ATRIUM REITS

KLSE (MYR): ATRIUM (5130)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.37

Today's Change

0.00 (0.00%)

Day's Change

1.37 - 1.37

Trading Volume

79,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 47,396 41,563 39,565 38,123 39,056 34,405 22,961 18,779 17,304 14,522 12,867 16,153 10.45%
PBT 25,196 27,944 26,992 22,700 18,286 21,111 10,730 11,620 18,148 4,687 15,582 14,823 6.88%
Tax 0 -1,280 -1,280 0 -81 -153 -7,240 0 -11 0 -157 0 -
NP 25,196 26,664 25,712 22,700 18,205 20,958 3,490 11,620 18,137 4,687 15,425 14,823 6.30%
-
NP to SH 25,196 26,664 25,712 22,700 18,205 20,958 3,490 11,620 18,137 4,687 15,425 14,823 6.30%
-
Tax Rate 0.00% 4.58% 4.74% 0.00% 0.44% 0.72% 67.47% 0.00% 0.06% 0.00% 1.01% 0.00% -
Total Cost 22,200 14,899 13,853 15,423 20,851 13,447 19,471 7,159 -833 9,835 -2,558 1,330 29.72%
-
Net Worth 358,626 358,626 356,846 337,275 263,087 265,747 261,634 182,628 180,569 171,142 173,274 168,499 8.68%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 21,244 18,986 18,322 20,955 19,951 18,416 13,566 9,865 2,253 1,948 10,048 10,231 6.68%
Div Payout % 84.32% 71.21% 71.26% 92.31% 109.59% 87.87% 388.73% 84.90% 12.42% 41.58% 65.14% 69.02% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 358,626 358,626 356,846 337,275 263,087 265,747 261,634 182,628 180,569 171,142 173,274 168,499 8.68%
NOSH 265,550 265,550 265,550 255,550 204,625 204,625 204,625 121,801 121,801 121,801 121,801 121,801 9.04%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 53.16% 64.15% 64.99% 59.54% 46.61% 60.92% 15.20% 61.88% 104.81% 32.28% 119.88% 91.77% -
ROE 7.03% 7.44% 7.21% 6.73% 6.92% 7.89% 1.33% 6.36% 10.04% 2.74% 8.90% 8.80% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 17.85 15.65 14.90 14.92 19.09 16.81 11.22 15.42 14.21 11.92 10.56 13.26 1.30%
EPS 9.48 10.04 9.75 9.20 8.90 10.24 7.18 8.13 7.42 5.91 12.66 12.17 -2.43%
DPS 8.00 7.15 6.90 8.20 9.75 9.00 6.63 8.10 1.85 1.60 8.25 8.40 -2.16%
NAPS 1.3505 1.3505 1.3438 1.3198 1.2857 1.2987 1.2786 1.4994 1.4825 1.4051 1.4226 1.3834 -0.32%
Adjusted Per Share Value based on latest NOSH - 265,550
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 17.85 15.65 14.90 14.36 14.71 12.96 8.65 7.07 6.52 5.47 4.85 6.08 10.46%
EPS 9.48 10.04 9.75 8.55 6.86 7.89 1.31 4.38 6.83 1.77 5.81 5.58 6.39%
DPS 8.00 7.15 6.90 7.89 7.51 6.94 5.11 3.72 0.85 0.73 3.78 3.85 6.69%
NAPS 1.3505 1.3505 1.3438 1.2701 0.9907 1.0007 0.9853 0.6877 0.68 0.6445 0.6525 0.6345 8.68%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.34 1.34 1.38 1.37 1.50 1.15 1.04 1.11 1.11 1.09 1.10 1.19 -
P/RPS 7.51 8.56 9.26 9.18 7.86 6.84 9.27 7.20 7.81 9.14 10.41 8.97 0.35%
P/EPS 14.12 13.35 14.25 15.42 16.86 11.23 60.98 11.64 7.45 28.33 8.69 9.78 4.26%
EY 7.08 7.49 7.02 6.48 5.93 8.91 1.64 8.59 13.42 3.53 11.51 10.23 -4.09%
DY 5.97 5.34 5.00 5.99 6.50 7.83 6.38 7.30 1.67 1.47 7.50 7.06 -3.75%
P/NAPS 0.99 0.99 1.03 1.04 1.17 0.89 0.81 0.74 0.75 0.78 0.77 0.86 2.02%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/04/24 30/04/24 29/01/24 27/01/23 27/01/22 26/01/21 06/02/20 24/01/19 08/02/18 15/02/17 28/01/16 22/01/15 -
Price 1.34 1.34 1.41 1.38 1.50 1.23 1.03 1.12 1.09 1.12 1.09 1.24 -
P/RPS 7.51 8.56 9.46 9.25 7.86 7.32 9.18 7.26 7.67 9.39 10.32 9.35 0.12%
P/EPS 14.12 13.35 14.56 15.54 16.86 12.01 60.39 11.74 7.32 29.11 8.61 10.19 4.04%
EY 7.08 7.49 6.87 6.44 5.93 8.33 1.66 8.52 13.66 3.44 11.62 9.81 -3.87%
DY 5.97 5.34 4.89 5.94 6.50 7.32 6.44 7.23 1.70 1.43 7.57 6.77 -3.54%
P/NAPS 0.99 0.99 1.05 1.05 1.17 0.95 0.81 0.75 0.74 0.80 0.77 0.90 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 289 comments

Pinky

@idunwork your statement is partly true

Atrium Shah Alam 4 just acquired, yet to have tenant

2021-07-09 17:44

idunwork

Its newly acquired not yet ready for rent i think

2021-07-10 14:36

Pinky

https://www.theedgemarkets.com/article/atrium-1q-npi-rises-higher-rental-income-penang-property

Let's hope they got tenant already

2021-07-10 16:58

Pinky

How do you guys find this result? Steady, but dividend reduced for 2 consecutive quarters. Hmm...

