SAMCHEM HOLDINGS BERHAD

KLSE (MYR): SAMCHEM (5147)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.60

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,162,467 1,162,465 1,162,467 1,321,813 1,405,604 1,052,723 1,057,342 1,095,215 937,600 697,178 602,090 632,350 6.99%
PBT 47,965 47,965 47,965 60,698 118,414 60,144 36,161 32,095 35,928 27,999 11,231 11,989 16.64%
Tax -12,577 -12,577 -12,577 -15,286 -26,841 -13,833 -10,180 -8,531 -9,798 -9,045 -5,946 -4,201 12.94%
NP 35,388 35,388 35,388 45,412 91,573 46,311 25,981 23,564 26,130 18,954 5,285 7,788 18.30%
-
NP to SH 30,777 30,777 30,777 42,162 74,717 40,613 23,808 21,359 22,290 15,077 4,018 6,254 19.35%
-
Tax Rate 26.22% 26.22% 26.22% 25.18% 22.67% 23.00% 28.15% 26.58% 27.27% 32.30% 52.94% 35.04% -
Total Cost 1,127,079 1,127,077 1,127,079 1,276,401 1,314,031 1,006,412 1,031,361 1,071,651 911,470 678,224 596,805 624,562 6.77%
-
Net Worth 288,319 288,319 288,319 266,560 244,799 187,679 155,039 144,159 109,179 119,721 111,686 111,484 11.12%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 13,056 13,056 13,056 17,408 24,480 11,423 10,880 8,160 6,684 8,843 40 27 98.65%
Div Payout % 42.42% 42.42% 42.42% 41.29% 32.76% 28.13% 45.70% 38.20% 29.99% 58.65% 1.02% 0.43% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 288,319 288,319 288,319 266,560 244,799 187,679 155,039 144,159 109,179 119,721 111,686 111,484 11.12%
NOSH 544,000 544,000 544,000 544,000 544,000 272,000 272,000 272,000 272,000 136,047 136,203 135,956 16.64%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.04% 3.04% 3.04% 3.44% 6.51% 4.40% 2.46% 2.15% 2.79% 2.72% 0.88% 1.23% -
ROE 10.67% 10.67% 10.67% 15.82% 30.52% 21.64% 15.36% 14.82% 20.42% 12.59% 3.60% 5.61% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 213.69 213.69 213.69 242.98 258.38 387.03 388.73 402.65 420.80 512.45 442.05 465.11 -8.27%
EPS 5.66 5.66 5.66 7.75 13.73 14.93 8.75 7.85 10.00 11.09 2.95 4.60 2.32%
DPS 2.40 2.40 2.40 3.20 4.50 4.20 4.00 3.00 3.00 6.50 0.03 0.02 70.16%
NAPS 0.53 0.53 0.53 0.49 0.45 0.69 0.57 0.53 0.49 0.88 0.82 0.82 -4.73%
Adjusted Per Share Value based on latest NOSH - 544,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 213.69 213.69 213.69 242.98 258.38 193.52 194.36 201.33 172.35 128.16 110.68 116.24 6.99%
EPS 5.66 5.66 5.66 7.75 13.73 7.47 4.38 3.93 4.10 2.77 0.74 1.15 19.35%
DPS 2.40 2.40 2.40 3.20 4.50 2.10 2.00 1.50 1.23 1.63 0.01 0.00 -
NAPS 0.53 0.53 0.53 0.49 0.45 0.345 0.285 0.265 0.2007 0.2201 0.2053 0.2049 11.13%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.62 0.62 0.62 0.67 0.87 1.11 0.665 0.67 1.03 1.43 0.865 0.65 -
P/RPS 0.29 0.29 0.29 0.28 0.34 0.29 0.17 0.17 0.24 0.28 0.20 0.14 8.42%
P/EPS 10.96 10.96 10.96 8.64 6.33 7.43 7.60 8.53 10.30 12.90 29.32 14.13 -2.78%
EY 9.13 9.13 9.13 11.57 15.79 13.45 13.16 11.72 9.71 7.75 3.41 7.08 2.86%
DY 3.87 3.87 3.87 4.78 5.17 3.78 6.02 4.48 2.91 4.55 0.03 0.03 71.54%
P/NAPS 1.17 1.17 1.17 1.37 1.93 1.61 1.17 1.26 2.10 1.63 1.05 0.79 4.45%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/24 23/02/24 23/02/24 24/02/23 25/02/22 23/02/21 28/02/20 19/03/19 23/02/18 23/02/17 26/02/16 27/02/15 -
Price 0.655 0.655 0.655 0.655 0.965 1.46 0.645 0.605 1.19 1.76 0.80 0.68 -
P/RPS 0.31 0.31 0.31 0.27 0.37 0.38 0.17 0.15 0.28 0.34 0.18 0.15 8.39%
P/EPS 11.58 11.58 11.58 8.45 7.03 9.78 7.37 7.70 11.90 15.88 27.12 14.78 -2.67%
EY 8.64 8.64 8.64 11.83 14.23 10.23 13.57 12.98 8.41 6.30 3.69 6.76 2.76%
DY 3.66 3.66 3.66 4.89 4.66 2.88 6.20 4.96 2.52 3.69 0.04 0.03 70.48%
P/NAPS 1.24 1.24 1.24 1.34 2.14 2.12 1.13 1.14 2.43 2.00 0.98 0.83 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,575 comments

All_in_2021

how low can it goes..

2022-05-09 15:22

All_in_2021

anyone attended the AGM? any key takeaways?

2022-05-27 21:27

Red Tulip

Does the fluctuation of oil prices affect its profit margin?

