MEDIA CHINESE INTERNATIONAL LIMITED

KLSE (MYR): MEDIAC (5090)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.125

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 696,732 668,037 585,937 514,760 479,605 1,031,743 1,166,513 1,100,812 1,168,890 1,544,184 1,674,504 1,530,631 -10.11%
PBT -39,125 -37,872 7,540 8,408 -5,667 40,038 -26,703 -26,554 80,255 165,398 185,349 223,892 -31.37%
Tax -1,082 -3,161 -11,440 -9,089 -2,264 -13,647 -21,156 -20,594 -29,297 -49,860 -64,036 -62,998 -17.25%
NP -40,208 -41,033 -3,900 -681 -7,931 26,391 -47,859 -47,148 50,958 115,538 121,313 160,894 -
-
NP to SH -36,866 -37,460 -1,082 1,683 -5,402 30,428 -46,131 -44,368 58,549 117,869 122,636 157,514 -
-
Tax Rate - - 151.72% 108.10% - 34.09% - - 36.50% 30.15% 34.55% 28.14% -
Total Cost 736,940 709,070 589,837 515,441 487,536 1,005,352 1,214,372 1,147,960 1,117,932 1,428,646 1,553,191 1,369,737 -8.93%
-
Net Worth 638,956 638,956 677,425 683,330 688,392 699,359 685,017 763,811 748,289 941,417 819,340 711,005 -0.53%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 11,304 11,304 10,629 6,917 18,559 19,234 28,008 46,905 82,074 61,323 78,756 -19.39%
Div Payout % - 0.00% 0.00% 631.59% 0.00% 61.00% 0.00% 0.00% 80.11% 69.63% 50.00% 50.00% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 638,956 638,956 677,425 683,330 688,392 699,359 685,017 763,811 748,289 941,417 819,340 711,005 -0.53%
NOSH 1,687,236 1,687,236 1,687,236 1,687,236 1,687,236 1,687,236 1,687,236 1,687,236 1,687,236 1,685,316 1,689,361 1,686,445 0.00%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -5.77% -6.14% -0.67% -0.13% -1.65% 2.56% -4.10% -4.28% 4.36% 7.48% 7.24% 10.51% -
ROE -5.77% -5.86% -0.16% 0.25% -0.78% 4.35% -6.73% -5.81% 7.82% 12.52% 14.97% 22.15% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 41.29 39.59 34.73 30.51 28.43 61.15 69.14 65.24 69.28 91.63 99.12 90.76 -10.11%
EPS -2.20 -2.22 -0.04 0.08 -0.33 1.81 -2.74 -2.63 3.48 6.99 7.26 9.34 -
DPS 0.00 0.67 0.67 0.63 0.41 1.10 1.14 1.66 2.78 4.87 3.63 4.67 -19.39%
NAPS 0.3787 0.3787 0.4015 0.405 0.408 0.4145 0.406 0.4527 0.4435 0.5586 0.485 0.4216 -0.54%
Adjusted Per Share Value based on latest NOSH - 1,687,236
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 41.29 39.59 34.73 30.51 28.43 61.15 69.14 65.24 69.28 91.52 99.25 90.72 -10.11%
EPS -2.20 -2.22 -0.04 0.08 -0.33 1.81 -2.74 -2.63 3.48 6.99 7.27 9.34 -
DPS 0.00 0.67 0.67 0.63 0.41 1.10 1.14 1.66 2.78 4.86 3.63 4.67 -19.39%
NAPS 0.3787 0.3787 0.4015 0.405 0.408 0.4145 0.406 0.4527 0.4435 0.558 0.4856 0.4214 -0.53%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.135 0.135 0.155 0.16 0.20 0.17 0.22 0.365 0.645 0.715 0.68 0.91 -
P/RPS 0.33 0.34 0.45 0.52 0.70 0.28 0.32 0.56 0.93 0.78 0.69 1.00 -8.48%
P/EPS -6.18 -6.08 -241.70 160.40 -62.47 9.43 -8.05 -13.88 18.59 10.22 9.37 9.74 -
EY -16.19 -16.45 -0.41 0.62 -1.60 10.61 -12.43 -7.20 5.38 9.78 10.68 10.26 -
DY 0.00 4.96 4.32 3.94 2.05 6.47 5.18 4.55 4.31 6.81 5.34 5.13 -1.89%
P/NAPS 0.36 0.36 0.39 0.40 0.49 0.41 0.54 0.81 1.45 1.28 1.40 2.16 -17.31%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/02/24 28/02/24 29/05/23 26/05/22 27/05/21 24/06/20 28/05/19 30/05/18 29/05/17 30/05/16 28/05/15 29/05/14 -
Price 0.13 0.13 0.16 0.18 0.18 0.195 0.19 0.29 0.58 0.735 0.62 0.975 -
P/RPS 0.31 0.33 0.46 0.59 0.63 0.32 0.27 0.44 0.84 0.80 0.63 1.07 -8.94%
P/EPS -5.95 -5.86 -249.50 180.45 -56.22 10.81 -6.95 -11.03 16.71 10.51 8.54 10.44 -
EY -16.81 -17.08 -0.40 0.55 -1.78 9.25 -14.39 -9.07 5.98 9.52 11.71 9.58 -
DY 0.00 5.15 4.19 3.50 2.28 5.64 6.00 5.72 4.79 6.63 5.85 4.79 -1.47%
P/NAPS 0.34 0.34 0.40 0.44 0.44 0.47 0.47 0.64 1.31 1.32 1.28 2.31 -17.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 1,969 comments

