KLSE (MYR): OGAWA (5128)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.04
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
133 Million
NOSH
128 Million
Latest Quarter
30-Sep-2013 [#1]
Announcement Date
25-Nov-2013
Next Quarter
31-Dec-2013
Est. Ann. Date
25-Feb-2014
Est. Ann. Due Date
01-Mar-2014
QoQ | YoY
-56.84% | 203.16%
Revenue | NP to SH
240,329.000 | 17,137.000
RPS | P/RPS
188.06 Cent | 0.55
EPS | P/E | EY
13.41 Cent | 7.76 | 12.89%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 1.48
QoQ | YoY
19.24% | 2438.81%
NP Margin | ROE
7.12% | 19.05%
F.Y. | Ann. Date
30-Sep-2013 | 25-Nov-2013
Latest Audited Result
30-Jun-2013
Announcement Date
18-Nov-2013
Next Audited Result
30-Jun-2014
Est. Ann. Date
18-Nov-2014
Est. Ann. Due Date
27-Dec-2014
Revenue | NP to SH
223,550.000 | 14,372.000
RPS | P/RPS
174.93 Cent | 0.59
EPS | P/E | EY
11.25 Cent | 9.25 | 10.81%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.68 | 1.54
YoY
1162.23%
NP Margin | ROE
6.43% | 16.64%
F.Y. | Ann. Date
30-Jun-2013 | 27-Aug-2013
Revenue | NP to SH
245,060.000 | 16,504.000
RPS | P/RPS
191.76 Cent | 0.54
EPS | P/E | EY
12.91 Cent | 8.05 | 12.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
14.83% | 203.16%
NP Margin | ROE
6.70% | 18.35%
F.Y. | Ann. Date
30-Sep-2013 | 25-Nov-2013
Last 10 FY Result | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 245,060 | 240,329 | 223,550 | 176,068 | 154,585 | 155,952 | 128,552 | 133,277 | 146,375 | 0 | - | |
PBT | 22,608 | 23,789 | 20,287 | 5,476 | 9,933 | 8,376 | -11,179 | -8,555 | 22,241 | 0 | - | |
Tax | -6,184 | -6,668 | -5,911 | -6,829 | -3,524 | -85 | -1,252 | 129 | -6,957 | 0 | - | |
NP | 16,424 | 17,121 | 14,376 | -1,353 | 6,409 | 8,291 | -12,431 | -8,426 | 15,284 | 0 | - | |
- | ||||||||||||
NP to SH | 16,504 | 17,137 | 14,372 | -1,353 | 6,409 | 8,291 | -12,431 | -8,371 | 14,447 | 0 | - | |
- | ||||||||||||
Tax Rate | 27.35% | 28.03% | 29.14% | 124.71% | 35.48% | 1.01% | - | - | 31.28% | - | - | |
Total Cost | 228,636 | 223,208 | 209,174 | 177,421 | 148,176 | 147,661 | 140,983 | 141,703 | 131,091 | 0 | - | |
- | ||||||||||||
Net Worth | 89,956 | 89,956 | 86,375 | 70,689 | 67,210 | 64,792 | 56,395 | 69,558 | 32,542 | 0 | - |
Equity | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 89,956 | 89,956 | 86,375 | 70,689 | 67,210 | 64,792 | 56,395 | 69,558 | 32,542 | 0 | - | |
NOSH | 119,941 | 119,941 | 119,966 | 119,813 | 120,018 | 119,985 | 119,990 | 119,928 | 49,307 | 0 | - |
Ratio Analysis | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.70% | 7.12% | 6.43% | -0.77% | 4.15% | 5.32% | -9.67% | -6.32% | 10.44% | 0.00% | - | |
ROE | 18.35% | 19.05% | 16.64% | -1.91% | 9.54% | 12.80% | -22.04% | -12.03% | 44.39% | 0.00% | - |
Per Share | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 204.32 | 200.37 | 186.34 | 146.95 | 128.80 | 129.98 | 107.14 | 111.13 | 296.86 | 0.00 | - | |
EPS | 13.76 | 14.29 | 11.98 | -1.13 | 5.34 | 6.91 | -10.36 | -6.98 | 29.30 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 0.00 | 0.00 | 5.00 | 0.00 | - | |
NAPS | 0.75 | 0.75 | 0.72 | 0.59 | 0.56 | 0.54 | 0.47 | 0.58 | 0.66 | 0.00 | - |
Adjusted Per Share Value based on latest NOSH - 119,941 | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 191.76 | 188.06 | 174.93 | 137.77 | 120.96 | 122.03 | 100.59 | 104.29 | 114.54 | 0.00 | - | |
EPS | 12.91 | 13.41 | 11.25 | -1.06 | 5.02 | 6.49 | -9.73 | -6.55 | 11.30 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | 2.82 | 0.00 | 0.00 | 1.93 | 0.00 | - | |
