OGAWA WORLD BHD

KLSE (MYR): OGAWA (5128)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.04

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 245,060 240,329 223,550 176,068 154,585 155,952 128,552 133,277 146,375 0 -
PBT 22,608 23,789 20,287 5,476 9,933 8,376 -11,179 -8,555 22,241 0 -
Tax -6,184 -6,668 -5,911 -6,829 -3,524 -85 -1,252 129 -6,957 0 -
NP 16,424 17,121 14,376 -1,353 6,409 8,291 -12,431 -8,426 15,284 0 -
-
NP to SH 16,504 17,137 14,372 -1,353 6,409 8,291 -12,431 -8,371 14,447 0 -
-
Tax Rate 27.35% 28.03% 29.14% 124.71% 35.48% 1.01% - - 31.28% - -
Total Cost 228,636 223,208 209,174 177,421 148,176 147,661 140,983 141,703 131,091 0 -
-
Net Worth 89,956 89,956 86,375 70,689 67,210 64,792 56,395 69,558 32,542 0 -
Dividend
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - 3,600 3,599 - - 2,465 - -
Div Payout % - - - - 56.18% 43.42% - - 17.06% - -
Equity
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 89,956 89,956 86,375 70,689 67,210 64,792 56,395 69,558 32,542 0 -
NOSH 119,941 119,941 119,966 119,813 120,018 119,985 119,990 119,928 49,307 0 -
Ratio Analysis
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.70% 7.12% 6.43% -0.77% 4.15% 5.32% -9.67% -6.32% 10.44% 0.00% -
ROE 18.35% 19.05% 16.64% -1.91% 9.54% 12.80% -22.04% -12.03% 44.39% 0.00% -
Per Share
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 204.32 200.37 186.34 146.95 128.80 129.98 107.14 111.13 296.86 0.00 -
EPS 13.76 14.29 11.98 -1.13 5.34 6.91 -10.36 -6.98 29.30 0.00 -
DPS 0.00 0.00 0.00 0.00 3.00 3.00 0.00 0.00 5.00 0.00 -
NAPS 0.75 0.75 0.72 0.59 0.56 0.54 0.47 0.58 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,941
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 191.76 188.06 174.93 137.77 120.96 122.03 100.59 104.29 114.54 0.00 -
EPS 12.91 13.41 11.25 -1.06 5.02 6.49 -9.73 -6.55 11.30 0.00 -
DPS 0.00 0.00 0.00 0.00 2.82 2.82 0.00 0.00 1.93 0.00 -
NAPS 0.7039 0.7039 0.6759 0.5531 0.5259 0.507 0.4413 0.5443 0.2546 0.00 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/09/13 30/09/13 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.01 1.01 0.50 0.34 0.32 0.34 0.25 0.28 1.02 0.00 -
P/RPS 0.49 0.50 0.27 0.23 0.25 0.26 0.23 0.25 0.34 0.00 -
P/EPS 7.34 7.07 4.17 -30.11 5.99 4.92 -2.41 -4.01 3.48 0.00 -
EY 13.62 14.15 23.96 -3.32 16.69 20.32 -41.44 -24.93 28.73 0.00 -
DY 0.00 0.00 0.00 0.00 9.38 8.82 0.00 0.00 4.90 0.00 -
P/NAPS 1.35 1.35 0.69 0.58 0.57 0.63 0.53 0.48 1.55 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 25/11/13 25/11/13 27/08/13 28/08/12 23/08/11 20/08/10 25/08/09 26/08/08 22/08/07 - -
Price 1.04 1.04 0.64 0.38 0.32 0.44 0.38 0.22 0.96 0.00 -
P/RPS 0.51 0.52 0.34 0.26 0.25 0.34 0.35 0.20 0.32 0.00 -
P/EPS 7.56 7.28 5.34 -33.65 5.99 6.37 -3.67 -3.15 3.28 0.00 -
EY 13.23 13.74 18.72 -2.97 16.69 15.70 -27.26 -31.73 30.52 0.00 -
DY 0.00 0.00 0.00 0.00 9.38 6.82 0.00 0.00 5.21 0.00 -
P/NAPS 1.39 1.39 0.89 0.64 0.57 0.81 0.81 0.38 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 34 of 34 comments

kllady_fidah

tp 90 sen

2012-02-29 17:45

kllady_fidah

watch out for this counter!!!!!!!!!!

