MALAYSIA AIRPORTS HOLDINGS BHD

KLSE (MYR): AIRPORT (5014)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

6.65

Today's Change

+0.06 (0.91%)

Day's Change

6.54 - 6.69

Trading Volume

1,475,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 2,283,384 1,906,932 1,672,993 1,866,345 5,213,107 4,851,702 4,652,338 4,172,768 3,870,207 3,343,721 4,098,759 3,548,062 -8.00%
PBT -601,532 -910,841 -1,040,946 -1,763,861 659,151 780,592 334,485 183,331 45,939 749,327 553,168 602,756 -
Tax 182,500 260,941 274,507 647,665 -122,109 -53,289 -97,387 -110,157 -5,827 -85,988 -175,621 -208,296 -
NP -419,032 -649,900 -766,439 -1,116,196 537,042 727,303 237,098 73,174 40,112 663,339 377,547 394,460 -
-
NP to SH -419,032 -649,900 -766,439 -1,116,196 537,042 727,303 236,486 70,386 40,904 663,368 377,483 394,460 -
-
Tax Rate - - - - 18.53% 6.83% 29.12% 60.09% 12.68% 11.48% 31.75% 34.56% -
Total Cost 2,702,416 2,556,832 2,439,432 2,982,541 4,676,065 4,124,399 4,415,240 4,099,594 3,830,095 2,680,382 3,721,212 3,153,602 -2.81%
-
Net Worth 7,137,843 7,137,843 7,252,493 8,099,344 9,325,321 9,925,154 9,011,402 8,694,828 8,476,650 7,211,697 4,652,989 4,272,763 6.05%
Dividend
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 7,137,843 7,137,843 7,252,493 8,099,344 9,325,321 9,925,154 9,011,402 8,694,828 8,476,650 7,211,697 4,652,989 4,272,763 6.05%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,801,592 1,659,191 1,659,191 1,659,191 1,350,631 1,225,761 1,185,989 3.79%
Ratio Analysis
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -18.35% -34.08% -45.81% -59.81% 10.30% 14.99% 5.10% 1.75% 1.04% 19.84% 9.21% 11.12% -
ROE -5.87% -9.10% -10.57% -13.78% 5.76% 7.33% 2.62% 0.81% 0.48% 9.20% 8.11% 9.23% -
Per Share
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 137.62 114.93 100.83 112.49 314.20 269.30 280.40 251.49 243.29 247.57 334.38 299.16 -11.37%
EPS -28.68 -39.17 -49.66 -70.75 28.90 40.37 10.82 0.94 -1.09 49.10 30.79 33.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.302 4.302 4.3711 4.8815 5.6204 5.5091 5.4312 5.2404 5.3287 5.3395 3.796 3.6027 2.17%
Adjusted Per Share Value based on latest NOSH - 1,659,191
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 137.62 114.93 100.83 112.49 314.20 292.41 280.40 251.49 233.26 201.53 247.03 213.84 -8.00%
EPS -28.68 -39.17 -49.66 -70.75 28.90 43.83 10.82 0.94 2.47 39.98 22.75 23.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.302 4.302 4.3711 4.8815 5.6204 5.9819 5.4312 5.2404 5.1089 4.3465 2.8044 2.5752 6.05%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/22 31/03/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 6.95 6.95 5.98 5.92 7.60 8.38 8.79 6.06 5.61 6.80 9.00 5.21 -
P/RPS 5.05 6.05 5.93 5.26 2.42 3.11 3.13 2.41 2.31 2.75 2.69 1.74 14.58%
P/EPS -27.52 -17.74 -12.95 -8.80 23.48 20.76 61.67 142.85 218.17 13.84 29.22 15.66 -
EY -3.63 -5.64 -7.72 -11.36 4.26 4.82 1.62 0.70 0.46 7.22 3.42 6.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.62 1.37 1.21 1.35 1.52 1.62 1.16 1.05 1.27 2.37 1.45 -0.62%
Price Multiplier on Announcement Date
AQR T4Q 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/05/22 30/05/22 28/02/22 26/02/21 28/02/20 28/02/19 21/02/18 28/02/17 17/02/16 13/02/15 27/01/14 20/02/13 -
Price 6.52 6.52 6.20 5.99 6.59 8.17 8.89 6.48 6.18 7.01 8.68 5.40 -
P/RPS 4.74 5.67 6.15 5.33 2.10 3.03 3.17 2.58 2.54 2.83 2.60 1.81 14.54%
P/EPS -25.82 -16.65 -13.42 -8.90 20.36 20.24 62.37 152.75 240.34 14.27 28.19 16.24 -
EY -3.87 -6.01 -7.45 -11.23 4.91 4.94 1.60 0.65 0.42 7.01 3.55 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.52 1.42 1.23 1.17 1.48 1.64 1.24 1.16 1.31 2.29 1.50 -0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,826 comments

alwin128

Capital A today top volume... Airport no much moving yet...