2021-07-27 23:30

JayC88

doesnt really matter to me, been holding since last year anyway. it drops then good buying opportunity?

2021-07-28 00:47

reitpulse

Post removed.Why?

2021-08-01 10:46

idunwork

Small but beautiful

2021-08-01 12:01

bgbk3010

stuck at 1.44 to 1.45.... apa ni???

2021-09-09 11:25

Pinky

Stuck biar stuck la

This is for collect dividends

2021-09-09 11:29

bgbk3010

litigation case ....wat happen?

2021-09-09 11:51

JayC88

superb results and div!

2021-10-28 19:42

idunwork

superb results and div! +1

2021-10-28 21:54

idunwork

Atrium's eps is increasing, worths 1.60.

2021-11-05 13:57

Investformilkmoney

Very straight line...Any news on this?

2022-01-25 12:04

Pinky

Little risk to dividends, that's why straight line

They got a warehouse that is in the midst of upgrading, haven't got tenant

When that got rented out, earnings will increase

2022-01-26 13:14

Investformilkmoney

Thanks Pinky. Definitely better than FD. Is it normally straight line all the time?

2022-01-26 13:27

idunwork

Expecting quater eps to jump to 3.3 cents when shah alam 4 kicks in

2022-01-28 11:19

Pinky

This REIT not much trading

People tend to buy and keep

2022-01-28 11:49

Investformilkmoney

I see, it's very solid. Last year was lower, now up and maintain.

2022-01-28 12:23

ykloh

Higher interest rate on the horizon will impact bottom line of all reits negatively.

2022-01-31 13:24

zen_2k

not this one, have u seen its dividend yield lol

2022-02-17 05:21

reitpulse

Post removed.Why?

2022-03-13 09:07

Pinky

Damn quiet here, like totally no news hahaha

2022-04-05 14:09

Pinky

Nobody seems to notice/share this:

https://themalaysianreserve.com/2022/02/23/atrium-reit-earnings-forecast-cut-on-lower-property-income-higher-expenses/

“In line with our lower forecast net profit and distributions, we are reducing our target price to RM1.69 from RM1.83 previously which represents a potential upside of 14.2% to the current price.”

2022-04-05 14:13

snowball2000

Latest QR shows red due to change in fair value, as well as lower realised income. However, share price has been surprisingly strong. hmmmm......

2022-04-27 17:14

snowball2000

Puzzling.... Next QR due soon? Anyone has any news?

2022-04-27 17:16

Pinky

Dividend announced!

2022-04-28 17:58

CFTrader

Bought at 1.49
Expectation A. USJ tenant C will expire on 2022
Add on ASA4 at 2023 , will +approximately 1.3c EPS per year .

Assumption done, will have +1c EPS per year.

2022-05-09 17:44

bennyk

Don't see any research data posted here for this stock.

2022-08-09 13:53

Pinky

Because there's basically nothing much to talk about this stock. Steady and boring.

2022-08-09 14:12

Pinky

Quek is so confident in ATRIUM REIT!

2022-08-18 17:27

bgbk3010

why dropping so much to 1.41?????

2022-08-19 13:59

lotsamoney

price drop because private placement at RM1.40

2022-08-20 12:47

bryanxtan

RM1.37 ?

2022-09-29 14:28

Thiago

Good time to collect ... this reit manager got skillzzz ... upgrade old warehouse for cheap to rent out

2022-10-01 09:08

Thiago

I see the tenant all long term big MNC and logistics/e-commerce biz
ask management how long is tenancy and rate can go up or not

2022-10-01 09:12

dragon328

Post removed.Why?

2022-10-02 20:41

Pinky

Hahahahaha don't go near any of those family-controlled conglomerates

2022-10-02 23:31

diggerDC

Aik. Was expecting another 2.xx sen dividend this quarter......

2022-12-27 21:40

rahulsk1947

was expecting? dividend yet to be announced

2023-01-03 09:54

diggerDC

Last quarter**

https://www.klsescreener.com/v2/stocks/announcement/5130/2468139

2023-01-05 23:35

pang72

https://www.sinchew.com.my/20230128/%e4%ba%9a%e5%a4%a9%e4%ba%a7%e6%89%98%e6%9c%ab%e5%ad%a3%e8%bd%ac%e7%9b%88-%e6%b4%be%e6%81%af1-90%e4%bb%99/

Good job ATRIUM

2023-01-28 12:51

Pinky

@pang72, everything down wo...

2023-01-30 11:19

Pinky

Now net yield only about 5.0%. I'd rather go for Axis

2023-01-30 11:20

diggerDC

hum. 2 quarters with dividend below 2 sen....

2023-02-03 21:15

zen_2k

not if you collected early, yield still far higher than axreit at current price

2023-02-04 00:45

zen_2k

i hold both

2023-02-04 00:45

pang72

Pinky,
Move up again

2023-02-04 23:49

diggerDC

ah no wonder, more shares outstanding. dividend payout becomes spread more thinly

2023-02-05 22:45

ronnie2u

Today Unitholder's meeting to approve purchase a plot of land with some factories for RM41m

2024-02-06 11:24

Post a Comment