KLSE (MYR): SEB (5163)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.815
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
65 Million
NOSH
80 Million
Latest Quarter
31-Mar-2023 [#3]
Announcement Date
26-May-2023
Next Quarter
30-Jun-2023
Est. Ann. Date
26-Aug-2023
Est. Ann. Due Date
29-Aug-2023
QoQ | YoY
20.48% | 31.47%
Revenue | NP to SH
265,587.000 | 5,412.000
RPS | P/RPS
331.98 Cent | 0.25
EPS | P/E | EY
6.77 Cent | 12.05 | 8.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.42 | 1.95
QoQ | YoY
6.66% | -53.79%
NP Margin | ROE
2.04% | 16.17%
F.Y. | Ann. Date
31-Mar-2023 | 26-May-2023
Latest Audited Result
30-Jun-2022
Announcement Date
28-Oct-2022
Next Audited Result
30-Jun-2023
Est. Ann. Date
28-Oct-2023
Est. Ann. Due Date
27-Dec-2023
Revenue | NP to SH
194,275.000 | 5,152.000
RPS | P/RPS
242.84 Cent | 0.34
EPS | P/E | EY
6.44 Cent | 12.66 | 7.90%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.37 | 2.21
YoY
83.08%
NP Margin | ROE
2.65% | 17.48%
F.Y. | Ann. Date
30-Jun-2022 | 26-Aug-2022
Revenue | NP to SH
258,852.000 | 5,082.666
RPS | P/RPS
323.57 Cent | 0.25
EPS | P/E | EY
6.35 Cent | 12.83 | 7.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.93% | 7.35%
NP Margin | ROE
1.96% | 15.19%
F.Y. | Ann. Date
31-Mar-2023 | 26-May-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 258,852 | 265,587 | 194,275 | 93,805 | 72,600 | 60,482 | 70,728 | 91,050 | 0 | 0 | 122,510 | 105,798 | 7.41% | |
PBT | 5,082 | 5,212 | 4,951 | 2,814 | 1,861 | -4,676 | -4,919 | 6,878 | 0 | 0 | -7,866 | 8,482 | -6.13% | |
Tax | 0 | 200 | 201 | 0 | 1,399 | -23 | -16 | 0 | 0 | 0 | 2,042 | -2,161 | - | |
NP | 5,082 | 5,412 | 5,152 | 2,814 | 3,260 | -4,699 | -4,935 | 6,878 | 0 | 0 | -5,824 | 6,321 | -2.37% | |
- | ||||||||||||||
NP to SH | 5,082 | 5,412 | 5,152 | 2,814 | 3,260 | -4,699 | -4,935 | 4,873 | 0 | 0 | -5,908 | 6,270 | -2.28% | |
- | ||||||||||||||
Tax Rate | 0.00% | -3.84% | -4.06% | 0.00% | -75.17% | - | - | 0.00% | - | - | - | 25.48% | - | |
Total Cost | 253,769 | 260,175 | 189,123 | 90,991 | 69,340 | 65,181 | 75,663 | 84,172 | 0 | 0 | 128,334 | 99,477 | 7.85% | |
- | ||||||||||||||
Net Worth | 33,466 | 33,466 | 29,481 | 24,701 | 21,513 | 20,717 | 25,497 | 30,278 | 25,500 | 61,350 | 61,386 | 69,344 | -9.57% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 33,466 | 33,466 | 29,481 | 24,701 | 21,513 | 20,717 | 25,497 | 30,278 | 25,500 | 61,350 | 61,386 | 69,344 | -9.57% | |
NOSH | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 80,000 | 79,688 | 79,676 | 79,722 | 79,706 | 0.04% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.96% | 2.04% | 2.65% | 3.00% | 4.49% | -7.77% | -6.98% | 7.55% | 0.00% | 0.00% | -4.75% | 5.97% | - | |
ROE | 15.19% | 16.17% | 17.48% | 11.39% | 15.15% | -22.68% | -19.35% | 16.09% | 0.00% | 0.00% | -9.62% | 9.04% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 324.86 | 333.31 | 243.82 | 117.73 | 91.11 | 75.91 | 88.76 | 114.27 | 0.00 | 0.00 | 153.67 | 132.73 | 7.41% | |