Hafid

OFI is down...

2021-08-27 19:32

Icon 888

Waiting 0.175

2021-10-05 01:58

Sweetchocalates

Another undervalue tourism stock. But more on advertising touriam.

2021-10-11 22:07

Icon 888

Good result lo

2021-11-25 03:05

investortrader88

Finally managed to get some tickets at RM0.165.good luck guys

2021-12-21 14:52

Eric963708

Any news on dis counter suddenly big volume???

2021-12-30 17:12

RAbbit494

Tak ku sangka sunyi blog counter ni.... banyak yang masih hold stock ni termasuk saya. saya akan cuba hold stock ni sampai naik melebihi 035 dan mungkin boleh sampai 050. turun saya tambah lagi tapi saya rasa patut dah boleh naik sebelum cny paling tak pun 020-021. tapi ingat blog counter sunyi bukan bermaksud tiada orang beli stock ini hanya beli dalam diam kutip murah sikit demi sikit sebab nak beli banyak tiada orang mahu jual murah termasuk saya. kesabaran itulah rezeki stock ini untuk jangka panjang dan akan tiba masanya untuk dilambung tinggi tahun 2022. lawan tetap lawan sampai tiba masanya.
02/01/2022 8:58 PM

2022-01-02 21:00

RAbbit494

Dengan keadaan market semasa banyak saham teknologi melalui fasa kejatuhan dengan value yang terlampau tinggi disebabkan minat membeli yang sangat kuat. dan kini airasia melalui sangat sukar dengan hutang yang begitu tinggi tanpa mampu untuk bertahan dengan keadaan semasa yang tak menentu . sehingga perlu melalui pn17 yang tak bisa kita boleh menerimanya dengan hati terbuka , kejatuhan mendadak hari ini mungkin ramai yang cuba untuk menyambutnya dengan harapan boleh memperolehi ikan di dalam air keruh . dengan masa yang tak menentu ini mungkin pasaran akan menjunam dalam masa terdekat , banyak akan menjual tetapi manakah mereka akan pergi?? adakah saham palm oil ,saham media , saham emas , saham minyak atau mungkin saham pelancongan yang lebih menampakkan harapan pada masa akan datang bila pendemik semakin reda dan pintu dunia terbuka luas ramai akan keluar melancong keluar dari sarangnya mencari harapan baru . fikir fikirkanlah dengan tenang manakah arah kita akan pergi dan saham mediac adalah harapan saya dengan kedudukan skrg yang dikira sangat stabil dan punyai masa depan yang cerah berikannya sedikit masa . pelabur akan nampak dan terlihat akan kewujudannya , sama sama kita melaluinya dengan sabar dan tenang semoga rezeki datang dengan dengan restu tuhan yang lebih memahaminya.

2022-01-14 11:20

DickyMe

The Board of Directors of MCIL wishes to announce that PT Sinchew Indonesia, an 80%-owned indirect subsidiary company incorporated in Indonesia, had been placed under members' voluntary dissolution in accordance with Article 142, Number 40 of 2007 concerning limited liability company, the law of the Republic of Indonesia (the “Voluntary Dissolution”). Ms Jennifer Soelystio has been appointed as the Liquidator for the Voluntary Dissolution.