2022-06-01 11:06

All_in_2021

They are middle man so it depends how much supplier charge them then they will pass to the customer (believe a portion of it). so it will more or less affect their margin

2022-06-01 18:40

All_in_2021

End of the journey?

2022-07-04 18:28

MarcusBioTech

Samchem is the Maybank of SEA countries in the Lubircant/oil distribution with major presence in Malaysia, Vietnam, Indonesia and Singapore

With ROE 30% and PER at 5x this is very rare opportunity to accumulate at such low price.

Mr Market is caught irrational in selling down shares.

Disclosure: I am not paid or represent any company. Thus, you are advised to research before buying the shares.

I am long on SAMCHEM and may purchase more in next 72 hours

2022-07-09 00:56

lcng123

Operating earnings of Samchem was encouraging but the USD and VND borrowings may eroded the earnings in coming QR

2022-07-17 22:52

StartOfTheBull

VND borrowings are repaid from revenue in Vietnam if I am not mistaken. It is the USD exchange rate has increased roughly 5% against the ringgit, this is a bit to worry about.

2022-07-17 23:21

Mr NoNeedToStudy

USD went up against so many other currencies too not RM alone ~

2022-07-19 19:26

MarcusBioTech

SAMCHEM records earnings in Ringgit (RM). This means any overseas earnings on back of weaker RM translates to stronger Profits after tax.

This is tailwind to business. Think of you receiving income from Viet Dong which is at 2 year high against RM

Stocks with ROE at 29% is highly attractive with dividends at 5.8% with current shares at 78sen is rare opportunity.

Disclosure: I am long on SAMCHEM

2022-07-26 03:34

iyin666

Latest Q2 report - high short term borrowing at Rm257.9 million n low cash flow. Why current borrowing so high?

2022-07-28 19:09

StartOfTheBull

Current borrowing is high possibly due to payments made for the additional inventories, I guess.

2022-07-28 21:16

jonathan_k

Moving

2022-08-19 10:53

All_in_2021

fake move

2022-08-19 18:44

autumnwind

Samchem was recognized by The Edge Malaysia Centurion Club Awards 2022 yesterday, at a ceremony graced by the Minister of Finance, as the best overall performer among companies listed on Bursa of less than RM1 billion capitalization and named Centurion of the Year!

2022-09-20 15:50

All_in_2021

hope to continue the good performance.

2022-09-20 17:15

Superb99

this samchem is like a salted fish now

2022-12-09 11:52

Superb99

Forever longkang stock

2022-12-12 10:43

Aa01182

hehehe

2022-12-16 20:41

All_in_2021

so, still continue to hold?

2022-12-18 10:11

Mearz1993

hold, it will jump good stock

2022-12-18 10:18

investortrader88

Managed to get some tickets at 0.68 this morning.good luck guys.

2022-12-23 14:33

All_in_2021

very quiet..whats the prospect for samchem?

2023-01-27 08:04

garychee8

looking good..time to buy in

2023-01-27 12:24

shpok4574

why samchem keep dropping?

2023-02-10 15:40

All_in_2021

who is staying high floor? sigh..

2023-02-13 19:12

Mr NoNeedToStudy

No prospect , barely any growth.

2023-02-15 19:12

Mr NoNeedToStudy

Ancomny better since they have suitable products for the paraquet ban in thailand and brazil. High barrier to entry whats not to like

2023-02-15 19:12

All_in_2021

any advice on samchem? seems not a good QR

2023-02-26 16:08

Blue Tulip

"Samchem was recognized by The Edge Malaysia Centurion Club Awards 2022"

??? What a lousy company also can get award?

2023-02-27 11:32

pinnaclegrade

Bearish...

2023-02-27 11:35

autumnwind

@bluetulip
Doesn't speak well for the awarding agency hahaha. Then of course there are the shorties. At this price, v good opportunity to pick up some shares. Still decent company with regular dividend payout.

2023-02-27 11:55

zmyeo54

Now boleh beli tak?

2023-03-01 09:46

All_in_2021

chemical price seems at the bottom now, good price to accumulate i guess. Unfortunately for me staying at the high floor

2023-03-01 10:10

garychee8

seems like support at 0.58..queue now

2023-03-01 12:22

Investgaogao

Nice

2023-03-09 13:55

zmyeo54

Will SAMCHEM grow again?

2023-03-16 10:45

newbird88

Share price makin lama, makin turun
company turned to profit, share price also can keep dropping hit year low.... haizdropping

2023-06-05 16:55

Jnlee

the company profit only 2% I think this business no future

2023-11-15 20:30

jeannie

Lousy counter, profit company but price keeps dropping.

2023-11-24 17:21

TradeHarbor

Chemical price is raising?

2023-12-26 14:40

FlowMaster

chemical counter start moving recently, any expert here can comment about the business?

2023-12-26 15:30

FlowMaster

continue up up up

2023-12-27 11:48

lcng123

Slowly goes up...

2023-12-27 23:13

TradeHarbor

I guess the ASP of polyurethane is rising lately ...

2024-01-04 09:30

lcng123

Going up slowly...

2024-01-05 16:54

newbird33

The best quarterly results in the last 6 quarters.

1 month ago

1688Ongmali

Is time to accumulate?

1 month ago

All_in_2021

Looking at the whole year profit, significant contribution by gain on disposal of PPE, reversal of inventories impairment and forex gain. Still to be seen on the business improvement.

1 month ago

All_in_2021

Looking at the whole year profit, significant contribution by gain on disposal of PPE, reversal of inventories impairment and forex gain. Still to be seen on the business improvement.

1 month ago

Post a Comment