MALAYSIA AIRPORTS HOLDINGS BHD
KLSE (MYR): AIRPORT (5014)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
6.65
Today's Change
+0.06 (0.91%)
Day's Change
6.54 - 6.69
Trading Volume
1,475,000
Financial
Market Cap
11,034 Million
NOSH
1,659 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
30-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
23-Aug-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
23.38% | 52.66%
Revenue | NP to SH
1,906,932.000 | -649,900.000
RPS | P/RPS
114.93 Cent | 5.79
EPS | P/E | EY
-39.17 Cent | -16.98 | -5.89%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.30 | 1.55
QoQ | YoY
15.21% | 50.66%
NP Margin | ROE
-34.08% | -9.10%
F.Y. | Ann. Date
31-Mar-2022 | 30-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
27-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
27-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
1,672,993.000 | -766,439.000
RPS | P/RPS
100.83 Cent | 6.60
EPS | P/E | EY
-49.66 Cent | -14.40 | -6.95%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
4.37 | 1.52
YoY
31.33%
NP Margin | ROE
-45.81% | -10.57%
F.Y. | Ann. Date
31-Dec-2021 | 28-Feb-2022
Revenue | NP to SH
2,283,384.000 | -419,032.000
RPS | P/RPS
137.62 Cent | 4.83
EPS | P/E | EY
-28.68 Cent | -26.33 | -3.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
45.33% | 52.66%
NP Margin | ROE
-18.35% | -5.87%
F.Y. | Ann. Date
31-Mar-2022 | 30-May-2022
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,283,384 | 1,906,932 | 1,672,993 | 1,866,345 | 5,213,107 | 4,851,702 | 4,652,338 | 4,172,768 | 3,870,207 | 3,343,721 | 4,098,759 | 3,548,062 | -8.00% | |
| PBT | -601,532 | -910,841 | -1,040,946 | -1,763,861 | 659,151 | 780,592 | 334,485 | 183,331 | 45,939 | 749,327 | 553,168 | 602,756 | - | |
| Tax | 182,500 | 260,941 | 274,507 | 647,665 | -122,109 | -53,289 | -97,387 | -110,157 | -5,827 | -85,988 | -175,621 | -208,296 | - | |
| NP | -419,032 | -649,900 | -766,439 | -1,116,196 | 537,042 | 727,303 | 237,098 | 73,174 | 40,112 | 663,339 | 377,547 | 394,460 | - | |
| - | ||||||||||||||
| NP to SH | -419,032 | -649,900 | -766,439 | -1,116,196 | 537,042 | 727,303 | 236,486 | 70,386 | 40,904 | 663,368 | 377,483 | 394,460 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | 18.53% | 6.83% | 29.12% | 60.09% | 12.68% | 11.48% | 31.75% | 34.56% | - | |
| Total Cost | 2,702,416 | 2,556,832 | 2,439,432 | 2,982,541 | 4,676,065 | 4,124,399 | 4,415,240 | 4,099,594 | 3,830,095 | 2,680,382 | 3,721,212 | 3,153,602 | -2.81% | |
| - | ||||||||||||||
| Net Worth | 7,137,843 | 7,137,843 | 7,252,493 | 8,099,344 | 9,325,321 | 9,925,154 | 9,011,402 | 8,694,828 | 8,476,650 | 7,211,697 | 4,652,989 | 4,272,763 | 6.05% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 7,137,843 | 7,137,843 | 7,252,493 | 8,099,344 | 9,325,321 | 9,925,154 | 9,011,402 | 8,694,828 | 8,476,650 | 7,211,697 | 4,652,989 | 4,272,763 | 6.05% | |
| NOSH | 1,659,191 | 1,659,191 | 1,659,191 | 1,659,191 | 1,659,191 | 1,801,592 | 1,659,191 | 1,659,191 | 1,659,191 | 1,350,631 | 1,225,761 | 1,185,989 | 3.79% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -18.35% | -34.08% | -45.81% | -59.81% | 10.30% | 14.99% | 5.10% | 1.75% | 1.04% | 19.84% | 9.21% | 11.12% | - | |
| ROE | -5.87% | -9.10% | -10.57% | -13.78% | 5.76% | 7.33% | 2.62% | 0.81% | 0.48% | 9.20% | 8.11% | 9.23% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 137.62 | 114.93 | 100.83 | 112.49 | 314.20 | 269.30 | 280.40 | 251.49 | 243.29 | 247.57 | 334.38 | 299.16 | -11.37% | |
| EPS | -28.68 | -39.17 | -49.66 | -70.75 | 28.90 | 40.37 | 10.82 | 0.94 | -1.09 | 49.10 | 30.79 | 33.26 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 4.302 | 4.302 | 4.3711 | 4.8815 | 5.6204 | 5.5091 | 5.4312 | 5.2404 | 5.3287 | 5.3395 | 3.796 | 3.6027 | 2.17% | |
