KLSE (MYR): CENSOF (5195)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.25
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
138 Million
NOSH
552 Million
Latest Quarter
31-Dec-2023 [#3]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
26-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-28.78% | 105.83%
Revenue | NP to SH
107,275.000 | 6,627.000
RPS | P/RPS
19.42 Cent | 1.29
EPS | P/E | EY
1.20 Cent | 20.83 | 4.80%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.18 | 1.38
QoQ | YoY
12.99% | -52.98%
NP Margin | ROE
6.66% | 6.62%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Mar-2023
Announcement Date
31-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
31-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
102,321.000 | 6,373.000
RPS | P/RPS
18.53 Cent | 1.35
EPS | P/E | EY
1.15 Cent | 21.66 | 4.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.18 | 1.35
YoY
-65.45%
NP Margin | ROE
7.37% | 6.25%
F.Y. | Ann. Date
31-Mar-2023 | 26-May-2023
Revenue | NP to SH
98,026.666 | 3,252.000
RPS | P/RPS
17.75 Cent | 1.41
EPS | P/E | EY
0.59 Cent | 42.46 | 2.36%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
69.91% | 6.23%
NP Margin | ROE
4.28% | 3.25%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 98,026 | 107,275 | 102,321 | 110,069 | 87,685 | 76,776 | 63,264 | 94,952 | 146,568 | 165,041 | 152,051 | 80,096 | 2.75% | |
PBT | 6,789 | 10,682 | 11,748 | 24,075 | 29,751 | -69,117 | -777 | -6,100 | 79,875 | 10,264 | 32,797 | 5,912 | 7.92% | |
Tax | -2,594 | -3,538 | -4,203 | -4,141 | -1,046 | -805 | -134 | -1,461 | -4,941 | -8,748 | -11,164 | -1,755 | 10.18% | |
NP | 4,194 | 7,144 | 7,545 | 19,934 | 28,705 | -69,922 | -911 | -7,561 | 74,934 | 1,516 | 21,633 | 4,157 | 6.84% | |
- | ||||||||||||||
NP to SH | 3,252 | 6,627 | 6,373 | 18,446 | 26,795 | -70,746 | 681 | -8,365 | 13,663 | -13,507 | 7,678 | 1,197 | 20.40% | |
- | ||||||||||||||
Tax Rate | 38.21% | 33.12% | 35.78% | 17.20% | 3.52% | - | - | - | 6.19% | 85.23% | 34.04% | 29.69% | - | |
Total Cost | 93,832 | 100,131 | 94,776 | 90,135 | 58,980 | 146,698 | 64,175 | 102,513 | 71,634 | 163,525 | 130,418 | 75,939 | 2.49% | |
- | ||||||||||||||
Net Worth | 100,128 | 100,128 | 101,951 | 98,527 | 80,015 | 60,786 | 130,859 | 128,550 | 145,092 | 129,283 | 107,683 | 89,085 | 1.50% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 100,128 | 100,128 | 101,951 | 98,527 | 80,015 | 60,786 | 130,859 | 128,550 | 145,092 | 129,283 | 107,683 | 89,085 | 1.50% | |
NOSH | 552,281 | 552,281 | 552,281 | 552,281 | 552,281 | 501,758 | 501,758 | 501,758 | 501,703 | 488,413 | 438,628 | 362,727 | 4.77% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.28% | 6.66% | 7.37% | 18.11% | 32.74% | -91.07% | -1.44% | -7.96% | 51.13% | 0.92% | 14.23% | 5.19% | - | |
ROE | 3.25% | 6.62% | 6.25% | 18.72% | 33.49% | -116.38% | 0.52% | -6.51% | 9.42% | -10.45% | 7.13% | 1.34% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.75 | 19.42 | 18.53 | 19.93 | 17.41 | 15.30 | 12.60 | 18.92 | 29.21 | 33.79 | 34.67 | 22.08 | -1.92% | |
EPS | 0.59 | 1.20 | 1.15 | 3.34 | 5.32 | -14.09 | 0.14 | -1.67 | 2.64 | -2.83 | 1.75 | 0.33 | 14.86% | |
DPS | 0.00 | 0.00 | 0.00 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1813 | 0.1813 | 0.1846 | 0.1784 | 0.1589 | 0.1211 | 0.2607 | 0.2561 | 0.2892 | 0.2647 | 0.2455 | 0.2456 | -3.12% |
Adjusted Per Share Value based on latest NOSH - 552,281 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.75 | 19.42 | 18.53 | 19.93 | 15.88 | 13.90 | 11.46 | 17.19 | 26.54 | 29.88 | 27.53 | 14.50 | 2.76% | |
EPS | 0.59 | 1.20 | 1.15 | 3.34 | 4.85 | -12.81 | 0.12 | -1.51 | 2.47 | -2.45 | 1.39 | 0.22 | 20.15% | |
DPS | 0.00 | 0.00 | 0.00 | 0.75 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1813 | 0.1813 | 0.1846 | 0.1784 | 0.1449 | 0.1101 | 0.2369 | 0.2328 | 0.2627 | 0.2341 | 0.195 | 0.1613 | 1.50% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | - | |
Price | 0.23 | 0.23 | 0.25 | 0.30 | 0.315 | 0.08 | 0.145 | 0.215 | 0.315 | 0.26 | 0.435 | 0.475 | - | |
P/RPS | 1.30 | 1.18 | 1.35 | 1.51 | 1.81 | 0.52 | 1.15 | 1.14 | 1.07 | 0.77 | 1.25 | 2.15 | -5.03% | |