2012-03-02 17:04

nadia

buy now...acccumulate tp 90 sen

2012-03-12 12:33

kschai77i3

May i know the reason why the counter will go up again?

2012-03-12 12:49

nadia

privatization coming

2012-03-21 14:37

nadia

soon in radar.....
go go go go

2012-04-04 16:29

kllady_fidah

yup......cash backing is 40 sen per share?

2012-12-13 11:38

kllady_fidah

guys any news on this stock?

2013-02-20 14:36

kllady_fidah

still in slumber......

2013-03-07 14:11

kllady_fidah

im selling out...tired lah waiting

2013-03-07 14:55

sephiroth

i received 3 sen single tier dividend for 2 yrs Bought 0.32 yield 9.375%. After that no dividend, after that sell out, no more dividend for 2 yrs straight

2013-03-07 15:06

kllady_fidah

yup......shift into othr stocks betterlah

2013-03-07 15:31

kllady_fidah

any story?

2013-04-24 10:08

kllady_fidah

GO story again?

2013-05-29 17:22

marll

what happen to this share? keep on up??

2013-08-22 11:45

sasopi87

looking only..............

2013-08-26 21:19

kllady_fidah

better sell

2013-08-28 14:43

mysterious99

TP 1.00

2013-08-28 16:33

Bullshit

yes

2013-09-06 15:45

七龍珠

Any new?

2013-09-09 09:24

kllady_fidah

GO.....

2013-09-09 09:29

alantan

what happen it get suspended?

2013-09-09 15:56

七龍珠

The Board of Directors of Ogawa World Berhad ("OWB") ("Board") wishes to announce that OWB has on 9 September 2013 received a notice of voluntary conditional take-over offer ("Notice") from AmInvestment Bank Berhad on behalf of the Offeror to acquire the following:
(a) all the ordinary shares of RM0.50 each in OWB (excluding treasury shares) (“OWB Share(s)”) not already held by the Offeror; and
(b) all the new OWB Shares that may be issued prior to the closing of the offer arising from the exercise of outstanding options granted pursuant to OWB’s executives’ share option scheme (“ESOS”) (“ESOS Options”),
for a cash consideration of RM1.05 per OWB Share ("Offer").

In accordance with the Malaysian Code on Take-Overs and Mergers 2010, the Board (save for Wong Lee Keong, Lim Poh Khian, Lim Mee Ling, Cheah Yew Kong, Chong Swee Main and Lim Wai Heng) will deliberate on the Offer and consider whether to seek an alternative offer. The Board will make a further announcement in due course.

A copy of the Notice is attached herewith and will be posted to the holders of OWB Shares within seven (7) days of its receipt.

This announcement is dated 9 September 2013.

2013-09-09 17:31

sasopi87

remember, buy on rumors and sell on news..............................

2013-09-09 22:25

marll

one man's meat may be another's ppl poison

2013-09-09 22:50

Azrul CK

ho liaoooooooo

2013-09-10 10:45

Bull o Bear

agree with sasopi87

2013-09-10 11:09

gskow

The firm has however obtained the commitment of Ogawa major shareholder
Great Genesis Sdn Bhd and several individual stakeholders who hold a
collective 53.9% in Ogawa to accept the offer.

mean already over 50% condition, so...when SC approved, mean become unconditional already.......

2013-09-11 08:43

Stockman

When will the transfer be completed

2013-09-22 05:53

marll

offer expired 21st Oct 2013 if not mistaken

2013-09-26 22:19

Stockman

TQ marll

2013-10-01 14:31

marll

I doubted that on RM1.20, according Tricor, Xiamen Comfort had more than 80% share on hand already. Unless the major shareholder overrode the agreement signed before. else mostly unconditional market offer highest will be RM1.05. Personally thought fair value shall be RM1.70

2013-10-22 17:29

Post a Comment