PT Sinchew Indonesia was incorporated in Indonesia on 10 August 2012, with a total issued share capital of USD1.5 million. It was previously engaged in the distribution and circulation of a Chinese language newspaper – “Harian Indonesia” in Indonesia. It had ceased all business operations and has no intention to carry on business or operations in the future.



The Voluntary Dissolution of PT Sinchew Indonesia will not have any material impact on the consolidated earnings and net assets of MCIL Group for the financial year ending 31 March 2022.



None of the directors, major shareholders of MCIL or persons connected to them, has any interest, whether direct or indirect in the Voluntary Dissolution.



This announcement is dated 25 January 2022.

2022-01-26 09:56

RAbbit494

kenaikkan sedang berjalan dengan perlahan sedikit demi sedikit walaupun masa sedikit panjang . harapan QR lebih tinggi dari sebelumnya 25 feb ini . good luck

2022-02-17 17:13

Yingying

This counter is a value play counter. Net cash alone more than market cap. Also NTA is 2.5x the current share price. It is a matter of time the boss privatize the company.

2022-02-28 11:43

Icon 888

1/4

2022-03-30 01:45

Icon 888

Lai.. tourism counter

2022-03-30 01:45

Icon 888

1/4 open

2022-03-30 22:14

Icon 888

Already Dead ke

2022-05-04 03:19

Icon 888

Twinkle twinkle Little star

2022-05-06 14:18

Icon 888

1/4 dah lama Ini

2022-05-20 03:07

Icon 888

Kasi Ong Mari

2022-06-09 03:37

Icon 888

Post removed.Why?

2022-06-15 15:57

NolanYang

Twinkle twinkle little star.... Today Asia Media is the star.
https://klse.i3investor.com/web/stock/overview/0159

2022-07-05 15:50

Icon 888

Ge15 bila

2022-08-08 01:50

RAbbit494

Tetap solid adakah masamu semakin dekat
Jangan tunggu lama lama nanti lama lama dilupakan orang
Good Luck

2023-01-11 00:55

Icon 888

Gem making

2023-04-18 17:05

stockraider

Fly robin fly....!
Fly robin fly....!!

Up up to the sky......!!!!

2023-04-19 13:38

Icon 888

Waiting follow star ya

2023-04-25 11:25

mikewazowski

deep long term value

2023-04-25 13:01

5354_

Star can fly why MediaC cannot?

2023-04-26 10:14

Alipapapa

MediaC is coming.

2023-04-26 10:15

Alipapapa

Will Tong Kooi Ong buy into MediaC?

2023-04-26 10:43

RAbbit494

Volume dah mula masuk ???
Mungkin akan jadi bintang
Ini kalilah kalau boleh melepasi 220 ke bintang sinar menanti
Harap menjadi inikalilah

2023-04-26 11:11

Icon 888

Tak Boleh pakai la

2023-04-28 09:49

DickyMe

Any counter linked to China is always a penny stock and stays dormant.

2023-04-28 19:48

Icon 888

BN

2023-05-17 03:12

Icon 888

Election

2023-05-17 03:26

James Yeo

MCI's revenue stream has been steadily improving to R$590 million in 2022 (
https://www.smallcapasia.com/4-malaysian-companies-trading-at-their-52-week-lows/

2023-07-27 14:35

DickyMe

MEDIA CHINESE INTERNATIONAL LIMITED

Type Announcement
Subject WINDING UP / RECEIVER & MANAGER / RESTRAINING ORDER / SPECIAL ADMINISTRATOR
Description Members' Voluntary Winding-up of Subsidiary Company
Further to the announcement made on 8 January 2020, the Board of Directors of the Company wishes to announce that MCIL Business Incubation Sdn Bhd (“MBI”) (Registration No. 80011A), a dormant and indirect wholly-owned subsidiary of the Company, had on 30 August 2023 convened its Final Meeting to conclude the members’ voluntary winding-up.



In accordance with Section 459(3) & (5) of the Malaysian Companies Act 2016, MBI will be dissolved upon the expiration of three (3) months from the date of lodgment of the Return by the Liquidator relating to the Final Meeting on 30 August 2023 with the Companies Commission of Malaysia and the Official Receiver.



This announcement is dated 30 August 2023.

=====================================

This is how Chinaman runs business. Swindling people's money.

2023-09-01 16:52

UnicornP

Watch out next week.