EPS | 6.37 | 6.79 | 6.47 | 3.53 | 4.09 | -5.90 | -6.19 | 6.11 | 0.00 | 0.00 | -7.42 | 7.87 | -2.27% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | - | |
NAPS | 0.42 | 0.42 | 0.37 | 0.31 | 0.27 | 0.26 | 0.32 | 0.38 | 0.32 | 0.77 | 0.77 | 0.87 | -9.56% |
Adjusted Per Share Value based on latest NOSH - 80,000 | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 323.57 | 331.98 | 242.84 | 117.26 | 90.75 | 75.60 | 88.41 | 113.81 | 0.00 | 0.00 | 153.14 | 132.25 | 7.41% | |
EPS | 6.35 | 6.77 | 6.44 | 3.52 | 4.08 | -5.87 | -6.17 | 6.09 | 0.00 | 0.00 | -7.38 | 7.84 | -2.28% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | - | |
NAPS | 0.4183 | 0.4183 | 0.3685 | 0.3088 | 0.2689 | 0.259 | 0.3187 | 0.3785 | 0.3188 | 0.7669 | 0.7673 | 0.8668 | -9.57% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/23 | 31/03/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 31/12/14 | 31/12/13 | - | |
Price | 0.95 | 0.95 | 1.14 | 1.01 | 0.69 | 0.445 | 0.34 | 0.70 | 0.32 | 0.43 | 0.50 | 0.60 | - | |
P/RPS | 0.29 | 0.29 | 0.47 | 0.86 | 0.76 | 0.59 | 0.38 | 0.61 | 0.00 | 0.00 | 0.33 | 0.45 | 0.51% | |
P/EPS | 14.89 | 13.99 | 17.63 | 28.60 | 16.86 | -7.55 | -5.49 | 11.45 | 0.00 | 0.00 | -6.75 | 7.63 | 10.35% | |
EY | 6.71 | 7.15 | 5.67 | 3.50 | 5.93 | -13.25 | -18.22 | 8.74 | 0.00 | 0.00 | -14.82 | 13.11 | -9.38% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.33 | - | |
P/NAPS | 2.26 | 2.26 | 3.08 | 3.26 | 2.56 | 1.71 | 1.06 | 1.84 | 1.00 | 0.56 | 0.65 | 0.69 | 19.24% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 26/05/23 | 26/05/23 | 26/08/22 | 30/09/21 | 28/08/20 | 30/08/19 | 29/08/18 | 30/08/17 | 26/08/16 | 29/02/16 | 27/02/15 | 24/02/14 | - | |
Price | 0.94 | 0.94 | 1.28 | 0.91 | 0.695 | 0.405 | 0.32 | 0.575 | 0.315 | 0.40 | 0.56 | 0.725 | - | |
P/RPS | 0.29 | 0.28 | 0.52 | 0.77 | 0.76 | 0.53 | 0.36 | 0.50 | 0.00 | 0.00 | 0.36 | 0.55 | -0.65% | |
P/EPS | 14.74 | 13.84 | 19.80 | 25.77 | 16.99 | -6.87 | -5.17 | 9.40 | 0.00 | 0.00 | -7.56 | 9.22 | 9.40% | |
EY | 6.79 | 7.23 | 5.05 | 3.88 | 5.89 | -14.56 | -19.35 | 10.64 | 0.00 | 0.00 | -13.23 | 10.85 | -8.60% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.76 | - | |
P/NAPS | 2.24 | 2.24 | 3.46 | 2.94 | 2.57 | 1.56 | 1.00 | 1.51 | 0.98 | 0.52 | 0.73 | 0.83 | 18.28% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
I think salted fish busy buying hevea ....lol
http://www.theedgemarkets.com/my/article/heveaboard-rebounds-allegations-against-it-were-dismissed-frivolous
2016-01-12 23:32
It is about to wake up......................SEB will show some action before RAYA. TP 80cents!!!
2016-05-01 08:17
A major turnaround in financial performance by Seremban Engineering.
2017-02-24 03:28
Icon8888 nobody will privatise a loss making entity
28/06/2019 8:25 PM
Very clever comment !
2019-09-04 10:08
Don't understand on the logic? MGO at RM0.50 but can goreng above RM0.60!
2019-10-17 21:55
paperplane2016
Those lured by some fantastic reports worried like hell now, hahaha
2016-01-03 00:29