NTPM HOLDINGS BHD

KLSE (MYR): NTPM (5066)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.385

Today's Change

-0.005 (1.28%)

Day's Change

0.385 - 0.39

Trading Volume

1,424,500

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 919,462 904,598 868,289 764,899 749,660 778,416 728,050 690,928 645,524 601,706 547,514 541,396 5.38%
PBT 12,600 18,272 174 43,488 72,471 22,395 23,546 44,359 72,378 78,189 59,319 69,880 -48.61%
Tax -9,353 -11,986 -6,055 -15,243 -8,808 -16,100 -14,584 -14,649 -22,510 -20,522 -16,677 -15,989 -10.22%
NP 3,246 6,286 -5,881 28,245 63,663 6,295 8,962 29,710 49,868 57,667 42,642 53,891 -
-
NP to SH 3,246 6,286 -5,881 28,245 63,663 6,295 8,962 29,710 49,868 57,667 42,642 53,891 -
-
Tax Rate 74.23% 65.60% 3,479.89% 35.05% 12.15% 71.89% 61.94% 33.02% 31.10% 26.25% 28.11% 22.88% -
Total Cost 916,216 898,312 874,170 736,654 685,997 772,121 719,088 661,218 595,656 544,039 504,872 487,505 6.69%
-
Net Worth 505,367 505,367 505,367 516,598 494,137 449,216 460,449 460,473 449,250 418,368 359,090 336,818 4.60%
Dividend
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 11,979 8,984 8,984 17,968 26,952 8,984 17,968 26,954 26,955 18,091 8,191 32,559 -13.32%
Div Payout % 368.97% 142.93% 0.00% 63.62% 42.34% 142.72% 200.50% 90.73% 54.05% 31.37% 19.21% 60.42% -
Equity
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 505,367 505,367 505,367 516,598 494,137 449,216 460,449 460,473 449,250 418,368 359,090 336,818 4.60%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,106 1,123,125 1,130,725 1,122,157 1,122,729 0.00%
Ratio Analysis
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 0.35% 0.69% -0.68% 3.69% 8.49% 0.81% 1.23% 4.30% 7.73% 9.58% 7.79% 9.95% -
ROE 0.64% 1.24% -1.16% 5.47% 12.88% 1.40% 1.95% 6.45% 11.10% 13.78% 11.88% 16.00% -
Per Share
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 81.87 80.55 77.32 68.11 66.75 69.31 64.83 61.52 57.48 53.21 48.79 48.22 5.38%
EPS 0.29 0.56 -0.50 2.50 5.70 0.60 0.80 2.60 4.40 5.10 3.80 4.80 -
DPS 1.07 0.80 0.80 1.60 2.40 0.80 1.60 2.40 2.40 1.60 0.73 2.90 -13.32%
NAPS 0.45 0.45 0.45 0.46 0.44 0.40 0.41 0.41 0.40 0.37 0.32 0.30 4.60%
Adjusted Per Share Value based on latest NOSH - 1,123,200
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 81.86 80.54 77.30 68.10 66.74 69.30 64.82 61.51 57.47 53.57 48.75 48.20 5.38%
EPS 0.29 0.56 -0.52 2.51 5.67 0.56 0.80 2.65 4.44 5.13 3.80 4.80 -
DPS 1.07 0.80 0.80 1.60 2.40 0.80 1.60 2.40 2.40 1.61 0.73 2.90 -13.32%
NAPS 0.4499 0.4499 0.4499 0.4599 0.4399 0.3999 0.4099 0.41 0.40 0.3725 0.3197 0.2999 4.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 31/01/24 31/01/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.385 0.385 0.45 0.445 0.60 0.47 0.455 0.545 0.85 0.96 0.72 0.865 -
P/RPS 0.47 0.48 0.58 0.65 0.90 0.68 0.70 0.89 1.48 1.80 1.48 1.79 -11.76%
P/EPS 133.17 68.78 -85.93 17.69 10.58 83.85 57.02 20.60 19.14 18.82 18.95 18.02 -
EY 0.75 1.45 -1.16 5.65 9.45 1.19 1.75 4.85 5.22 5.31 5.28 5.55 -
DY 2.77 2.08 1.78 3.60 4.00 1.70 3.52 4.40 2.82 1.67 1.01 3.35 -6.78%
P/NAPS 0.86 0.86 1.00 0.97 1.36 1.18 1.11 1.33 2.13 2.59 2.25 2.88 -11.08%
Price Multiplier on Announcement Date
AQR T4Q 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 22/03/24 22/03/24 26/06/23 28/06/22 23/07/21 30/06/20 26/06/19 26/06/18 30/06/17 23/06/16 22/06/15 20/06/14 -
Price 0.385 0.385 0.42 0.435 0.565 0.495 0.42 0.535 0.795 0.88 0.70 0.875 -
P/RPS 0.47 0.48 0.54 0.64 0.85 0.71 0.65 0.87 1.38 1.65 1.43 1.81 -12.56%
P/EPS 133.17 68.78 -80.20 17.30 9.97 88.31 52.63 20.22 17.90 17.25 18.42 18.23 -
EY 0.75 1.45 -1.25 5.78 10.03 1.13 1.90 4.94 5.59 5.80 5.43 5.49 -
DY 2.77 2.08 1.90 3.68 4.25 1.62 3.81 4.49 3.02 1.82 1.04 3.31 -5.97%
P/NAPS 0.86 0.86 0.93 0.95 1.28 1.24 1.02 1.30 1.99 2.38 2.19 2.92 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 1,942 comments