2023-09-09 09:48

UnicornP

Beware sudden shoot up

2023-09-13 10:39

DickyMe

up to 2 or 3 sen is shoot up??
Talk cock leh!

2023-09-14 20:45

hw0706

Wait for 5 sen

2023-12-01 04:23

sarawakian63

Analysis of Shareholdings
As at 26 June 2023
THIRTY (30) LARGEST SECURITIES ACCOUNT HOLDERS AS PER RECORD OF DEPOSITORY
without aggregating the securities from different securities accounts belonging to the same registered holder)
No. Name of shareholders
Number of
shares held
% of issued
ordinary shares
1 HKSCC Nominees Limited 331,821,963 19.67
2 RHB Nominees (Tempatan) Sdn Bhd (Bank of China (Malaysia) Berhad — Pledged Securities
Account for Tiong Toh Siong Holdings Sdn Bhd)
313,000,000 18.55
3 Kinta Hijau Sdn Bhd 129,424,143 7.67
4 Tan Sri Datuk Sir TIONG Hiew King 86,359,058 5.12
5 Ezywood Options Sdn Bhd 75,617,495 4.48
6 Tiong Toh Siong Holdings Sdn Bhd 65,998,616 3.91
7 Teck Sing Lik Enterprise Sdn Bhd 65,319,186 3.87
8 Madigreen Sdn Bhd 52,875,120 3.13
9 Pertumbuhan Abadi Asia Sdn Bhd 26,808,729 1.59
10 Kenanga Nominees (Tempatan) Sdn Bhd (Pledged Securities Account for Mr OON Hooi Lin) 25,928,900 1.54
11 Citigroup Nominees (Tempatan) Sdn Bhd (Exempt An for Bank of Singapore Limited (Local)) 24,000,000 1.42
12 Globegate Alliance Sdn Bhd 16,750,000 0.99
13 Rimbunan Hijau (Sarawak) Sdn Bhd 15,536,696 0.92
14 Roseate Garland Sdn Bhd 13,347,090 0.79
15 Mr LEE Guan Huat 12,062,666 0.71
16 DB (Malaysia) Nominee (Tempatan) Sendirian Berhad (Exempt An for Deutsche Bank AG
Singapore (Maybank SG PWM))
11,144,189 0.66
17 Pertumbuhan Tiasa Sdn Bhd 10,230,945 0.61
18 Ms WONG Kieh Nguk 9,520,000 0.56
19 RHB Nominees (Tempatan) Sdn Bhd (Pledged Securities Account for Mr LEE Cheng Wah) 8,126,600 0.48
20 Rimbunan Hijau Southeast Asia Sdn Bhd 6,532,188 0.39
21 Mr TIONG Chiong Ong 6,274,037 0.37
22 Kenanga Nominees (Tempatan) Sdn Bhd (Pledged Securities Account for Datuk TIONG Thai King) 6,190,000 0.37
23 Mr LEE Cheng Wah 6,129,400 0.36
24 Mr BEH Ah Lek 5,580,000 0.33
25 Ms WONG Siik Ngiik 4,455,000 0.26
26 Mr LEE Guan Seong 4,250,866 0.25
27 Mr GUE Chet Kang 3,564,000 0.21
28 Hesstar Corporation Sdn Bhd 3,500,000 0.21
29 Mr FU Ah Goh @ FOO Sek Cheng 3,398,000 0.20
30 Ms TIONG Chiew 3,314,431 0.20
TOTAL 1,347,059,318 79.84

2023-12-26 04:02

Vincentpu

Sell n run 12c ... kena tipu

2024-01-17 15:35

Vincentpu

Will drop to 7c

2024-01-17 15:35

Vincentpu

7c i will buy

2024-01-18 22:19

TiffanixLVxHermes

bought @ 0.115 before chinese new year
TP: 0.15 to offload

1 month ago

Buayabuster

Wow 14c, tipu

1 month ago

TiffanixLVxHermes

most of media companies released good QR
expect the same from Mediac too
😎

1 month ago

5354_

TiffanixLVxHermes you bought MediaC good price. Jtiasa point also I agree a bit high now.

1 month ago

TiffanixLVxHermes

@5354
Mediac not in good shape although QR slight better than last QR but still in red
hope for good dividend payout now

1 month ago

5354_

Net cash 6.94 sen latest QR so MediaC still in position to give dividend like last year.

3 weeks ago

Post a Comment