| Adjusted Per Share Value based on latest NOSH - 1,659,191 | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 137.62 | 114.93 | 100.83 | 112.49 | 314.20 | 292.41 | 280.40 | 251.49 | 233.26 | 201.53 | 247.03 | 213.84 | -8.00% | |
| EPS | -28.68 | -39.17 | -49.66 | -70.75 | 28.90 | 43.83 | 10.82 | 0.94 | 2.47 | 39.98 | 22.75 | 23.77 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 4.302 | 4.302 | 4.3711 | 4.8815 | 5.6204 | 5.9819 | 5.4312 | 5.2404 | 5.1089 | 4.3465 | 2.8044 | 2.5752 | 6.05% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
| Price | 6.95 | 6.95 | 5.98 | 5.92 | 7.60 | 8.38 | 8.79 | 6.06 | 5.61 | 6.80 | 9.00 | 5.21 | - | |
| P/RPS | 5.05 | 6.05 | 5.93 | 5.26 | 2.42 | 3.11 | 3.13 | 2.41 | 2.31 | 2.75 | 2.69 | 1.74 | 14.58% | |
| P/EPS | -27.52 | -17.74 | -12.95 | -8.80 | 23.48 | 20.76 | 61.67 | 142.85 | 218.17 | 13.84 | 29.22 | 15.66 | - | |
| EY | -3.63 | -5.64 | -7.72 | -11.36 | 4.26 | 4.82 | 1.62 | 0.70 | 0.46 | 7.22 | 3.42 | 6.38 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.62 | 1.62 | 1.37 | 1.21 | 1.35 | 1.52 | 1.62 | 1.16 | 1.05 | 1.27 | 2.37 | 1.45 | -0.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/05/22 | 30/05/22 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 21/02/18 | 28/02/17 | 17/02/16 | 13/02/15 | 27/01/14 | 20/02/13 | - | |
| Price | 6.52 | 6.52 | 6.20 | 5.99 | 6.59 | 8.17 | 8.89 | 6.48 | 6.18 | 7.01 | 8.68 | 5.40 | - | |
| P/RPS | 4.74 | 5.67 | 6.15 | 5.33 | 2.10 | 3.03 | 3.17 | 2.58 | 2.54 | 2.83 | 2.60 | 1.81 | 14.54% | |
| P/EPS | -25.82 | -16.65 | -13.42 | -8.90 | 20.36 | 20.24 | 62.37 | 152.75 | 240.34 | 14.27 | 28.19 | 16.24 | - | |
| EY | -3.87 | -6.01 | -7.45 | -11.23 | 4.91 | 4.94 | 1.60 | 0.65 | 0.42 | 7.01 | 3.55 | 6.16 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.52 | 1.52 | 1.42 | 1.23 | 1.17 | 1.48 | 1.64 | 1.24 | 1.16 | 1.31 | 2.29 | 1.50 | -0.60% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 1,826 comments
When foreign funds coming in, the share price will move fast to the north!
2022-03-30 16:55
She ask all to short at other good counters. She buy we short until she know the feeling of being shorted. She bu all sell
2 months ago
If Airport keep going upward, maybe it will become a KLCI index components members again...
2 months ago
The European Union has accepted Malaysia's Covid-19 vaccine certificates effective today.. https://www.nst.com.my/news/nation/2022/04/785881/eu-accepts-malaysias...
2 months ago
Airport, you could do better than this! We believe in you, airport! Don’t let us down!
2 months ago
https://klse.i3investor.com/blogs/general/2022-05-12-story-h1623188231...
[转贴] [Video:浅谈MALAYSIA AIRPORTS HOLDINGS BERHAD, AIRPORT, 5014] - James的股票投资James Share Investing
1 month ago
Should go back to above RM7 very soon. Sharks should have makan enough already these past few days
1 month ago
Post a Comment
Featured Posts
1
MQ Trader
2
I3investor
3
MQ Trader Announcement!
MQ Trading Signals
Time
Signal
Duration
Type
2022-06-29 16:32:24
OBV
Daily
BUY
2022-06-29 11:59:47
TURTLE SYSTEM 20
10 Mins
BUY
2022-06-29 11:59:47
TURTLE SYSTEM 55
10 Mins
BUY
Apps
Top Articles
1
2
3
Round & Surge Operator Analysis
We sold all our holdings before the market crash, because of 1 sign.
4
Genetec - A baby step
For knowledge sharing - Tesla CEO Elon Musk on Trump, Twitter, Job Cuts, Recession Risks
5
HLBank Research Highlights
Traders Brief - 1H Window Dressing Activities to Boost Upside
6
Kenanga Research & Investment
3QCY22 Investment Strategy - Inflation Posing Challenges, But Opportunities Beckon
7
8
save malaysia!
Hot Stocks Today
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
alwin128
Capital A today top volume... Airport no much moving yet...
2022-03-30 11:01