P/EPS | 39.06 | 19.17 | 21.66 | 8.98 | 5.92 | -0.57 | 106.88 | -12.90 | 15.97 | -9.40 | 24.85 | 143.94 | -18.96% | |
EY | 2.56 | 5.22 | 4.62 | 11.13 | 16.89 | -176.18 | 0.94 | -7.75 | 6.26 | -10.64 | 4.02 | 0.69 | 23.50% | |
DY | 0.00 | 0.00 | 0.00 | 2.50 | 2.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.27 | 1.27 | 1.35 | 1.68 | 1.98 | 0.66 | 0.56 | 0.84 | 1.11 | 0.98 | 1.77 | 1.93 | -3.89% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/24 | 27/02/24 | 26/05/23 | 30/05/22 | 18/05/21 | 25/06/20 | 31/05/19 | 30/05/18 | 31/05/17 | 30/05/16 | 25/05/15 | 26/05/14 | - | |
Price | 0.225 | 0.225 | 0.22 | 0.23 | 0.355 | 0.115 | 0.135 | 0.175 | 0.325 | 0.25 | 0.36 | 0.48 | - | |
P/RPS | 1.27 | 1.16 | 1.19 | 1.15 | 2.04 | 0.75 | 1.07 | 0.93 | 1.10 | 0.74 | 1.04 | 2.17 | -6.45% | |
P/EPS | 38.21 | 18.75 | 19.07 | 6.89 | 6.67 | -0.82 | 99.51 | -10.50 | 16.48 | -9.04 | 20.57 | 145.45 | -20.19% | |
EY | 2.62 | 5.33 | 5.25 | 14.52 | 14.99 | -122.56 | 1.00 | -9.52 | 6.07 | -11.06 | 4.86 | 0.69 | 25.27% | |
DY | 0.00 | 0.00 | 0.00 | 3.26 | 2.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.24 | 1.24 | 1.19 | 1.29 | 2.23 | 0.95 | 0.52 | 0.68 | 1.15 | 0.94 | 1.47 | 1.95 | -5.33% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
If compare system sure Autocount strong, they got more client based, but company company growth and company stablity still censof strong,
2023-10-10 19:09
@kkl123 - yes. now gomen jabatan busy with Padu central database. maybe more contracts coming for censof
2023-10-11 16:33
censof can ride high on e-invoice, higher revenue from SaaS (software as a service)
2023-12-18 00:06
malaysia e-invoicing to adopt PEPPOL framework.
Censof is already offering PEPPOL standard e-invoicing through their ERP POS system ABSS...
A good head start for them
2023-12-19 10:56
Collect now when it is low. Invest not trade . Shud be able to be rewarded nicely . Fingers crossed
2023-12-20 09:11
Why not bonus issue and free warrants,and goreng to $1only,
Followed by E invoicing ,and GSTby end of 2024.
2023-12-20 20:50
Good growth driver coming because Malaysia government will incentivize digitalization effort with RM 100 million grant to SME player
2023-12-29 10:58
1. Strong relationship with the Malaysia government. Censof is providing software solution service to critical government services in Malaysia.
2. Established player in the POS / ERP ecosystem, with various software catering for different industry from F&B, Manufacturing and construction.
3. Have established pool of customer connected into PEPPOL framework in Singapore, Hong Kong
4. Strong cash flow and giving dividend for past 2 years
5. Net cash company
2024-01-04 21:57
Just top up lo.. 1 2 cent difference is nothing one..
Look at long run, 50 cent and more
1 month ago
Will run like theta soon
Theta when announce to do prasarana open payment system for lrt mrt and bus, still sleeping at 65 cents.
But when test run go live, now goreng to 1.20.
Now einvoice already announce, censof still 23 24 cent.. when einvoice test run in april, it will probably double up to 40 cents. Then 1st phase is august 2024, that time probably will be 60 70 cents
1 month ago
Maybe too many retail player already, so cannot move.. need to move to ifca adb
1 month ago
To recap:
https://news.microsoft.com/en-my/2021/05/20/censof-partners-with-microsoft/
1 week ago
Censof's collaboration with Microsoft to get the GRP solution up and running on Microsoft Azure is set to be launched by 2024.
This strategic partnership is part of the Group's goal to enhance the Malaysian public sector's resource planning capabilities by leveraging the latest cloud-enabled technologies on the Microsoft Azure platform which includes capabilities such as artificial intelligence ("Al") and machine learning ("ML"). This collaboration will also see the development of automated reconciliation and bill payment bots or bill-a-bots, among other things.
1 week ago
Timing is nearing to einvoice test date, however price is still lingering around.. opportunity or trap ?
22 hours ago
Why2TellMeWhy
GST is not tat far
2023-10-04 10:22