2022-03-30 11:01

apple168

Go go go airport…

2022-03-30 12:42

apple168

Huat ah…

2022-03-30 12:42

alwin128

Stand above 6.80, all the way to 7.50 & 8.00..

2022-03-30 13:39

apple168

TP 8.00

2022-03-30 16:19

apple168

6.80 x 50 lots matched!

2022-03-30 16:21

DickyMe3

Post removed.Why?

2022-03-30 16:25

apple168

6.81 x 50 lots matched

2022-03-30 16:26

apple168

6.82 x 50 lots matched!

2022-03-30 16:27

apple168

Who is fighting with us to buy the tickets…

2022-03-30 16:27

apple168

6.80 x 100 lots matched

2022-03-30 16:43

apple168

Airport H9e!

2022-03-30 16:44

apple168

When foreign funds coming in, the share price will move fast to the north!

2022-03-30 16:55

alwin128

Reverse the downtrend since mid-year 2018, good closing at 6.95...

2022-03-30 17:23

apple168

6.83, 6.85, 6.88 matched

2022-03-31 11:55

apple168

Please throw more to mama…

2022-03-31 12:04

apple168

Come on, break 7.00

2022-03-31 16:25

value_seeker

Total short cause apple168 buys

2022-03-31 16:49

value_seeker

apple168 buys, short till 5

2022-03-31 17:03

apple168

Buy buy buy, break 7.0 today!

2 months ago

apple168

Once break 7, sky the limit! Enjoy!

2 months ago

apple168

Cuti cuti Malaysia 2022… cheers…

2 months ago

value_seeker

Apple in short till she lost her bra

2 months ago

value_seeker

She ask all to short at other good counters. She buy we short until she know the feeling of being shorted. She bu all sell

2 months ago

alwin128

If Airport keep going upward, maybe it will become a KLCI index components members again...

2 months ago

apple168

Cuti cuti Malaysia is happening… huat ah…

2 months ago

apple168

Go go go airport!

2 months ago

alwin128

The European Union has accepted Malaysia's Covid-19 vaccine certificates effective today.. https://www.nst.com.my/news/nation/2022/04/785881/eu-accepts-malaysias...

2 months ago

apple168

Buy the dip! Be prepared, Journey to the Moon!

2 months ago

apple168

Huat Ah!

2 months ago

apple168

Airport, you could do better than this! We believe in you, airport! Don’t let us down!

2 months ago

apple168

Come on airport, show us, your POWER!

2 months ago

apple168

Dumb dumb hold…

2 months ago

alwin128

Time to wake up..

2 months ago

Star111

Market crash soon, wait for RM3

2 months ago

HK_Trust

Post removed.Why?

2 months ago

babanono

Post removed.Why?

2 months ago

James Ng

https://klse.i3investor.com/blogs/general/2022-05-12-story-h1623188231...
[转贴] [Video:浅谈MALAYSIA AIRPORTS HOLDINGS BERHAD, AIRPORT, 5014] - James的股票投资James Share Investing

1 month ago

gemfinder

Recovery stock lai liao

1 month ago

troy88

Thanks for the cheap sale. Operator at work for sharks to collect cheap

1 month ago

Moon

What has trigger the fall ?

1 month ago

Star111

What happened? No trading? Price flat

1 month ago

ernest60

huge volume sold down for 3 days o...changing hand?

1 month ago

gemfinder

Post removed.Why?

1 month ago

troy88

Should go back to above RM7 very soon. Sharks should have makan enough already these past few days

1 month ago

gemfinder

Sold 646. Thx

1 month ago

MoneyMakers

Beautiful late push..never doubt airport

1 month ago

charonflytea

Discount -Time to get more.

1 month ago

Icon 888

Crisis come. Run lo

2 weeks ago

Post a Comment