serendipity89

slow slow collect jap. this share got potential to jump once their paper mil in vietnam buka and operate fully, they will be the largest in southeast asia. at that time sure ho seh

2021-10-17 10:06

lucky8

mall crowded means toilet paper consumption higher !!!

2021-10-18 12:11

ichibawa

One thing for sure is more useful than gloves loh. People going out and travelling sure eat more thus use more tissue mah.

2021-10-18 12:27

serendipity89

Kick lai liao

2021-10-18 12:58

lucky8

last Jul accumulate by boss is around 50sen, so.. this time they want 30% profit or 50% ?

2021-10-18 14:20

Whoisthis

Make Lv oso use a lot tisu...hh

2021-10-19 21:54

Superb99

Very slow counter...how to fly

2021-10-21 20:01

Superb99

Toilet paper got no theme...lol

2021-10-21 20:01

EatCoconutCanWin

queue 0.515 , 50lots

2021-10-25 09:42

thesteward

If can break 55 hopefully spike

2021-10-25 12:05

EatCoconutCanWin

Tissue paper n sanitizer being widely used after economy opening. Earnings should be good . Each place where ever you seat or after use needed to clean up. Just buy n hold.

2021-10-27 08:04

bookerhoot9eee

will reach 0.7 before febuary 2022 mark my words .......collect now and keep

2021-10-27 14:48

EatCoconutCanWin

ok..

2021-10-27 20:16

lucky8

another 3 mth to go for 0.7 ka...

2021-10-27 23:50

Superb99

keep dropping....0.505 only...lousy stock

2021-10-28 14:34

Superb99

wa...0.7....dun play play

2021-10-28 14:43

lucky8

dividends sudah masuk pocket, tak mau jalan lagi ka?

2021-10-29 10:04

EatCoconutCanWin

Program latihan. Dan kemahiran 1.1juta

2021-10-29 16:35

wallstreetrookie

Buy the dip

2021-10-31 08:28

EatCoconutCanWin

NTPM get gov contract to provide B40 young women self-hygiene kits.

2021-11-01 09:32

bookerhoot9eee

believe me 0.7 before Feb 2022, this is a good company with huge customer based

2021-11-10 15:56

bookerhoot9eee

can slowly collect now... keep it for 3 more months....you all will thank me later.....someone is going to goreng wait and see

2021-11-11 12:11

lucky8

below 50sen is sweet

2021-11-11 17:27

Stocks888

buy now before I regret later! Thank you NTPM !