NAPS | 0.7039 | 0.7039 | 0.6759 | 0.5531 | 0.5259 | 0.507 | 0.4413 | 0.5443 | 0.2546 | 0.00 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/13 | 30/09/13 | 28/06/13 | 29/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 29/06/07 | - | - | |
Price | 1.01 | 1.01 | 0.50 | 0.34 | 0.32 | 0.34 | 0.25 | 0.28 | 1.02 | 0.00 | - | |
P/RPS | 0.49 | 0.50 | 0.27 | 0.23 | 0.25 | 0.26 | 0.23 | 0.25 | 0.34 | 0.00 | - | |
P/EPS | 7.34 | 7.07 | 4.17 | -30.11 | 5.99 | 4.92 | -2.41 | -4.01 | 3.48 | 0.00 | - | |
EY | 13.62 | 14.15 | 23.96 | -3.32 | 16.69 | 20.32 | -41.44 | -24.93 | 28.73 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 9.38 | 8.82 | 0.00 | 0.00 | 4.90 | 0.00 | - | |
P/NAPS | 1.35 | 1.35 | 0.69 | 0.58 | 0.57 | 0.63 | 0.53 | 0.48 | 1.55 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||
AQR | T4Q | 30/06/13 | 30/06/12 | 30/06/11 | 30/06/10 | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 25/11/13 | 25/11/13 | 27/08/13 | 28/08/12 | 23/08/11 | 20/08/10 | 25/08/09 | 26/08/08 | 22/08/07 | - | - | |
Price | 1.04 | 1.04 | 0.64 | 0.38 | 0.32 | 0.44 | 0.38 | 0.22 | 0.96 | 0.00 | - | |
P/RPS | 0.51 | 0.52 | 0.34 | 0.26 | 0.25 | 0.34 | 0.35 | 0.20 | 0.32 | 0.00 | - | |
P/EPS | 7.56 | 7.28 | 5.34 | -33.65 | 5.99 | 6.37 | -3.67 | -3.15 | 3.28 | 0.00 | - | |
EY | 13.23 | 13.74 | 18.72 | -2.97 | 16.69 | 15.70 | -27.26 | -31.73 | 30.52 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 9.38 | 6.82 | 0.00 | 0.00 | 5.21 | 0.00 | - | |
P/NAPS | 1.39 | 1.39 | 0.89 | 0.64 | 0.57 | 0.81 | 0.81 | 0.38 | 1.45 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
i received 3 sen single tier dividend for 2 yrs Bought 0.32 yield 9.375%. After that no dividend, after that sell out, no more dividend for 2 yrs straight
2013-03-07 15:06
The Board of Directors of Ogawa World Berhad ("OWB") ("Board") wishes to announce that OWB has on 9 September 2013 received a notice of voluntary conditional take-over offer ("Notice") from AmInvestment Bank Berhad on behalf of the Offeror to acquire the following:
(a) all the ordinary shares of RM0.50 each in OWB (excluding treasury shares) (“OWB Share(s)”) not already held by the Offeror; and
(b) all the new OWB Shares that may be issued prior to the closing of the offer arising from the exercise of outstanding options granted pursuant to OWB’s executives’ share option scheme (“ESOS”) (“ESOS Options”),
for a cash consideration of RM1.05 per OWB Share ("Offer").
In accordance with the Malaysian Code on Take-Overs and Mergers 2010, the Board (save for Wong Lee Keong, Lim Poh Khian, Lim Mee Ling, Cheah Yew Kong, Chong Swee Main and Lim Wai Heng) will deliberate on the Offer and consider whether to seek an alternative offer. The Board will make a further announcement in due course.
A copy of the Notice is attached herewith and will be posted to the holders of OWB Shares within seven (7) days of its receipt.
This announcement is dated 9 September 2013.
2013-09-09 17:31
The firm has however obtained the commitment of Ogawa major shareholder
Great Genesis Sdn Bhd and several individual stakeholders who hold a
collective 53.9% in Ogawa to accept the offer.
mean already over 50% condition, so...when SC approved, mean become unconditional already.......
2013-09-11 08:43
I doubted that on RM1.20, according Tricor, Xiamen Comfort had more than 80% share on hand already. Unless the major shareholder overrode the agreement signed before. else mostly unconditional market offer highest will be RM1.05. Personally thought fair value shall be RM1.70
2013-10-22 17:29
kllady_fidah
tp 90 sen
2012-02-29 17:45