ORNAPAPER BHD

KLSE (MYR): ORNA (5065)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.93

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 290,685 290,432 278,391 328,925 316,357 313,398 331,580 350,036 330,700 272,052 241,221 273,696 0.18%
PBT 6,526 10,292 7,581 4,280 7,480 20,067 18,144 13,437 19,910 9,301 9,311 13,001 -5.81%
Tax -1,813 -1,309 -1,062 -1,709 -2,324 -5,442 -4,673 -3,602 -3,960 -1,450 -2,122 -3,222 -11.59%
NP 4,713 8,983 6,519 2,571 5,156 14,625 13,471 9,835 15,950 7,851 7,189 9,779 -4.40%
-
NP to SH 4,630 8,988 6,569 2,440 5,024 14,474 13,204 9,396 15,650 7,770 7,041 9,643 -4.17%
-
Tax Rate 27.78% 12.72% 14.01% 39.93% 31.07% 27.12% 25.76% 26.81% 19.89% 15.59% 22.79% 24.78% -
Total Cost 285,972 281,449 271,872 326,354 311,201 298,773 318,109 340,201 314,750 264,201 234,032 263,917 0.33%
-
Net Worth 198,730 198,730 197,246 191,314 189,831 187,607 175,001 161,653 154,238 140,890 134,890 129,766 4.75%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 1,483 1,483 741 1,483 2,409 2,224 1,853 1,853 2,224 1,852 - -
Div Payout % - 16.50% 22.58% 30.39% 29.52% 16.65% 16.85% 19.73% 11.85% 28.63% 26.32% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 198,730 198,730 197,246 191,314 189,831 187,607 175,001 161,653 154,238 140,890 134,890 129,766 4.75%
NOSH 74,256 74,256 75,251 75,251 75,251 75,251 75,251 75,251 75,251 75,251 74,115 74,152 0.16%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.62% 3.09% 2.34% 0.78% 1.63% 4.67% 4.06% 2.81% 4.82% 2.89% 2.98% 3.57% -
ROE 2.33% 4.52% 3.33% 1.28% 2.65% 7.72% 7.55% 5.81% 10.15% 5.51% 5.22% 7.43% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 392.01 391.67 375.43 443.58 426.63 422.64 447.16 472.05 445.97 366.88 325.47 369.10 0.18%
EPS 6.24 12.12 8.86 3.29 6.78 19.52 17.81 12.67 21.11 10.48 9.50 13.00 -4.16%
DPS 0.00 2.00 2.00 1.00 2.00 3.25 3.00 2.50 2.50 3.00 2.50 0.00 -
NAPS 2.68 2.68 2.66 2.58 2.56 2.53 2.36 2.18 2.08 1.90 1.82 1.75 4.75%
Adjusted Per Share Value based on latest NOSH - 74,256
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 391.46 391.12 374.90 442.96 426.03 422.05 446.53 471.39 445.35 366.37 324.85 368.58 0.18%
EPS 6.24 12.10 8.85 3.29 6.77 19.49 17.78 12.65 21.08 10.46 9.48 12.99 -4.17%
DPS 0.00 2.00 2.00 1.00 2.00 3.25 3.00 2.50 2.50 3.00 2.50 0.00 -
NAPS 2.6763 2.6763 2.6563 2.5764 2.5564 2.5265 2.3567 2.177 2.0771 1.8973 1.8165 1.7475 4.75%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.93 0.93 0.915 1.22 1.28 1.69 1.04 0.89 1.34 0.94 1.02 1.00 -
P/RPS 0.24 0.24 0.24 0.28 0.30 0.40 0.23 0.19 0.30 0.26 0.31 0.27 -1.29%
P/EPS 14.89 7.67 10.33 37.08 18.89 8.66 5.84 7.02 6.35 8.97 10.74 7.69 3.33%
EY 6.71 13.03 9.68 2.70 5.29 11.55 17.12 14.24 15.75 11.15 9.31 13.00 -3.22%
DY 0.00 2.15 2.19 0.82 1.56 1.92 2.88 2.81 1.87 3.19 2.45 0.00 -
P/NAPS 0.35 0.35 0.34 0.47 0.50 0.67 0.44 0.41 0.64 0.49 0.56 0.57 -5.57%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 15/11/24 15/11/24 28/02/24 23/02/23 24/02/22 25/02/21 25/02/20 25/02/19 27/02/18 24/02/17 17/02/16 16/02/15 -
Price 0.93 0.93 0.98 1.15 1.29 1.81 1.12 1.03 1.52 1.07 1.05 1.35 -
P/RPS 0.24 0.24 0.26 0.26 0.30 0.43 0.25 0.22 0.34 0.29 0.32 0.37 -3.84%
P/EPS 14.89 7.67 11.06 34.95 19.04 9.27 6.29 8.13 7.20 10.21 11.05 10.38 0.70%
EY 6.71 13.03 9.04 2.86 5.25 10.78 15.90 12.30 13.88 9.79 9.05 9.63 -0.69%
DY 0.00 2.15 2.04 0.87 1.55 1.80 2.68 2.43 1.64 2.80 2.38 0.00 -
P/NAPS 0.35 0.35 0.37 0.45 0.50 0.72 0.47 0.47 0.73 0.56 0.58 0.77 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,395 comments

