BERJAYA FOOD BERHAD

KLSE (MYR): BJFOOD (5196)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.51

Today's Change

-0.01 (1.92%)

Day's Change

0.51 - 0.53

Trading Volume

820,700

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 799,649 871,485 1,115,966 997,744 717,266 634,719 789,190 0 639,603 605,443 554,363 376,780 14.20%
PBT -59,528 -15,607 156,517 188,980 74,374 -7,597 47,875 0 19,404 24,612 35,615 182,769 -1.87%
Tax -5,304 -15,900 -55,303 -68,215 -28,390 -11,776 -21,555 0 -19,217 -18,426 -18,073 -11,670 20.96%
NP -64,832 -31,507 101,214 120,765 45,984 -19,373 26,320 0 187 6,186 17,542 171,099 -6.22%
-
NP to SH -71,085 -36,032 103,408 122,742 47,364 -18,925 26,509 0 1,141 11,345 21,290 177,574 -6.40%
-
Tax Rate - - 35.33% 36.10% 38.17% - 45.02% - 99.04% 74.87% 50.75% 6.39% -
Total Cost 864,481 902,992 1,014,752 876,979 671,282 654,092 762,870 0 639,416 599,257 536,821 205,681 21.56%
-
Net Worth 431,790 431,790 493,125 485,647 370,694 333,628 367,650 385,782 385,744 393,431 396,722 343,922 4.50%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 10,394 16,490 61,399 19,829 10,658 7,074 14,350 - 15,072 13,148 15,965 18,765 15.60%
Div Payout % 0.00% 0.00% 59.38% 16.16% 22.50% 0.00% 54.13% - 1,321.00% 115.89% 74.99% 10.57% -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 431,790 431,790 493,125 485,647 370,694 333,628 367,650 385,782 385,744 393,431 396,722 343,922 4.50%
NOSH 1,947,632 1,947,632 1,947,632 389,526 383,620 382,142 382,083 376,814 381,858 375,662 375,648 326,364 24.43%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin -8.11% -3.62% 9.07% 12.10% 6.41% -3.05% 3.34% 0.00% 0.03% 1.02% 3.16% 45.41% -
ROE -16.46% -8.34% 20.97% 25.27% 12.78% -5.67% 7.21% 0.00% 0.30% 2.88% 5.37% 51.63% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 45.13 49.19 63.61 276.74 201.89 179.44 219.98 0.00 169.74 161.17 147.57 115.45 -7.03%
EPS -4.04 -2.03 5.88 34.11 13.36 -5.31 7.22 0.00 0.30 3.02 5.66 54.41 -23.83%
DPS 0.59 0.94 3.50 5.50 3.00 2.00 4.00 0.00 4.00 3.50 4.25 5.75 -5.89%
NAPS 0.2437 0.2437 0.2811 1.347 1.0434 0.9432 1.0248 1.0238 1.0237 1.0473 1.0561 1.0538 -14.92%
Adjusted Per Share Value based on latest NOSH - 1,947,632
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 41.06 44.75 57.30 51.23 36.83 32.59 40.52 0.00 32.84 31.09 28.46 19.35 14.20%
EPS -3.65 -1.85 5.31 6.30 2.43 -0.97 1.36 0.00 0.06 0.58 1.09 9.12 -6.40%
DPS 0.53 0.85 3.15 1.02 0.55 0.36 0.74 0.00 0.77 0.68 0.82 0.96 15.64%
NAPS 0.2217 0.2217 0.2532 0.2494 0.1903 0.1713 0.1888 0.1981 0.1981 0.202 0.2037 0.1766 4.50%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 29/03/24 29/03/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.59 0.59 0.61 4.15 1.95 1.10 1.66 1.53 1.72 1.74 1.88 2.89 -
P/RPS 1.31 1.20 0.96 1.50 0.97 0.61 0.75 0.00 1.01 1.08 1.27 2.50 -11.05%
P/EPS -14.71 -29.01 10.35 12.19 14.63 -20.56 22.47 0.00 568.03 57.62 33.17 5.31 8.50%
EY -6.80 -3.45 9.66 8.20 6.84 -4.86 4.45 0.00 0.18 1.74 3.01 18.83 -7.84%
DY 0.99 1.59 5.74 1.33 1.54 1.82 2.41 0.00 2.33 2.01 2.26 1.99 13.83%
P/NAPS 2.42 2.42 2.17 3.08 1.87 1.17 1.62 1.49 1.68 1.66 1.78 2.74 -2.81%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 23/05/24 23/05/24 14/08/23 16/08/22 18/08/21 21/08/20 20/08/19 - 21/06/18 14/06/17 10/06/16 15/06/15 -
Price 0.605 0.605 0.67 4.34 1.91 1.15 1.57 0.00 1.66 1.53 1.88 2.59 -
P/RPS 1.34 1.23 1.05 1.57 0.95 0.64 0.71 0.00 0.98 0.95 1.27 2.24 -8.85%
P/EPS -15.08 -29.75 11.37 12.75 14.33 -21.49 21.25 0.00 548.21 50.66 33.17 4.76 11.24%
EY -6.63 -3.36 8.80 7.84 6.98 -4.65 4.71 0.00 0.18 1.97 3.01 21.01 -10.10%
DY 0.97 1.55 5.22 1.27 1.57 1.74 2.55 0.00 2.41 2.29 2.26 2.22 11.02%
P/NAPS 2.48 2.48 2.38 3.22 1.83 1.22 1.53 0.00 1.62 1.46 1.78 2.46 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 2,328 comments

speakup

https://theedgemalaysia.com/node/716078
Bjfood limit down soon?

