ROE
1.49% | 3.54%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
186,729.333 | -2,232.000
RPS | P/RPS
309.32 Cent | 0.53
EPS | P/E | EY
-3.70 Cent | -44.63 | -2.24%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-242.53% | -328.07%
NP Margin | ROE
-1.37% | -2.08%
F.Y. | Ann. Date
30-Sep-2024 | 25-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 186,729 | 213,086 | 259,795 | 292,919 | 240,189 | 197,718 | 313,425 | 180,878 | 226,255 | 227,851 | 204,907 | 256,341 | 0.14% | |
PBT | -2,352 | 452 | 3,001 | 6,434 | 6,259 | -8,995 | 2,186 | -7,896 | 14,558 | 4,926 | -15,508 | -31,166 | - | |
Tax | -201 | 785 | 864 | 258 | -783 | -3 | -2,663 | -138 | 2,018 | -845 | -2,848 | 1,172 | -3.32% | |
NP | -2,553 | 1,237 | 3,865 | 6,692 | 5,476 | -8,998 | -477 | -8,034 | 16,576 | 4,081 | -18,356 | -29,994 | - | |
- | ||||||||||||||
NP to SH | -2,232 | 1,495 | 3,903 | 6,508 | 5,469 | -9,345 | -872 | -8,688 | 15,832 | 3,246 | -19,529 | -30,591 | - | |
- | ||||||||||||||
Tax Rate | - | -173.67% | -28.79% | -4.01% | 12.51% | - | 121.82% | - | -13.86% | 17.15% | - | - | - | |
Total Cost | 189,282 | 211,849 | 255,930 | 286,227 | 234,713 | 206,716 | 313,902 | 188,912 | 209,679 | 223,770 | 223,263 | 286,335 | -1.23% | |
- | ||||||||||||||
Net Worth | 107,281 | 107,166 | 110,408 | 110,463 | 105,480 | 103,710 | 114,105 | 114,902 | 126,971 | 114,159 | 111,139 | 130,468 | -1.83% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 107,281 | 107,166 | 110,408 | 110,463 | 105,480 | 103,710 | 114,105 | 114,902 | 126,971 | 114,159 | 111,139 | 130,468 | -1.83% | |
NOSH | 60,433 | 60,368 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 60,402 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -1.37% | 0.58% | 1.49% | 2.28% | 2.28% | -4.55% | -0.15% | -4.44% | 7.33% | 1.79% | -8.96% | -11.70% | - | |
ROE | -2.08% | 1.40% | 3.54% | 5.89% | 5.18% | -9.01% | -0.76% | -7.56% | 12.47% | 2.84% | -17.57% | -23.45% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 308.98 | 352.98 | 430.11 | 484.95 | 397.65 | 327.34 | 518.90 | 299.46 | 374.58 | 377.22 | 339.24 | 424.39 | 0.14% | |
EPS | -3.69 | 2.48 | 6.46 | 10.77 | 9.05 | -15.47 | -1.44 | -14.38 | 26.21 | 5.37 | -32.33 | -50.65 | - | |
DPS | 0.00 | 2.50 | 2.50 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.7752 | 1.7752 | 1.8279 | 1.8288 | 1.7463 | 1.717 | 1.8891 | 1.9023 | 2.1021 | 1.89 | 1.84 | 2.16 | -1.83% |
Adjusted Per Share Value based on latest NOSH - 60,433 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 309.32 | 352.98 | 430.35 | 485.22 | 397.87 | 327.52 | 519.19 | 299.62 | 374.79 | 377.43 | 339.43 | 424.63 | 0.14% | |
EPS | -3.70 | 2.48 | 6.47 | 10.78 | 9.06 | -15.48 | -1.44 | -14.39 | 26.23 | 5.38 | -32.35 | -50.67 | - | |
DPS | 0.00 | 2.50 | 2.50 | 10.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 1.7771 | 1.7752 | 1.8289 | 1.8298 | 1.7473 | 1.718 | 1.8901 | 1.9034 | 2.1033 | 1.891 | 1.841 | 2.1612 | -1.83% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.55 | 1.55 | 1.38 | 1.61 | 1.58 | 1.23 | 1.23 | 1.15 | 1.23 | 1.05 | 1.07 | 1.72 | - | |
P/RPS | 0.50 | 0.44 | 0.32 | 0.33 | 0.40 | 0.38 | 0.24 | 0.38 | 0.33 | 0.28 | 0.32 | 0.41 | -2.71% | |
P/EPS | -41.97 | 62.59 | 21.36 | 14.94 | 17.45 | -7.95 | -85.20 | -8.00 | 4.69 | 19.54 | -3.31 | -3.40 | - | |
EY | -2.38 | 1.60 | 4.68 | 6.69 | 5.73 | -12.58 | -1.17 | -12.51 | 21.31 | 5.12 | -30.22 | -29.45 | - | |
DY | 0.00 | 1.61 | 1.81 | 6.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.87 | 0.87 | 0.75 | 0.88 | 0.90 | 0.72 | 0.65 | 0.60 | 0.59 | 0.56 | 0.58 | 0.80 | -0.71% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/11/24 | 25/11/24 | 29/02/24 | 28/02/23 | 25/02/22 | 05/03/21 | 08/07/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 1.62 | 1.62 | 1.49 | 1.30 | 1.51 | 1.49 | 0.94 | 1.78 | 1.24 | 1.15 | 0.97 | 1.70 | - | |
P/RPS | 0.52 | 0.46 | 0.35 | 0.27 | 0.38 | 0.46 | 0.18 | 0.59 | 0.33 | 0.30 | 0.29 | 0.40 | -1.47% | |
P/EPS | -43.86 | 65.42 | 23.06 | 12.07 | 16.68 | -9.63 | -65.11 | -12.38 | 4.73 | 21.40 | -3.00 | -3.36 | - | |
EY | -2.28 | 1.53 | 4.34 | 8.29 | 6.00 | -10.38 | -1.54 | -8.08 | 21.14 | 4.67 | -33.33 | -29.79 | - | |
DY | 0.00 | 1.54 | 1.68 | 7.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.91 | 0.91 | 0.82 | 0.71 | 0.86 | 0.87 | 0.50 | 0.94 | 0.59 | 0.61 | 0.53 | 0.79 | 0.41% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Cymao, Edaran, Genetec, Harbour-Link, Kumpulan H&L, Lien Hoe, Mesiniaga, Pinehill, Revenue Group, Rexit, Samaiden, Solarvest, Toyo, Xian Leng, Kobay
TheEdge Tue, Jan 19, 2021 02:06pm - 31 minutes ago
KUALA LUMPUR (Jan 19): theedgemarkets.com highlighted 15 stocks with momentum at Bursa Malaysia’s afternoon break today. A total of 14 stocks indicated negative momentum, while one showed positive momentum.