strattegist

red 1.43

2021-09-09 21:53

strattegist

red 1.40

2021-09-13 18:33

strattegist

flat 1.39

2021-09-15 18:16

strattegist

green 1.40

2021-09-20 18:03

koowakzai

Flat 1.40

2021-09-21 21:26

strattegist

red 1.39

2021-09-22 18:00

strattegist

flat 1.39

2021-09-24 17:22

strattegist

red 1.38

2021-09-27 17:44

strattegist

green 1.39

2021-09-28 23:08

koowakzai

red 1.37

2021-09-29 18:17

strattegist

red 1.37

2021-09-29 18:18

koowakzai

green 1.40

2021-09-30 17:09

strattegist

green 1.40

2021-09-30 18:12

strattegist

red 1.37

2021-10-01 18:34

strattegist

green 1.39

2021-10-04 17:11

strattegist

red 1.36

2021-10-05 23:06

koowakzai

Green 1.38

2021-10-06 19:24

strattegist

green 1.38

2021-10-06 21:50

strattegist

untraded

2021-10-07 17:46

koowakzai

Green 1.41

2021-10-13 17:19

镠公公

Black 1.37

2022-01-14 18:17

镠公公

Purple 1.45

2022-01-17 19:00

MikiMouse69

Excellent result. Congratz

2022-02-24 18:21

Glaceau

Just old management not willing to either grow or sell the business.

2022-02-24 23:45

coolwater

急急令，ORNA PAPER is coming

2022-03-30 12:52

koowakzai

Potential M

2022-03-30 16:50

taihai

now invest companies with small assets for safety??

2022-09-02 15:46

opustang

orna....,long time coming. moving fast....cheap and good

2022-09-20 15:37

koowakzai

Take over price so low. Not fair to shareholders. Share holder need to reject

2022-09-21 18:05

firehawk

1.06 Ha Ha Ha !!!

2022-09-21 22:19

Maison118

又是一个老千酱紫来骗钱。这些老板们有良心吗？

2022-10-25 14:14

strattegist

Wishing everyone a very happy healthy wealthy and prosperous Chinese New Year... Gong Xi Fa Cai

2023-01-21 13:48

ramipaper

Found your post interesting to read.

2023-03-20 14:55

Dehcomic01

If you have a comparative ROE that does not show a clear winner (as per the link https://i.postimg.cc/XvtJhw9P/ORNA-New-Toyo.png), would by consider ORNA as a company for further investigation? My screening process is to compare the historical ROE with those of my reference companies. The reference companies are those that I have done detailed analysis. I figured that if a target company ROE does better than my reference, it is worth a deeper look. But what happens if it looks like the ORNA case? I have shared the details of one of my references – New Toyo but have not done so for Canone. For an overview of New Toyo go to https://www.youtube.com/watch?v=zuL2PB7Kwkg

2023-09-02 08:23

wallstreetrookieNEW

Most directors/mgmt bought at RM1.06, so a lot of upside potential if the stock keeps trading at RM0.98 haha

2024-02-28 19:10

SincereStock

reentered this counter at price between RM1.01 - RM1.02. good QR, good fundamental, low liabilities. and most importantly price is at low level after many years

2024-02-29 09:21

SincereStock

over the years, NTA building up, total liabilities going down. just calculated it's net current asset worth RM1.05 per share (including inventories), which totally discounted any value of it's non current assets (Property, plant and equipment)

while the company being not profitable over the years (although still making more profits than losses), price has gone downtrend throughout the course to current low level.

this last QR showed sign of company start being profitable, although not promised to be sustainable yet (wait until future QRs unfold). current price offers a very good bargain entry point comparing to it's NTA of RM2.66

2024-02-29 13:33

SincereStock

topped up a little more at RM1.00. enough for today. time to wait

2024-02-29 14:47

henghengheng

COMMENTARY ON PROSPECTS

The current economy situation and operating environment continues to pose challenges to the Group’s business.

Demand of the products, increase in raw materials cost and operational costs such as wages, utilities, logistics and other operational expenses remain as main
challenges for the Group.

The Group will continue to focus on its core business and will always be seeking new ways to improve its performance.

Moving forward, the Group will continue with its concerted efforts to improve efficiencies and effective cost management across major functions to maximise returns and to strengthen the competiveness in the market.

The Board is cautiously optimistic of the performance of the Group for the financial year 2024 amidst challenges from the prevailing market economic conditions.

2024-03-03 13:59

wallstreetrookieNEW

Sunset industry
Mgmt must find ways to either diversify, exit the paper business or find a buyer for the company

2024-03-05 20:52

SincereStock

@wallstreetrookieNEW

sunset industry? please explain.
PPHB, MUDA, MASTER also did well this QR.
requirement for paper boxes will be there as long as people still do trading as most products need packaging
especially now time of online businesses. more paper boxes are needed

2024-03-06 11:26

SincereStock

one of few stocks come out higher after monday & tuesday IRAN's striking crisis

2024-04-17 17:23

SincereStock

2 sen dividend announced, yay ^_^

2024-04-17 17:48

SincereStock

sold very few to lock profit at RM1.15

2024-05-14 15:22

SincereStock

sold another very few to lock profit at RM1.25

2024-05-15 15:02

yongyong88

going up but still low volume

2024-05-15 16:46

SincereStock

still holding quite a lot, just being extra cautious before next QR release, in case this recent QR is one hit wonder, hopefully not

2024-05-15 17:00

SincereStock

cut queue sold all at 0.110 (with profit remaining). disappointing with QR

2024-05-31 09:00

SincereStock

bought back a few orna at rm1.00 (9 july 2024, 4.02pm). price seems to be grounded for this qr and easily maintain for next qr even at minimal positive. hope for next qr to show significant improvement and price would almost guaranteed to follow up

2024-07-09 16:39

SincereStock

sold all orna at Rm1.00 (28 august 2024), glad to still be able to exit at same as my latest reentry price of Rm1.00 despite another flop QR

2024-08-26 11:09

Post a Comment