2 months ago

LaoHaidi

Later Luckin Coffee will penetrate into Brunei market 😂😂

2 months ago

amzrisml

Im eager to see how it will performs in Brunei :D

2 months ago

fortunefire

the blue is the new green

2 months ago

LaoHaidi

Zus and Larkin blue ?

1 month ago

BuildBackBossku

I go for ocean blue ZUS 😁

1 month ago

familymartfan99

looks like the bottom now

1 month ago

LaoHaidi

I am still waiting it to drop to 50 cents and below ..

1 month ago

BuildBackBossku

Coffee is too competitive. So Starbucks launched new product, energy drink 😁

https://stories.starbucks.com/press/2024/starbucks-launches-new-handcrafted-iced-energy-beverages/

1 month ago

Good123

Pos Malaysia also set up pos cafe

1 month ago

Good123

Pos Shop sasar buka 50 cawangan di seluruh Malaysia akhir 2024 | https://www.klsescreener.com/v2/news/view/1350477

1 month ago

Good123

open Café Mesra outlet at post offices
— The café's range of offerings includes barista-quality handcrafted coffee, featuring its signature Mesra Latte. To celebrate the launch, Café ...

1 month ago

speakup

bila nak 30sen ni?

1 month ago

BuildBackBossku

Difficult to see it at 30 sen because Berjaya beli lagi dan dia masuk banyak juga

https://klse.i3investor.com/web/insider/detail/SBSH_589391_2570923348

1 month ago

Good123

Pos malaysia is fighting Starbucks & 7-11 hard with its POS Shop + Cafe hehe

1 month ago

LaoHaidi

Ridiculous boycott continues ...

1 month ago

BuildBackBossku

Word of the year, "BOYCOTT"

1 month ago

MULTIEVER

"Boycott" slowly become a form of "uncivilized" business, they making huge profit by boycotting other.

It doesn't matter what the initial reason to boycott anymore. all it matter is just find some lame and weak excuses to push their sale KPI.

more boycott = more attention drew = more exposure gain = more business engaging them by introduce replacement and promotion

1 month ago

zzprozaz

Post removed.Why?

1 month ago

BuildBackBossku

Boycott is a double edged sword. Get more attention, but ruin business revenue of the company that is boycotted

1 month ago

speakup

boykott boykott tapi bjfood still above 50sen? tipulah bjfood!

1 month ago

LaoHaidi

VT ada support mah. How could it possibly fall below 50 cents

1 month ago

speakup

Naughty boy VT manipulate share

1 month ago

speakup

Can't wait for Starbucks exit Malaysia

1 month ago

BuildBackBossku

Berjaya won't let Starbucks to exit Malaysia one

1 month ago

LaoHaidi

Will these new flavours be launched in Malaysia? 😛

https://www.verdictfoodservice.com/news/starbucks-spicy-lemonade-beverages-mexico/

1 month ago

BuildBackBossku

PM tengah watching Olympic game 😆

3 weeks ago

icedvestor

Berjaya Food gets rights to operate Starbucks in three Nordic countries (The Edge)
https://theedgemalaysia.com/node/721681

2 weeks ago

speakup

Sell on news!
TP 35¢

2 weeks ago

BuildBackBossku

Impossible for Bjfood to go down to 35 cents ... It has VT's supports

2 weeks ago

LaoHaidi

VT's company currently earns a lot from investing in THETA 😉

2 weeks ago

kl_guy

next week quaterly report out

2 weeks ago

BuildBackBossku

will turn profit, I think ..

1 week ago

speakup

macam mana profit? org boycott starbuck! kecuali buat fake accounting baru boleh tunjuk profit

1 week ago

LaoHaidi

haha, that's true. Unless their paris baguette is making more than starbucks

1 week ago

speakup

75% of bjfood revenue dari Starbucks lah! 75%!!!!!

1 week ago

BuildBackBossku

My hunch only. Don't be so serious 😄

1 week ago

Kikilala3188

Today rumour BJF brings Luckin Coffee in, expect to commence in Sept

I wonder

3 days ago

speakup

Mana boleh starbuck franchiser ambik competitor? Unless VT mau drop starbuck

3 days ago

Kikilala3188

Yaa I wonder too

From BJF internal HR to external mall leasing: cover up so tight wor

3 days ago

Kikilala3188

VT just committed for Nordic with Starbucks

Thought it’s Hextar Retail as they did the same move like NWP Auro Holdings with Heytea

3 days ago

speakup

nak tipu. tipu dgn sikit logik boleh?

2 days ago

Post a Comment