The stocks with negative momentum were:
Cymao Holdings Bhd — up eight sen at RM2.90
Edaran Bhd — up 1.5 sen at 54 sen
Genetec Technology Bhd — up six sen at RM2.69
Harbour-Link Group Bhd — up six sen at 87 sen
Kumpulan H&L High-Tech Bhd — up 26 sen at RM2.10
Lien Hoe Corp Bhd — unchanged at 30 sen
Mesiniaga Bhd — up 15 sen at RM1.66
Pinehill Pacific Bhd — up four sen at 61 sen
Revenue Group Bhd — up four sen at RM1.35
Rexit Bhd — up 7.5 sen at 97.5 sen
Samaiden Group Bhd — up 35 sen at RM2.03
Solarvest Holdings Bhd — up 15 sen at RM2.17
Toyo Ventures Holdings Bhd — up 52 sen at RM3.95
Xian Leng Holdings Bhd — up eight sen at 91 sen
The stock with positive momentum was:
Kobay Technology Bhd — down three sen at RM5.07
The list of stocks with momentum is generated using a proprietary mathematical algorithm highlighting stocks with a build-up in trading volume and price. The algorithm differentiates between stocks that exhibit positive (+ve) momentum and negative (-ve) momentum.
This list is not a buy or sell recommendation. It merely tells you which stocks are seeing higher than normal volume and price movements.
The share price may move up or down from this point. But the “+ve” (suggesting a rising price trend on volume) and “-ve” (suggesting a falling price trend on volume) indicators should give readers a better idea of what the market is buying and when to sell. Note also that momentum generally only persists for a short period of time.
However, each stock has an accompanying fundamental score and valuation score to help readers evaluate the attractiveness of the stocks if they want to ride the momentum.
2021-01-19 14:40
Expectedly bad result as usual? Or too much expected to deliver fantastic result?
2021-03-05 19:06
Judging from the chart, lots of people expected very high, sleepless nights over the weekend?
2021-03-05 19:07
Lol this fund manager is kinda evil. Waited for all retailers to exit then pump it himself. Obvious manipulation hah
2021-07-05 09:53
dompeilee Bought MSNiaga.
02/09/2020 2:51 PM
I went in @ 1.20...months after selling off most of my stake in the high 1.80s due to the Xiddig announcement last year =)
SOLD my MSNiaga fr 2.05-1.94 =)
2021-07-06 09:12
What's the point of getting Gomen's contract but every QR's doesn't look promising? Where does the money go? Your guess is as good as mine.
2021-11-17 19:38
https://themalaysianreserve.com/2022/05/10/mesiniaga-wins-telekoms-data-centre-contract/
besok limit up?
2022-05-10 20:51
At the turn of the century, Mesiniaga delivered double-digits ROE. It was in its heydays with more than 50% dividend payout ratio. Fast forward 20 years and the company is a pale shadow of itself. Its average ROE over the past 3 years was only 5%.
Mesiniaga is an ICT services provider and over the past 20 years the technology landscape had changed. To be fair that company had long ago recognized this and had sought ways to venture into new ICT areas.
Its Annual Reports over the past decade were full about how it is venturing into new tech areas, etc. Unfortunately, while the products and services may be new to the company, whatever it had done was not enough to return it to its glory days.
We all know that the tech industry evolves quickly, and tech companies continuously innovate to stay competitive. But it does not mean that innovation will always turn out to be the killer one. I think this is the fate of Mesiniaga. So while it is financially sound, it would not be a share market darling until and unless it finds the right “new tech product.”
https://www.youtube.com/watch?v=lXYlRSwoec8
2024-06-22 14:47
https://themalaysianreserve.com/2022/05/10/mesiniaga-wins-telekoms-data-centre-contract/
Msniaga win DC job but why no limit up?
2024-06-24 09:10
who says all Data Centre stock up? this Msniaga win Telekom DC job but cannot up
2024-07-03 07:50
FlyFried
You go where I go. Dont follow my bad luck charm.
I think the ceo has the same charm like mine. Bad Luck. Haha
2020-12-08 12:22