2021-11-16 09:22

sivadas21

Price susah mau naik due to higher pulp price, lower profit. But good company in my opinion.

https://fred.stlouisfed.org/series/WPU0911

2021-11-16 17:56

bookerhoot9eee

Will reach 0.7+ at feb 2022 someone is collecting

2021-11-17 15:05

lucky8

its always have block above 50sen, they want more below 50sen. patience is the key now

2021-11-18 22:58

bookerhoot9eee

collect collect before feb 2022 will reach rm0.7 !!!! Those who bought at high price dont sell first keep until next year feb, those who still considering can buy now and sell at feb 2022 simply gain 40% profit

2021-11-27 12:51

WB888888

Alrd long consolidate mode. waiting for time to come. Chart seem encouraging.

2022-01-18 12:21

yesyesyes

buy now before I regret later! Thank you NTPM !

2022-02-11 15:55

yesyesyes

sell now before I regret later

2022-03-16 14:18

ivanlau

If based on forward eps 3 x 12pe, the fair value till June 2022 only 0.36, today closing 0.435, think about that........

2022-03-18 19:49

treasure_seeker

but if pe15, then it will be 0.45, closing 0.435, now think about that......

2022-03-20 19:46

lucky8

improved QOQ, good trend coming... collect collect collect

2022-03-21 11:44

yesyesyes

KMB sudah mari .. ini tunggu masa untuk naik saja

2022-04-26 13:31

yesyesyes

makan yumm yummm

2022-05-05 16:36

lucky8

break 50 sen and support first, big boy pls help

2022-05-11 11:13

investortrader88

Managed to get some tickets at RM0.43.good luck guys

2022-06-17 09:33

firehawk

Group revenue for Q2FY2023 was RM220.4 million, an increase of 21.9% as compared to
RM180.8 million for Q2FY2022. The increase was due to the increase in sales of both tissue paper and personal care products.
The Group recorded a loss of RM5.2 million before tax for Q2FY2023, a decrease of 182% over a profit of RM6.4 million registered in Q2FY2022. Higher costs of raw materials, distribution, and operating utilities such as electricity and gas have negative impact to the margin. Besides, the Group also faced higher exchange losses on the weakening of Ringgit Malaysia against US Dollars.

2022-12-19 22:33

firehawk

No surprise below 0.40 again!

2022-12-19 22:48

firehawk

Group revenue for Q3FY2023 was RM215.7 million, an increase of 3.0% as compared to RM209.5 million for Q3FY2022. The increase was due to the increase in sales of tissue paper products.

The Group recorded a loss before tax of RM6.2 million for Q3FY2023, a decrease of 158.8% over a profit of RM10.5 million registered in Q3FY2022. Higher costs for raw materials, distribution, operating utilities such as electricity and gas and the weakening of Ringgit Malaysia against US Dollars had a negative impact on the margin. Besides, higher interest expenses and administrative expenses have further widened the gap in the quarter-to-quarter financial performance.

2023-03-13 21:38

firehawk

Q323 Q322 9M23 9M22
Interest expense, 4,341 ; 1,774 ; 9,890 ; 5,311
Foreign exchange (gain)/ loss (1,300) ; (296); 6,290; (6,413)

2023-03-13 21:53

firehawk

16. Prospects
The Group’s business operations environment remains challenging and volatile. Although the prices of raw materials and shipping costs remain relatively high but slowly trending downward, the foreign exchange rate of the United States Dollar versus Ringgit Malaysia reversed to trending upwards.

The increase in electricity and gas tariffs since 1 January 2023 has become major cost component in the current financial quarter and beyond. Coupled with higher cost of borrowing, the Group has incurred higher loss in the current quarter. While the demand for tissue paper and personal care products remain stable in the shorter term, competition is intensive in our export market. The Board will continue to be resilient in the changing business environment, control production costs and seize new customers to efficiently utilise its installed production capacity.

Barring unforeseen circumstances, it aims to achieve operationally about break-even in the coming quarter.

2023-03-13 21:57

underthebigtree

Got new major shareholder.. Own 22%

2023-05-15 14:42

kutipkutip

besok atas 0.500 , auto gap up limit up !

2023-05-15 16:27

pushparaj

NTPM, back in the black. Expected to see an upward trend, with the new major shareholders. Better dividends ahead, if the next quarter is on positive territory.

1 month ago

Post a Comment